Company Summary
ITEL INTERLINK TELECOM PUBLIC COMPANY LIMITED
Technology
mai
CG Report:   
 
  Data as of 27 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.26 4.54 / 2.58 23.18 2.25 515.67 4,393.47 9,370.58 177.56 13.13
News
Date/Time Subject
21 Jul 2021 08:21   22 July 2021 is the last trading day of ITEL-W2
15 Jul 2021 18:36   Notification of moving ITEL from mai to SET
13 Jul 2021 08:11   Trading Suspension and termination of listing status of ITEL-W2
12 Jul 2021 22:03   Notification of a change in the Company's shareholding structure (Edited)
09 Jul 2021 18:59   Notification the final exercise and request for suspension of ITEL-W2 (Edited)
more

Company Profile
Address 48/66 Soi Rung Rueang, Ratchadapisek Road, Samsennok, Huai Kwang Bangkok 10310
Telephone 0-2666-2222
Fax 0-2666-2299
URL www.interlinktelecom.co.th
  Annual Report 2020
Establish Date 2007 Listed Date 14/09/2016
IPO Price (Baht) 5.20 @Par1.00 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 15/05/2017

    Business
    ITEL provides 1. Fiber optic network services 2. Service of design, construction and contracting for fiber optic project and telecommunications project.3. Data center service

    Free Float 15 Mar 2021 15 Jun 2020
    % /Shareholders
    36.48% 4,279 36.59% 3,466
    Foreign Shareholders 3.10% (As of 27/07/2021) Foreign Limit 49.00%
    NVDR Shareholders  2.56% (As of 27/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 1.43 0.76 1.29
    20 Days 4.93 1.38 3.03
    60 Days 9.79 1.04 2.99
    120 Days 36.54 7.53 -3.73
    YTD 55.47 16.21 2.97
    P/E (X) 23.18 35.85 69.71
    P/BV (X) 2.25 5.59 2.65
    Turnover Ratio (%) 2.67 2.01 1.69

    Top 10 Major Shareholders(@15 Mar 2021) Share %
    1. บริษัท อินเตอร์ลิ้งค์ คอมมิวนิเคชั่น จำกัด (มหาชน) 599,998,600 60.00
    2. MR. CHUCHAT PETAUMPAI 43,494,000 4.35
    3. นาย SUKSIT PETAMPAI 23,433,000 2.34
    4. MRS. CHALIDA ANUNTARUMPORN 16,778,198 1.68
    5. นาย นเรศ งามอภิชน 15,000,000 1.50
    6. นาย สมบัติ อนันตรัมพร 14,887,850 1.49
    7. บริษัท ไทยประกันชีวิต จำกัด (มหาชน) 11,500,000 1.15
    8. บริษัท Thai NVDR Company Limited 9,589,954 0.96
    9. MR. TAWAT THANAVUTWATTHANA 9,093,400 0.91
    10. MR. WASIN DECHKIJVIGROM 8,000,000 0.80

    Management Position
    1. Mr. PAKORN MALAKUL NA AYUDHYA CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. SOMBAT ANUNTARUMPORN VICE CHAIRMAN
    3. Mr. NUTTANAI ANUNTARUMPORN CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Dr. BUNDIT RUNGCHAROENPORN MANAGING DIRECTOR
    5. Mrs. CHALIDA ANUNTARUMPORN DIRECTOR
    6. Miss LILLADA ANUNTARUMPORN DIRECTOR
    7. Mr. SUWICHAN NILANAN DIRECTOR
    8. Mr. SUWAT PUNNACHAIYA DIRECTOR
    9. Ms. VARISA ANUNTARUMPORN DIRECTOR
    10. Pol.Lt.Gen. SUCHAT MUANKAEW INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mrs. KESARA MANCHUSREE INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    12. Mr. CHAVALIT CHUKAJORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    27 Jul 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 1,031.33  1,000.00  1,000.00 
    Market Cap (MB.) 4,393.47  2,740.00  2,480.00 
    Price (B./share) 4.26  2.74  2.48 
    BVPS (B./Share) 1.95  1.86  1.67 
    P/BV (X) 2.25  1.48  1.49 
    P/E (X) 23.18  14.08  14.73 
    Turnover Ratio (%) 180.56  67.46  20.98 
    Value Trade/Day (MB.) 52.54  7.74  2.79 
    Beta 1.29  1.53  1.00 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 55.47  10.48  -16.78 
    Dividend Yield (%) N/A  N/A  2.30 
    Payout Ratio -  -  0.34 
    Dividend Policy At least 40% of net profit from the Company's financial report annually after deduction of corporate income tax and legal reserve. However, the Company may consider to pay dividend differ from the mentioned policy rate (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 31 Dec 2018 0.057 Baht 23 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MS. AMORNRAT PEARMPOONVATANASUK/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PONGTHAVEE RATANAKOSES/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS WANVIMOL PREECHAWAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    Cash And Cash Equivalents 81.08
    A/R Net 556.42
    Inventories 80.27
    Current Assets 2,093.60
    PP&E Net 3,856.78
    Non-Current Assets 4,915.24
    Total Assets 7,008.84
    OD 2,029.56
    A/P Net 840.25
    Current portion of LT 481.22
    Current Liabilities 3,480.75
    Non-Current Liabilities 1,577.45
    Total Liabilities 5,058.20
    Authorized Capital 750.00
    Paid-Up Capital 500.00
    Premium (Discount) on Share Capital 814.94
    Retained Earnings (Deficit) 623.68
    Treasury Stock -
    Shares Of The Company Held By Subsidiaries -
    Other Components Of Equity 12.02
     - Surplus (Deficits) -
    Shareholders' Equity 1,950.65
    Minority Interest -
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    Revenue From Operations 496.92
    Other Income 14.39
    Total Revenues 511.31
    Costs 378.89
    Selling And Administrative Expenses 31.86
    Total Cost And Expenses 410.74
    EBITDA 177.56
    Depre. & Amor. 78.70
    EBIT 98.86
    Net Profit : Owners Of The Parent 45.91
    EPS (B.) 0.05
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    Operating Cash Flow 263.45
    Investing Cash Flow -73.47
    Financing Cash Flow -179.17
    Net Cash Flow 10.81
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 0.60 0.68 0.65 0.74
    ROE (%) 10.25 10.79 10.19 10.94
    ROA (%) 5.71 5.85 5.64 5.97
    D/E (X) 2.59 2.90 2.74 2.87
    Total Asset Turnover (X) 0.31 0.37 0.30 0.39
    Gross Profit Margin (%) 23.75 26.30 22.88 20.12
    EBIT Margin (%) 19.33 19.49 18.75 15.32
    Net Profit Margin (%) 8.98 8.70 8.92 7.71

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 9.05 3.01 -13.29 46.48
    COGs Growth 12.82 -1.68 -16.28 53.17
    Total Revenue Growth 11.00 1.59 -12.26 45.63
    Total Expense Growth 11.89 -1.67 -15.75 48.92
    Net Profit Growth 14.53 3.01 1.51 36.09

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 4.24 5.95 3.39 6.05
    Avg. Collection Period (Days) 85.99 61.32 107.76 60.28
    Inventory Turnover (Times) 8.51 11.39 8.34 17.24
    Avg. Inventory Period (Days) 42.87 32.05 43.76 21.18
    A/P Turnover (Times) 1.92 2.13 1.94 2.16
    Avg. Payment Period (Days) 190.16 171.48 188.51 168.80
    Cash Cycle (Days) -61.30 -78.11 -36.99 -87.33


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name ITEL-W2

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.