Company Summary
IRPC IRPC PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET50 / SETCLMV / SETHD / SETTHSI
CG Report:   
 
  Data as of 25 Apr 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.60 7.15 / 5.50 14.79 1.31 20,434.42 114,432.75 207,254.65 19,113.61 10.84
News
Date/Time Subject
12 Apr 2019 17:03   Disclosure of Minutes of the 2019 Annual General Meeting of Shareholders (AGM) on the Company's Website
03 Apr 2019 18:04   Shareholders meeting's resolution
03 Apr 2019 18:03   Appointment of the Subcommittees Members
01 Mar 2019 17:15   Publication of Invitation Letter for 2019 Annual General Shareholders' Meeting on the Company's website
13 Feb 2019 17:28   Resignation of Director
more

Company Profile
Address 555/2, Energy Complex, Building B, 6th Floor, Vibhavadi Rangsit Road, Chatuchak Bangkok 10900
Telephone 0-2765-7000
Fax 0-2765-7001
URL www.irpc.co.th
  Annual Report 2018
Establish Date 3/8/1978 Listed Date 17/03/1995
IPO Price (Baht) 55.00 @Par10.00 Baht
IPO Financial Advisory
  • THE SIAM COMMERCIAL BANK PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 12/04/2005

    Market/Industry/Sector Change
    Effective Date 03/07/2006
    Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    The Group's core businesses are 1) Refinery business; its refinery is situated in Rayong province and its pretroleum products from the refinery consisted of various kinds of refined oil, diesel, gasoline, lube base oil, fuel oil etc. 2) Petrochemical business, which its products include polymers and other petrochemical products sold to manufacturers as raw materials to plastic converters. 3) Port and tankfarm business, which provides facilities and international standard dock services for domestic and international cargoes. 4) Asset management business, provides asset management services based on its empty plots of land.

    Free Float 28 Feb 2018 02 Mar 2017
    % /Shareholders
    51.89% 44,371 51.90% 47,165
    Foreign Shareholders 11.56% (As of 25/04/2019) Foreign Limit 49.00%
    NVDR Shareholders  7.48% (As of 25/04/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.75 -2.86 -1.66
    20 Days -1.75 -6.76 -4.54
    60 Days -5.08 -9.43 -7.90
    120 Days -7.44 -10.08 -9.04
    YTD -2.61 -12.79 -8.98
    P/E (X) 14.79 14.72 17.50
    P/BV (X) 1.31 1.73 1.86
    Turnover Ratio (%) 0.14 0.19 0.48

    Top 10 Major Shareholders(@27 Feb 2019) Share %
    1. บริษัท ปตท. จำกัด (มหาชน) 9,819,694,600 48.05
    2. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 1,621,252,579 7.93
    3. สำนักงานประกันสังคม 360,851,700 1.77
    4. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 357,102,861 1.75
    5. STATE STREET EUROPE LIMITED 335,602,294 1.64
    6. กองทุนเปิด กรุงศรีหุ้นระยะยาวปันผล 252,999,100 1.24
    7. THE BANK OF NEW YORK (NOMINEES) LIMITED 209,435,175 1.02
    8. กองทุนเปิด กรุงศรีหุ้นปันผล 139,462,500 0.68
    9. N.C.B.TRUST LIMITED-POLUNIN DEVELOPING COUNTRIES FUND, LLC 118,549,851 0.58

    Management Position
    1. Mr. CHANSIN TREENUCHAGRON CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. NOPPADOL PINSUPA PRESIDENT / DIRECTOR
    3. Mr. EKNITI NITITHANPRAPAS DIRECTOR
    4. Mr. NUTTACHAT CHARUCHINDA DIRECTOR
    5. Mr. KRIS IMSANG DIRECTOR
    6. Mr. WORAWAT PITAYASIRI DIRECTOR
    7. Mr. SOMNUK BOMRUNGSALEE INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mr. WOOTHISARN TANCHAI INDEPENDENT DIRECTOR
    9. Maj.Gen. SASIN THONGPAKDEE INDEPENDENT DIRECTOR
    10. Mr. ANUSORN SANGNIMNUAN INDEPENDENT DIRECTOR
    11. Lt.Gen. THEPPONG TIPPAYACHAN INDEPENDENT DIRECTOR
    12. Mr. JESSADA PROMJART INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. AM BOONSUIB PRASIT INDEPENDENT DIRECTOR
    14. Miss SIRIWAN CHIERAPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    25 Apr 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 20,434.42  20,434.42  20,434.42 
    Market Cap (MB.) 114,432.75  117,497.91  144,062.66 
    Price (B./share) 5.60  5.75  7.05 
    BVPS (B./Share) 4.28  4.36  4.08 
    P/BV (X) 1.31  1.32  1.73 
    P/E (X) 14.79  8.47  16.88 
    Turnover Ratio (%) 26.43  144.58  138.26 
    Value Trade/Day (MB.) 403.09  823.60  656.49 
    Beta 1.27  1.28  1.31 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) -2.61  -18.44  46.88 
    Dividend Yield (%) 3.39  5.04  3.26 
    Payout Ratio 0.50  0.57  0.55 
    Dividend Policy Minimum rate of 25 % of net profit after deduction of corporate income tax and allocation of legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.09 Baht 19 Apr 2019 Cash
    - 0.10 Baht 19 Sep 2018 Cash
    - 0.29 Baht 19 Apr 2018 Cash
    - 0.23 Baht 21 Apr 2017 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. WONLOP VILAIVARAVIT/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    Mr. MONGKOL SOMPHOL/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 2,337.65 2,144.86 2,042.21 3,575.85
    A/R Net 12,197.11 12,783.87 9,966.75 8,942.40
    Inventories 28,458.83 30,052.21 25,783.37 21,306.09
    Current Assets 46,628.86 47,582.55 39,848.17 35,984.32
    PP&E Net 124,737.12 127,061.13 120,171.04 114,806.89
    Total Assets 182,445.66 184,543.83 172,377.85 163,173.67
    OD 6,700.00 2,957.47 6,141.33 203.94
    A/P Net 26,211.85 26,031.02 19,792.26 25,741.19
    Current portion of LT 7,104.10 10,660.48 19,704.59 4,265.08
    Current Liabilities 48,895.80 49,364.61 52,428.57 36,209.96
    Non-Current Liabilities 46,170.24 47,529.22 38,944.31 51,085.76
    Total Liabilities 95,066.03 96,893.83 91,372.88 87,295.73
    Authorized Capital 20,475.00 20,475.00 20,475.00 20,475.00
    Paid-Up Capital 20,434.42 20,434.42 20,434.42 20,434.42
    Premium (Discount) on Share Capital 28,554.21 28,554.21 28,554.21 28,554.21
    Other Surplus (Deficit) -6.75 -5.37 60.52 15.18
    Retained Earnings (Deficit) 38,428.51 38,653.71 31,994.99 26,956.20
    Treasury Stock 124.28 124.28 124.28 124.28
    Shareholders' Equity 87,286.11 87,512.69 80,919.87 75,804.42
    Minority Interest 93.52 137.31 85.10 73.53
    more
    Statement of Comprehensive Income (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 280,551.10 214,100.96 185,040.67 214,171.79
    Other Income 1,520.54 2,356.98 902.67 4,347.57
    Total Revenues 282,750.80 216,845.73 186,068.58 218,519.36
    COGs 264,637.32 192,946.29 164,900.25 197,913.50
    SG&A 6,776.69 6,662.28 5,948.48 6,172.30
    Total Expenses 271,874.58 201,237.57 174,635.70 204,269.59
    EBITDA 19,113.61 22,670.37 17,681.45 19,706.11
    Depre. & Amor. 8,237.39 7,062.21 6,248.58 5,456.34
    EBIT 10,876.22 15,608.17 11,432.88 14,249.77
    Net Profit 7,734.99 11,354.48 9,720.83 9,401.76
    EPS (B.) 0.38 0.56 0.48 0.46
    more
    Statement of Cash Flow (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 18,304.11 20,245.34 7,223.94 27,840.05
    Investing Cash Flow -6,536.75 -9,767.62 -10,686.35 -11,271.35
    Financing Cash Flow -11,574.57 -10,375.07 1,928.77 -15,001.48
    Net Cash Flow 192.79 102.65 -1,533.64 1,567.22
    more
    Annualized: ROE, ROA
    Ratios 2018  2017  2016 
    Current Ratio (X) 0.95 0.96 0.76
    ROE (%) 8.85 13.48 12.41
    ROA (%) 5.93 8.75 6.81
    D/E (X) 1.09 1.11 1.13
    Total Asset Turnover (X) 1.54 1.22 1.11
    Gross Profit Margin (%) 5.67 9.88 10.88
    EBIT Margin (%) 3.85 7.20 6.14
    Net Profit Margin (%) 2.74 5.24 5.22

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2018  2017  2016 
    Sales Growth 31.04 15.70 -13.60
    COGs Growth 37.16 17.01 -16.68
    Total Revenue Growth 30.39 16.54 -14.85
    Total Expense Growth 35.10 15.23 -14.51
    Net Profit Growth -31.88 16.81 3.39

    Annualized
    Cash Cycle 2018  2017  2016 
    A/R Turnover (Times) 22.46 18.82 19.57
    Avg. Collection Period (Days) 16.25 19.39 18.65
    Inventory Turnover (Times) 9.05 6.91 7.00
    Avg. Inventory Period (Days) 40.35 52.81 52.12
    A/P Turnover (Times) 10.13 8.42 7.24
    Avg. Payment Period (Days) 36.03 43.34 50.39
    Cash Cycle (Days) 20.57 28.86 20.37


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.