Company Summary
IRCP INTERNATIONAL RESEARCH CORPORATION PUBLIC CO., LTD.
Technology/
mai
CG Report:   
 
  Data as of 27 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.94 2.56 / 0.82 17.05 2.35 206.65 801.81 1,154.40 58.56 10.35
News
Date/Time Subject
27 Jan 2022 17:08   Schedule the EGM of Shareholders, Capital reduction, Capital increase, The issuance and offering of the Company's newly issued Convertible Debentures and the allocation of the newly issued ordinary share (Revise)
27 Jan 2022 17:03   Result of Proposal of Additional Agenda for the Annual General Shareholder's Meeting 2022 and Director Nomination in advance
18 Jan 2022 17:02   Schedule the EGM of Shareholders, Capital reduction, Capital increase, The issuance and offering of the Company's newly issued Convertible Debentures and the allocation of the newly issued ordinary share (Revise)
18 Jan 2022 12:37   Schedule the EGM of Shareholders, Capital reduction, Capital increase, The issuance and offering of the Company's newly issued Convertible Debentures and the allocation of the newly issued ordinary share (Revise)
18 Jan 2022 08:31   Schedule the EGM of Shareholders, Capital reduction, Capital increase, The issuance and offering of the Company's newly issued Convertible Debentures and the allocation of the newly issued ordinary share
more

Company Profile
Address 199 Column Tower, 7th Floor Ratchadapisek Road, Khlong Toei Subdistrict Khlong Toei District Bangkok 10110
Telephone 0-2171-8601
Fax 0-2171-8602
URL www.ircp.co.th
Establish Date 29/08/1986 Listed Date 31/07/2003
IPO Price (Baht) 6.50 @Par2.00 Baht
IPO Financial Advisory
  • KGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 05/07/2021

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Technology / Technology

    Business
    Opearate the business about Telecommunication and the information technology.

    Free Float 11 Mar 2021 02 Jun 2020
    % /Shareholders
    85.14% 3,176 80.79% 3,122
    Foreign Shareholders 0.00% (As of 27/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  3.69% (As of 27/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -13.39 -6.23 -6.65
    20 Days -4.90 -5.07 -11.18
    60 Days 2.65 -7.17 -6.25
    120 Days 113.19 69.41 76.05
    YTD -3.00 6.51 -8.16
    P/E (X) 17.05 42.49 61.78
    P/BV (X) 2.35 6.35 3.63
    Turnover Ratio (%) 3.60 1.19 1.29

    Top 10 Major Shareholders(@07 Jul 2021) Share %
    1. MR. PRACHA HETRAKUL 24,576,400 9.66
    2. MR. DAN HETRAKUL 11,163,570 4.39
    3. บริษัท Thai NVDR Company Limited 9,338,357 3.67
    4. นาย KOBPONG PROMPANYA 6,930,000 2.73
    5. MR. YONGYUT POORPRASERT 4,396,200 1.73
    6. นาย ณรงค์ ฐานุธรรมกุล 4,200,000 1.65
    7. นาย PRASERT RUAMPAKDEEKUL 3,500,000 1.38
    8. นาย อนันต์ อัครพุทธิพร 3,422,800 1.35
    9. นาง รมณีย์ บุญอนันตพัฒน์ 3,000,000 1.18
    10. MISS JARWEE LOGAWITAWAT 2,848,050 1.12

    Management Position
    1. Mr. PRACHA HETRAKUL CHAIRMAN OF THE BOARD
    2. Mr. DAN HETRAKUL CHAIRMAN EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICE / DIRECTOR
    3. Mr. NIKOM VANICHWATANARUMLOCK DIRECTOR
    4. Mr. KUNGVAL KUSOLTAMMARATANA DIRECTOR
    5. Mr. JITKASAME NGARMNIL DIRECTOR
    6. Mr. VATSUN THIRAPATARAPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. NATEE KITTIWITCHAOWAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Miss. DULAYA PHUANGTHONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    27 Jan 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 413.30  413.30  254.30 
    Market Cap (MB.) 801.81  826.60  193.27 
    Price (B./share) 1.94  2.00  0.61 
    BVPS (B./Share) 0.82  0.82  0.66 
    P/BV (X) 2.35  2.43  1.16 
    P/E (X) 17.05  17.57  N/A 
    Turnover Ratio (%) 88.38  2,301.92  77.18 
    Value Trade/Day (MB.) 44.73  55.21  0.49 
    Beta 1.45  1.70  0.76 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -3.00  230.06  55.10 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio -  -  N/A 
    Dividend Policy Approximately 50% of net profit after tax or as appropriate (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    Miss POTJANARAT SIRIPIPAT/DHARMNITI AUDITING CO., LTD.
    Miss ROONGNAPHA SAENGCHAN/DHARMNITI AUDITING CO., LTD.
    Miss TECHINEE PORNPENPOB/DHARMNITI AUDITING CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 157.93 53.15 43.59 64.46 215.15
    A/R Net 265.40 476.07 442.46 414.67 333.22
    Inventories 45.97 70.03 45.39 52.92 81.58
    Current Assets 516.60 679.89 545.94 626.96 717.23
    PP&E Net 18.91 22.26 21.34 25.41 21.68
    Non-Current Assets 334.49 426.47 407.17 452.44 484.71
    Total Assets 851.09 1,106.36 953.11 1,079.40 1,201.93
    OD 243.42 515.90 351.49 378.64 375.47
    A/P Net 137.59 277.34 254.26 264.88 292.68
    Current portion of LT 61.64 53.48 110.83 148.86 201.68
    Current Liabilities 480.64 878.54 750.65 872.32 890.40
    Non-Current Liabilities 50.18 99.30 33.64 15.61 21.11
    Total Liabilities 530.83 977.84 784.28 887.92 911.51
    Authorized Capital 217.78 320.54 320.54 320.54 320.54
    Paid-Up Capital 206.65 254.30 254.30 254.30 254.30
    Premium (Discount) on Share Capital 46.61 117.15 117.15 117.15 117.15
    Retained Earnings (Deficit) 87.30 -204.56 -183.81 -160.38 -64.70
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 340.56 166.89 187.64 211.07 306.75
    Minority Interest -20.30 -38.36 -18.82 -19.59 -16.33
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 572.65 631.59 843.30 921.42 1,064.87
    Other Income 20.64 44.69 86.35 13.04 10.22
    Total Revenues 601.02 685.95 942.26 952.59 1,079.88
    Costs 455.68 542.96 715.62 766.31 915.40
    Selling And Administrative Expenses 158.17 128.61 162.26 186.02 190.09
    Total Cost And Expenses 564.94 671.58 877.88 993.43 1,105.49
    EBITDA 58.56 24.31 77.33 -32.35 -17.08
    Depre. & Amor. 11.40 12.81 16.83 11.09 10.91
    EBIT 47.16 11.50 60.50 -43.44 -27.99
    Net Profit : Owners Of The Parent 26.28 -13.25 7.50 -101.49 -51.53
    EPS (B.) 0.09 -0.05 0.03 -0.40 -0.20
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 145.19 -102.72 58.74 -65.42 -116.90
    Investing Cash Flow 11.00 7.90 7.15 -8.65 -17.77
    Financing Cash Flow -41.85 83.51 -86.77 -76.62 289.08
    Net Cash Flow 114.34 -11.31 -20.87 -150.69 154.42
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 1.07 0.77 0.73 0.72
    ROE (%) 18.54 -42.12 3.76 -39.20
    ROA (%) 9.83 -3.32 5.95 -3.81
    D/E (X) 1.66 7.61 4.65 4.64
    Total Asset Turnover (X) 0.88 0.85 0.93 0.84
    Gross Profit Margin (%) 20.43 14.03 15.14 16.83
    EBIT Margin (%) 7.85 1.68 6.42 -4.56
    Net Profit Margin (%) 4.40 -2.26 2.63 -10.98

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    13 Aug 2021 XR 159,001,931 413,301,677 0.50

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth -9.33 -6.93 -8.48 -13.47
    COGs Growth -16.07 -2.25 -6.61 -16.29
    Total Revenue Growth -12.38 -2.49 -1.08 -11.79
    Total Expense Growth -15.88 -3.60 -11.63 -10.14
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 2.12 2.01 1.97 2.46
    Avg. Collection Period (Days) 172.52 181.97 185.49 148.13
    Inventory Turnover (Times) 10.83 8.88 14.56 11.40
    Avg. Inventory Period (Days) 33.69 41.08 25.07 32.03
    A/P Turnover (Times) 3.03 2.79 2.76 2.75
    Avg. Payment Period (Days) 120.51 130.69 132.39 132.78
    Cash Cycle (Days) 85.69 92.37 78.17 47.38


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 12 Mar 2021
    Cash Balance 15 Mar 2021 - 02 Apr 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.