Company Summary
IRCP INTERNATIONAL RESEARCH CORPORATION PUBLIC CO., LTD.
Technology
mai
CG Report:   
 
  Data as of 17 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.93 2.16 / 0.51 34.33 4.64 206.65 797.67 1,447.03 6.46 16.04
News
Date/Time Subject
23 Aug 2021 08:36   New shares of IRCP to be traded on August 24, 2021
18 Aug 2021 12:40   Report on the results of sale of common shares offered to existing common shareholders (F53-5)
16 Aug 2021 19:18   Financial Performance Quarter 2 (F45) (Reviewed)
16 Aug 2021 19:18   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
16 Aug 2021 19:17   Financial Statement Quarter 2/2021 (Reviewed)
more

Company Profile
Address 199 Column Tower, 7th Floor Ratchadapisek Road, Khlong Toei Subdistrict Khlong Toei District Bangkok 10110
Telephone 0-2171-8601
Fax 0-2171-8602
URL www.ircp.co.th
Establish Date 29/08/1986 Listed Date 31/07/2003
IPO Price (Baht) 6.50 @Par2.00 Baht
IPO Financial Advisory
  • KGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 05/07/2021

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Technology / Technology

    Business
    Opearate the business about Telecommunication and the information technology.

    Free Float 11 Mar 2021 02 Jun 2020
    % /Shareholders
    85.14% 3,176 80.79% 3,122
    Foreign Shareholders 0.00% (As of 17/09/2021) Foreign Limit 49.00%
    NVDR Shareholders  4.27% (As of 17/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 4.89 4.74 3.85
    20 Days 69.30 50.99 48.06
    60 Days 53.21 36.32 39.75
    120 Days 17.51 -2.67 -11.42
    YTD 218.51 121.91 93.27
    P/E (X) 34.33 36.60 58.34
    P/BV (X) 4.64 5.22 2.86
    Turnover Ratio (%) 40.23 4.56 1.48

    Top 10 Major Shareholders(@07 Jul 2021) Share %
    1. MR. PRACHA HETRAKUL 24,576,400 9.66
    2. MR. DAN HETRAKUL 11,163,570 4.39
    3. บริษัท Thai NVDR Company Limited 9,338,357 3.67
    4. นาย KOBPONG PROMPANYA 6,930,000 2.73
    5. MR. YONGYUT POORPRASERT 4,396,200 1.73
    6. นาย ณรงค์ ฐานุธรรมกุล 4,200,000 1.65
    7. นาย PRASERT RUAMPAKDEEKUL 3,500,000 1.38
    8. นาย อนันต์ อัครพุทธิพร 3,422,800 1.35
    9. นาง รมณีย์ บุญอนันตพัฒน์ 3,000,000 1.18
    10. MISS JARWEE LOGAWITAWAT 2,848,050 1.12

    Management Position
    1. Mr. PRACHA HETRAKUL CHAIRMAN OF THE BOARD
    2. Mr. DAN HETRAKUL CHAIRMAN EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICE / DIRECTOR
    3. Mr. AMNUAY THONGSATHITYA VICE CHAIRMAN / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Mr. SONGTHAM PHIANPATTANAWIT DIRECTOR
    5. Mr. NIKOM VANICHWATANARUMLOCK DIRECTOR
    6. Mr. KUNGVAL KUSOLTAMMARATANA DIRECTOR
    7. Mr. VATSUN THIRAPATARAPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. NATEE KITTIWITCHAOWAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Miss. DULAYA PHUANGTHONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Sep 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 413.30  254.30  254.30 
    Market Cap (MB.) 797.67  193.27  124.61 
    Price (B./share) 1.93  0.61  0.39 
    BVPS (B./Share) 0.54  0.66  1.16 
    P/BV (X) 4.64  1.16  0.42 
    P/E (X) 34.33  N/A  N/A 
    Turnover Ratio (%) 1,424.82  77.18  170.64 
    Value Trade/Day (MB.) 37.82  0.49  1.53 
    Beta 1.18  0.76  0.47 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 218.51  55.10  -10.91 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy Approximately 50% of net profit after tax or as appropriate (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    Miss POTJANARAT SIRIPIPAT/DHARMNITI AUDITING CO., LTD.
    Miss ROONGNAPHA SAENGCHAN/DHARMNITI AUDITING CO., LTD.
    Miss TECHINEE PORNPENPOB/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 69.58 57.35 43.59 64.46 215.15
    A/R Net 284.69 450.61 442.46 414.67 333.22
    Inventories 39.32 63.70 45.39 52.92 81.58
    Current Assets 534.19 652.81 545.94 626.96 717.23
    PP&E Net 20.53 22.79 21.34 25.41 21.68
    Non-Current Assets 356.49 449.23 407.17 452.44 484.71
    Total Assets 890.68 1,102.05 953.11 1,079.40 1,201.93
    OD 311.40 431.71 351.49 378.64 375.47
    A/P Net 148.21 312.18 254.26 264.88 292.68
    Current portion of LT 61.05 56.54 110.83 148.86 201.68
    Current Liabilities 679.22 879.01 750.65 872.32 890.40
    Non-Current Liabilities 60.21 113.81 33.64 15.61 21.11
    Total Liabilities 739.43 992.82 784.28 887.92 911.51
    Authorized Capital 127.15 320.54 320.54 320.54 320.54
    Paid-Up Capital 127.15 254.30 254.30 254.30 254.30
    Premium (Discount) on Share Capital - 117.15 117.15 117.15 117.15
    Retained Earnings (Deficit) 44.60 -224.53 -183.81 -160.38 -64.70
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 171.75 146.92 187.64 211.07 306.75
    Minority Interest -20.50 -37.70 -18.82 -19.59 -16.33
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 400.96 428.95 843.30 921.42 1,064.87
    Other Income 16.52 3.07 86.35 13.04 10.22
    Total Revenues 422.77 438.61 942.26 952.59 1,079.88
    Costs 304.88 369.44 715.62 766.31 915.40
    Selling And Administrative Expenses 129.59 82.95 162.26 186.02 190.09
    Total Cost And Expenses 434.47 452.39 877.88 993.43 1,105.49
    EBITDA 6.46 -6.45 77.33 -32.35 -17.08
    Depre. & Amor. 7.64 8.53 16.83 11.09 10.91
    EBIT -1.18 -14.97 60.50 -43.44 -27.99
    Net Profit : Owners Of The Parent -15.90 -31.63 7.50 -101.49 -51.53
    EPS (B.) -0.06 -0.12 0.03 -0.40 -0.20
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 43.94 -35.32 58.74 -65.42 -116.90
    Investing Cash Flow 12.51 7.17 7.15 -8.65 -17.77
    Financing Cash Flow -30.45 21.04 -86.77 -76.62 289.08
    Net Cash Flow 25.99 -7.11 -20.87 -150.69 154.42
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 0.79 0.74 0.73 0.72
    ROE (%) 14.58 -50.63 3.76 -39.20
    ROA (%) 7.46 -4.54 5.95 -3.81
    D/E (X) 4.89 9.09 4.65 4.64
    Total Asset Turnover (X) 0.93 0.83 0.93 0.84
    Gross Profit Margin (%) 23.96 13.87 15.14 16.83
    EBIT Margin (%) -0.28 -3.41 6.42 -4.56
    Net Profit Margin (%) -3.76 -7.56 2.63 -10.98

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    13 Aug 2021 XR 159,001,931 413,301,677 0.50

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth -6.53 -6.37 -8.48 -13.47
    COGs Growth -17.47 -7.49 -6.61 -16.29
    Total Revenue Growth -3.61 -7.77 -1.08 -11.79
    Total Expense Growth -3.96 -6.24 -11.63 -10.14
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 2.22 2.16 1.97 2.46
    Avg. Collection Period (Days) 164.59 169.28 185.49 148.13
    Inventory Turnover (Times) 12.64 9.73 14.56 11.40
    Avg. Inventory Period (Days) 28.88 37.51 25.07 32.03
    A/P Turnover (Times) 2.83 2.62 2.76 2.75
    Avg. Payment Period (Days) 129.05 139.36 132.39 132.78
    Cash Cycle (Days) 64.42 67.43 78.17 47.38


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 12 Mar 2021
    Cash Balance 15 Mar 2021 - 02 Apr 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.