Company Summary
INTUCH INTOUCH HOLDINGS PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET50 / SETHD / SETTHSI
CG Report:   
 
  Data as of 15 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
63.50 64.00 / 46.00 18.93 5.95 3,206.42 203,607.69 218,399.06 3,512.34 18.38
News
Date/Time Subject
05 Jun 2019 17:13   Report on the results of the Exercise of ESOP (F53-5)
10 May 2019 19:18   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
10 May 2019 19:17   Reviewed Quarter 1 and Consolidated F/S (F45-3)
10 May 2019 19:14   Financial Statement Quarter 1/2019 (Reviewed)
17 Apr 2019 19:19   Publication of the Minutes of the AGM for 2019
more

Company Profile
Address 349 SJ Infinite One Business Complex, 29th and 30th Floors, Vibhavadi-Rangsit Road, Chompol, Chatuchak Bangkok 10900
Telephone 0-2118-6900
Fax 0-2118-6947
URL www.intouchcompany.com
  Annual Report 2018
Establish Date 21/6/1983 Listed Date 31/08/1990
IPO Price (Baht) 250.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 04/09/2001

Business
Intouch is a holding company with investments in the telecom, media and technology (TMT) sector. The principal business units are currently divided into three main areas: wireless telecommunication business, satellite and international businesses, and other businesses.

Free Float 22 Feb 2019 20 Feb 2018
% /Shareholders
76.88% 73,033 59.49% 71,361
Foreign Shareholders 47.04% (As of 15/07/2019) Foreign Limit 47.20%
NVDR Shareholders  15.78% (As of 15/07/2019)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 0.79 -1.83 0.97
20 Days 6.72 -2.79 3.29
60 Days 7.63 -4.46 3.42
120 Days 33.68 4.78 22.00
YTD 32.98 5.67 20.36
P/E (X) 18.93 27.59 18.62
P/BV (X) 5.95 3.00 1.89
Turnover Ratio (%) 0.35 0.56 1.06

Top 10 Major Shareholders(@22 Feb 2019) Share %
1. SINGTEL GLOBAL INVESTMENT PTE. LTD. 673,348,264 21.00
2. THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED 509,766,840 15.90
3. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 282,360,619 8.81
4. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 156,618,338 4.88
5. บริษัท แอสเพน โฮลดิ้งส์ จำกัด 67,616,820 2.11
6. สำนักงานประกันสังคม 45,137,600 1.41
7. กองทุนเปิด กรุงศรีหุ้นระยะยาวปันผล 33,385,800 1.04
8. นาย เพิ่มศักดิ์ เก่งมานะ 27,579,500 0.86
9. กองทุนเปิด กรุงศรีหุ้นปันผล 17,251,700 0.54

Management Position
1. Mr. VIRACH APHIMETEETAMRONG CHAIRMAN OF THE BOARD
2. Mr. ANEK PANA-APICHON CHIEF EXECUTIVE OFFICE / DIRECTOR
3. Miss JEANN LOW NGIAP JONG DIRECTOR
4. Mr. KWEK BUCK CHYE DIRECTOR
5. Mr. SOMPRASONG BOONYACHAI DIRECTOR
6. Mr. SOMCHAI SUPPHATADA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT AND RISK COMMITTEE
7. Mr. CHALALUCK BUNNAG INDEPENDENT DIRECTOR / AUDIT AND RISK COMMITTEE
8. Miss SOPAWADEE LERTMANASCHAI INDEPENDENT DIRECTOR / AUDIT AND RISK COMMITTEE
9. Mr. PRASERT BUNSUMPUN INDEPENDENT DIRECTOR
10. Mr. KAN TRAKULHOON INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
15 Jul 2019		 2018
28 Dec 2018		 2017
29 Dec 2017
Listed share (M.) 3,206.42  3,206.42  3,206.42 
Market Cap (MB.) 203,607.69  153,106.57  180,361.14 
Price (B./share) 63.50  47.75  56.25 
BVPS (B./Share) 10.67  9.02  8.37 
P/BV (X) 5.95  5.29  6.72 
P/E (X) 18.93  13.43  15.71 
Turnover Ratio (%) 51.27  52.94  65.09 
Value Trade/Day (MB.) 709.05  381.91  476.90 
Beta 0.78  0.61  0.99 
 
Rate of Return YTD  2018  2017 
Price Change (%) 32.98  -15.11  13.07 
Dividend Yield (%) 4.27  8.65  8.18 
Payout Ratio 0.75  0.79  1.28 
Dividend Policy To pass through dividend received from its associates and subsidiaries after the deduction of operating expenses, subject to our financial needs or unless the payment of dividend would materially affect our operations

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jul 2018 - 31 Dec 2018 1.17 Baht 24 Apr 2019 Cash
01 Jan 2018 - 30 Jun 2018 1.35 Baht 30 Aug 2018 Cash
01 Jul 2017 - 31 Dec 2017 1.27 Baht 27 Apr 2018 Cash
01 Jan 2018 - 31 Jan 2018 0.19 Baht 27 Apr 2018 Cash
01 Jan 2017 - 30 Jun 2017 1.25 Baht 05 Sep 2017 Cash
01 Jan 2017 - 30 Mar 2017 1.61 Baht 28 Apr 2017 Cash
31 Mar 2016 - 10 Aug 2016 2.13 Baht 09 Sep 2016 Cash
 
Auditor
(Effective Until 31/12/2019)
MR. SUPHAMIT TECHAMONTRIKUL/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2019 
(01/01/19 
-31/03/19) 		 3M/2018 
(01/01/18 
-31/03/18) 		 2018 
(01/01/18 
-31/12/18) 		 2017 
(01/01/17 
-31/12/17) 		 2016 
(01/01/16 
-31/12/16) 
Cash 4,299.22 2,912.15 3,071.83 2,260.69 3,065.10
A/R Net 2,208.84 1,996.00 2,024.88 1,806.34 2,477.26
Inventories 116.89 160.61 122.48 124.81 323.88
Current Assets 17,403.69 17,150.47 12,953.85 12,571.65 12,158.69
PP&E Net 4,746.82 7,766.64 4,875.99 7,943.05 9,440.73
Total Assets 53,296.01 53,626.92 50,009.18 50,959.61 54,606.86
OD - - - - 230.00
A/P Net 1,131.56 1,109.55 1,167.37 1,293.93 2,395.46
Current portion of LT 2,638.22 403.40 2,651.84 421.79 728.87
Current Liabilities 7,144.67 10,497.93 7,005.13 5,934.58 6,607.51
Non-Current Liabilities 4,812.43 7,483.50 5,062.73 7,698.53 10,324.26
Total Liabilities 11,957.10 17,981.43 12,067.86 13,633.10 16,931.77
Authorized Capital 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
Paid-Up Capital 3,206.42 3,206.42 3,206.42 3,206.42 3,206.42
Premium (Discount) on Share Capital 10,347.86 10,347.86 10,347.86 10,347.86 10,347.86
Other Surplus (Deficit) - - - - -
Retained Earnings (Deficit) 17,022.16 10,033.66 13,569.45 11,074.99 9,233.21
Treasury Stock - - - - -
Shareholders' Equity 34,205.43 27,505.75 30,768.30 28,915.14 27,156.79
Minority Interest 7,133.48 8,139.73 7,173.03 8,411.37 10,518.30
more
Statement of Comprehensive Income (MB.) 3M/2019 
(01/01/19 
-31/03/19) 		 3M/2018 
(01/01/18 
-31/03/18) 		 2018 
(01/01/18 
-31/12/18) 		 2017 
(01/01/17 
-31/12/17) 		 2016 
(01/01/16 
-31/12/16) 
Sales 1,335.18 1,766.66 6,389.29 9,627.61 11,646.29
Other Income 68.97 1,698.77 1,920.90 635.24 4,326.54
Total Revenues 4,392.87 6,755.22 20,404.50 22,543.43 28,607.14
COGs 992.21 1,169.94 4,497.85 7,145.88 7,468.87
SG&A 294.44 630.96 1,797.29 2,576.75 2,448.74
Total Expenses 1,344.82 1,855.99 8,668.24 13,210.35 10,183.59
EBITDA 3,512.34 5,389.40 13,756.27 12,438.85 21,396.62
Depre. & Amor. 464.29 490.17 2,020.02 3,105.78 2,973.06
EBIT 3,048.05 4,899.23 11,736.25 9,333.08 18,423.55
Net Profit 2,904.19 3,640.05 11,490.68 10,673.18 16,397.61
EPS (B.) 0.91 1.14 3.58 3.33 5.11
more
Statement of Cash Flow (MB.) 3M/2019 
(01/01/19 
-31/03/19) 		 3M/2018 
(01/01/18 
-31/03/18) 		 2018 
(01/01/18 
-31/12/18) 		 2017 
(01/01/17 
-31/12/17) 		 2016 
(01/01/16 
-31/12/16) 
Operating Cash Flow 526.98 150.54 10,591.21 12,253.41 19,377.25
Investing Cash Flow 973.11 794.37 831.21 -537.08 -2,784.80
Financing Cash Flow -325.99 -293.46 -10,611.11 -12,191.21 -17,147.99
Net Cash Flow 1,227.39 651.45 811.31 -804.45 -555.54
more
Annualized: ROE, ROA
Ratios 3M/2019  3M/2018  2018  2017 
Current Ratio (X) 2.44 1.63 1.85 2.12
ROE (%) 34.86 42.58 38.51 38.07
ROA (%) 18.49 19.42 23.25 17.68
D/E (X) 0.35 0.65 0.39 0.47
Total Asset Turnover (X) 0.34 0.42 0.40 0.43
Gross Profit Margin (%) 25.69 33.78 29.60 25.78
EBIT Margin (%) 69.39 72.53 57.52 41.40
Net Profit Margin (%) 66.11 53.89 56.31 47.34

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2019  3M/2018  2018  2017 
Sales Growth -24.42 -36.17 -33.64 -17.33
COGs Growth -15.19 -38.43 -37.06 -4.32
Total Revenue Growth -34.97 11.71 -9.49 -21.20
Total Expense Growth -27.54 -27.02 -34.38 29.72
Net Profit Growth -20.22 16.70 7.66 -34.91

Annualized
Cash Cycle 3M/2019  3M/2018  2018  2017 
A/R Turnover (Times) 2.83 3.81 3.34 4.50
Avg. Collection Period (Days) 128.80 95.74 109.43 81.20
Inventory Turnover (Times) 31.14 35.73 36.38 31.85
Avg. Inventory Period (Days) 11.72 10.22 10.03 11.46
A/P Turnover (Times) 3.86 4.49 3.65 3.87
Avg. Payment Period (Days) 94.67 81.38 99.87 94.22
Cash Cycle (Days) 45.85 24.58 19.60 -1.57


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.