Company Summary
INSURE INDARA INSURANCE PUBLIC COMPANY LIMITED
Financials/Insurance
SET
CG Report:   
 
  Data as of 27 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
40.00 48.00 / 22.00 146.42 2.60 100.00 400.00
News
Date/Time Subject
16 Nov 2021 12:38   The appointment of Managing Director
11 Nov 2021 17:23   The right of shareholders to propose the agenda and questions (if any) in advance for the Annual General Meeting of Shareholders for the year 2022 and also to nominate candidates to be considered for appointment as directors.
11 Nov 2021 17:23   Extension of contract for Managing Director
11 Nov 2021 17:22   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
11 Nov 2021 17:21   Financial Statement Quarter 3/2021 (Reviewed)
more

Company Profile
Address 364/29 SI AYUTTHAYA ROAD, RAJ DHEWI Bangkok 10400
Telephone 0-2247-9261-75, 0-2247-6570
Fax 0-2247-9260, 0-2642-4454
URL www.indara.co.th
Establish Date 28/1/1949 Listed Date 01/03/1991
IPO Price (Baht) 36.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change N/A

Business
The Company operates non-life insurance namely fire insurance, marine insurance, motor vehicle insurance, and miscellaneous insurance.

Free Float 16 Mar 2021 29 May 2020
% /Shareholders
24.92% 225 24.92% 191
Foreign Shareholders 9.05% (As of 27/01/2022) Foreign Limit 25.00%
NVDR Shareholders  0.01% (As of 27/01/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 0.63 2.90 2.03
20 Days 11.11 10.64 11.27
60 Days 37.93 18.47 37.38
120 Days 33.33 7.54 25.46
YTD 8.11 6.93 9.66
P/E (X) 146.42 41.45 20.51
P/BV (X) 2.60 1.66 1.76
Turnover Ratio (%) N/A 0.50 1.59

Top 10 Major Shareholders(@16 Mar 2021) Share %
1. บริษัท ROD DEE DET AUTO CO.,LTD. 7,506,358 75.06
2. นาย สุชาติ อริยชาติผดุงกิจ 494,000 4.94
3. DBS BANK LTD 454,100 4.54
4. BANK OF SINGAPORE LIMITED-THB SEG AC 450,000 4.50
5. บริษัท 2015 COMPANY LIMITED 412,042 4.12
6. บริษัทเงินทุนหลักทรั ไทยรุ่งเรืองทรัสต์ จำกัด 314,500 3.15
7. นาย อุทัย อัครพัฒนากูล 69,132 0.69
8. MRS. CHINTANA BOONYARAT 31,267 0.31
9. นาย วัฒน์ จิราธิวัฒน์ 28,467 0.28
10. นาง NALINEE CHIRATHIVAT 18,691 0.19

Management Position
1. Mr. BOONSAK CHIEMPRICHA CHAIRMAN / PRESIDENT
2. Mr. SOMBUT PUNYAMITR VICE CHAIRMAN
3. Mr. WICHAI INTARANUKULKIJ MANAGING DIRECTOR / DIRECTOR
4. Mr. VISILP VONGVANICHVATHANA DIRECTOR
5. Mrs. CHALAKORN TANGCHITNOB DIRECTOR
6. Miss WILAIPORN LIWAGASEMSAN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
7. Mr. PREECHA PORAMAPOJN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
8. Mr. CHERDCHAI MEEKHAM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
27 Jan 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.) 10.00  10.00  10.00 
Market Cap (MB.) 400.00  370.00  440.00 
Price (B./share) 40.00  37.00  44.00 
BVPS (B./Share) 15.38  15.38  16.02 
P/BV (X) 2.60  2.41  2.75 
P/E (X) 146.42  135.44  N/A 
Turnover Ratio (%) 0.22  0.71  4.10 
Value Trade/Day (MB.) 0.05  0.01  0.06 
Beta 0.47  0.33  -0.22 
 
Rate of Return YTD  2021  2020 
Price Change (%) 8.11  -15.91  15.79 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio N/A 
Dividend Policy 60% of net profit annually

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2021)
MISS PANTIP GULSANTITHAMRONG/KPMG PHOOMCHAI AUDIT LIMITED
MR. CHANCHAI SAKULKOEDSIN/KPMG PHOOMCHAI AUDIT LIMITED
Mr. CHOKECHAI NGAMWUTIKUL/KPMG PHOOMCHAI AUDIT LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 9M/2021 
(01/01/21 
-30/09/21) 
9M/2020 
(01/01/20 
-30/09/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Company Company Company Company Company
Cash And Cash Equivalents 80.89 80.22 63.36 34.06 64.82
Premium Due & Uncoll. Net 40.28 33.99 37.10 42.55 66.15
Accrued invest. Income 1.28 1.39 1.14 2.14 2.31
Reinsurance Assets - Net 89.52 165.86 174.16 177.23 232.42
Amount Due From Reinsurers 8.84 - - - -
PP&E Net 28.34 28.83 28.68 29.29 28.87
Total Assets 690.20 750.27 744.93 789.98 951.95
Insurance Liabilities 410.57 421.61 441.14 459.36 558.01
Amount Due To Reinsurers 46.87 106.60 92.51 114.03 143.42
Advance Premium - - - - -
Total Liabilities 536.41 590.07 592.04 619.29 776.77
Authorized Capital 100.00 - - - 100.00
Paid-Up Capital 100.00 100.00 100.00 100.00 100.00
Premium (Discount) on Share Capital 138.11 138.11 138.11 138.11 138.11
Retained Earnings (Deficit) -90.97 -91.05 -91.88 -67.42 -62.93
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Shareholders' Equity 153.79 160.20 152.88 170.69 175.18
more
Statement of Comprehensive Income (MB.) 9M/2021 
(01/01/21 
-30/09/21) 
9M/2020 
(01/01/20 
-30/09/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Company Company Company Company Company
Net Premium Written 279.39 152.37 205.01 250.67 430.19
Less Increase (Decrease) In Unearned Premium Reserves From Prior Period 87.43 -25.18 -25.91 -81.02 -11.02
Fee And Commission Income 15.10 44.38 70.77 76.16 77.58
Net Investment Income 4.29 -3.30 0.89 13.02 11.20
Total Revenues 222.22 220.66 310.75 431.02 518.07
Increase (Decrease) In Life Policy Reserves - - - - -
Gross Claims 112.58 149.07 214.00 281.65 398.42
Less Claim Recovery From Reinsurers 41.48 55.10 79.40 97.74 166.11
Other Underwriting Expenses 61.03 43.86 59.39 104.70 145.31
Operating Expenses 44.10 55.01 74.00 76.00 79.50
Total Expenses 225.99 243.31 331.59 433.63 574.85
EBT -3.77 -22.65 -20.84 -2.62 -56.78
Income Tax Expense -4.68 0.98 0.96 0.71 -9.61
Net Profit : Owners Of The Parent 0.91 -23.63 -21.81 -3.33 -47.18
EPS (B.) 0.09 -2.36 -2.18 -0.33 -4.72
more
Statement of Cash Flow (MB.) 9M/2021 
(01/01/21 
-30/09/21) 
9M/2020 
(01/01/20 
-30/09/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Company Company Company Company Company
Operating Cash Flow 21.95 50.30 34.79 -29.75 -10.88
Investing Cash Flow -0.03 -0.09 -0.09 -1.01 -0.97
Financing Cash Flow -4.38 -4.05 -5.40 - -
Net Cash Flow 17.54 46.16 29.30 -30.76 -11.85
more
Annualized: ROE, ROA
Ratios 9M/2021  9M/2020  2020  2019 
ROE (%) 1.74 -16.20 -13.48 -1.93
ROA (%) -0.23 -3.49 -2.67 -0.30
D/E (X) 3.49 3.68 3.87 3.63
Total Asset Turnover (X) 0.43 0.40 0.40 0.49
Net Profit Margin (%) 0.41 -10.71 -7.02 -0.77

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 9M/2021  9M/2020  2020  2019 
Total Invest Income growth N/A N/A -93.19 N/A
Total underwriting exp growth -1.65 -33.46 -28.23 -27.80
Total operating exp growth -19.83 -4.60 -2.63 -4.41
Net Profit Growth N/A N/A N/A N/A


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.