Company Summary
IIG I&I GROUP PUBLIC COMPANY LIMITED
Technology/
mai
CG Report:   
 
  Data as of 28 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
37.00 60.00 / 22.50 44.99 6.99 50.00 3,700.00 3,808.45 74.48 35.45
News
Date/Time Subject
26 Jan 2022 12:54   Report on the utilization of Proceeds from the Initial Public Offering
11 Nov 2021 19:01   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
11 Nov 2021 18:55   Financial Performance Quarter 3 (F45) (Reviewed)
11 Nov 2021 18:53   Financial Statement Quarter 3/2021 (Reviewed)
01 Oct 2021 12:42   Invitation the Shareholders to Propose Agenda(s) and the Company's Director Nomination for the Annual General Shareholders' Meeting Year 2022 in Advance
more

Company Profile
Address 475 Siripinyo Building, Unit 1801, 18th floor, Sri Ayutthaya Road, Thanon Phayathai Sub-district, Ratchatewi District Bangkok 10400
Telephone 0-2248-3746
Fax 0-2248-3747
URL www.ii.co.th
Establish Date 23/7/1991 Listed Date 06/08/2020
IPO Price (Baht) 6.60 @Par0.50 Baht
IPO Financial Advisory
  • CAPITAL NOMURA SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    Digital and technology consultant for various business sectors, types of business are classified as follows: 1. Consulting service, Customer Relationship Management (CRM) System design and installation, and software subscription from Salesforce 2. Consulting service, Enterprise Resource Planning (ERP) System design and installation, and reseller of Oracle 3. Consulting Service and Implementation specialized in Brand Strategy Planning, Customer Experience Management and Digital Marketing 4. Placement Service 5. Data Analytics & Management

    Free Float 11 Mar 2021 03 Aug 2020
    % /Shareholders
    41.35% 2,137 31.13% 1,645
    Foreign Shareholders 0.42% (As of 28/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  5.31% (As of 28/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -14.45 -10.50 -8.61
    20 Days -22.92 -22.34 -28.98
    60 Days -8.07 -19.56 -17.46
    120 Days 42.31 11.05 16.62
    YTD -26.00 -20.21 -30.47
    P/E (X) 44.99 43.27 62.25
    P/BV (X) 6.99 6.47 3.66
    Turnover Ratio (%) 1.64 1.71 0.53

    Top 10 Major Shareholders(@07 May 2021) Share %
    1. นาย สมชาย เมฆะสุวรรณโรจน์ 28,516,000 28.52
    2. นาย ชาญชัย ปัญจมงคล 8,340,000 8.34
    3. บริษัท วิริยะประกันภัย จำกัด (มหาชน) 6,000,000 6.00
    4. น.ส. รัตติยา รักอำนวยกิจ 5,680,000 5.68
    5. น.ส. กาญจนา ลิ้มปัญญาเลิศ 5,438,000 5.44
    6. น.ส. พีชญา เมฆะสุวรรณโรจน์ 4,440,000 4.44
    7. นาย พศุตม์ เมฆะสุวรรณโรจน์ 3,750,000 3.75
    8. น.ส. อรนุช สุวังกูร 3,513,500 3.51
    9. MR. NATTACHET TEPUPATUM 2,262,000 2.26
    10. MISS BENYA POTIRATSOMBAT 2,019,000 2.02

    Management Position
    1. Mr. PERMSUK SUTTHINOON CHAIRPERSON OF BOD / INDEPENDENT DIRECTOR
    2. Mr. SOMCHAI MEKASUVANROJ VICE CHAIRPERSON OF BOD / CEO
    3. Miss KANJANA LIMPUNYALERT DIRECTOR
    4. Mr. TANAWUT SOONTORNDACHA DIRECTOR
    5. Mr. NATTACHET TEPUPATUM DIRECTOR
    6. Mrs. KAEWALIN LASAVANICH DIRECTOR
    7. Mr. PAIBOON KUJAREEVANICH INDEPENDENT DIRECTOR / CHAIRPERSON OF AUDIT COMMITTEE
    8. Mr. YOS KIMSAWATDE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. AKE PATTARATANAKUN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    28 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 100.00  100.00  100.00 
    Market Cap (MB.) 3,700.00  5,000.00  2,250.00 
    Price (B./share) 37.00  50.00  22.50 
    BVPS (B./Share) 5.29  5.29  4.63 
    P/BV (X) 6.99  9.45  4.86 
    P/E (X) 44.99  60.80  36.52 
    Turnover Ratio (%) 19.25  181.55  666.23 
    Value Trade/Day (MB.) 47.67  23.27  136.84 
    Beta 0.60  0.51  1.96 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -26.00  122.22  240.91 
    Dividend Yield (%) 0.41  0.30  N/A 
    Payout Ratio 0.18  0.18 
    Dividend Policy Not less than 50 percent of net profit of the consolidated financial statements for each fiscal year after tax, providing a legal and other reserves (if any)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.15 Baht 21 May 2021 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Miss RODJANART BANYATANANUSARD/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Mr. KAN TANTHAWIRAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 141.04 196.32 159.00 34.69
    A/R Net 129.68 64.29 88.88 105.71
    Inventories - - - -
    Current Assets 472.70 404.76 386.68 200.83
    PP&E Net 3.49 1.09 1.06 1.01
    Non-Current Assets 305.90 238.79 247.23 243.97
    Total Assets 778.60 643.55 633.91 444.81
    OD - - - -
    A/P Net 53.87 46.36 39.06 60.95
    Current portion of LT - - - -
    Current Liabilities 200.66 160.56 124.10 127.26
    Non-Current Liabilities 48.19 19.91 22.08 17.60
    Total Liabilities 248.84 180.46 146.19 144.85
    Authorized Capital 50.00 50.00 50.00 50.00
    Paid-Up Capital 50.00 50.00 50.00 37.50
    Premium (Discount) on Share Capital 384.58 384.58 384.58 235.71
    Retained Earnings (Deficit) 94.53 28.50 53.14 26.74
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity - - - -
     - Surplus (Deficits) - - - -
    Shareholders' Equity 529.11 463.08 487.72 299.95
    Minority Interest 0.64 0.00 0.00 0.00
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 489.72 382.82 549.54 394.70
    Other Income 4.82 2.33 3.57 1.31
    Total Revenues 494.54 385.14 553.11 396.00
    Costs 351.14 275.58 391.26 269.25
    Selling And Administrative Expenses 72.53 62.83 83.29 66.14
    Total Cost And Expenses 423.67 338.42 474.55 335.39
    EBITDA 74.48 47.74 80.70 61.96
    Depre. & Amor. 2.43 1.49 2.06 0.74
    EBIT 72.05 46.25 78.64 61.22
    Net Profit : Owners Of The Parent 56.39 36.92 62.77 47.75
    EPS (B.) 0.56 0.46 0.74 0.95
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 33.37 37.14 8.04 46.86
    Investing Cash Flow -34.66 -2.49 -10.53 12.24
    Financing Cash Flow -17.10 126.98 126.80 -31.97
    Net Cash Flow -18.39 161.63 124.31 27.13
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 2.36 2.52 3.12 1.58
    ROE (%) 16.58 10.57 15.94 15.92
    ROA (%) 14.69 9.58 14.58 13.76
    D/E (X) 0.47 0.39 0.30 0.48
    Total Asset Turnover (X) 0.93 0.75 1.03 0.89
    Gross Profit Margin (%) 28.30 28.01 28.80 31.78
    EBIT Margin (%) 14.57 12.01 14.22 15.46
    Net Profit Margin (%) 11.42 9.59 11.35 12.06

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 27.93 N/A 39.23 N/A
    COGs Growth 27.42 N/A 45.32 N/A
    Total Revenue Growth 28.40 N/A 39.67 N/A
    Total Expense Growth 25.19 N/A 41.49 N/A
    Net Profit Growth 52.73 N/A 31.45 N/A

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 6.77 7.50 5.65 3.73
    Avg. Collection Period (Days) 53.93 48.65 64.62 97.75
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) - - - -
    A/P Turnover (Times) 9.31 7.41 7.82 4.42
    Avg. Payment Period (Days) 39.19 49.27 46.65 82.62
    Cash Cycle (Days) 14.74 -0.61 17.98 15.13


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Cash Balance 01 Feb 2021 - 12 Mar 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.