Company Summary
HPT HOME POTTERY PUBLIC COMPANY LIMITED
Consumer Products
mai
CG Report:   
 
  Data as of 22 Oct 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.82 1.03 / 0.31 55.92 1.80 138.12 453.05 463.43 9.20 17.39
News
Date/Time Subject
21 Oct 2020 12:48   Invitation to shareholders to propose agenda and candidates for nomination as directors of the Company
10 Aug 2020 21:53   Financial Performance Quarter 2 (F45) (Reviewed)
10 Aug 2020 17:40   Financial Statement Quarter 2/2020 (Reviewed)
10 Aug 2020 17:40   Financial Performance Quarter 2 (F45) (Reviewed)
10 Aug 2020 17:40   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
more

Company Profile
Address 119 Moo 15 Sopprap Lampang-Tak Road, Tambol Sopprab, Amphur Sopprab Lampang 52170
Telephone 0-5485-8996
Fax 0-5429-6556
URL www.homepottery.com
Establish Date 28/3/2001 Listed Date 29/06/2015
IPO Price (Baht) 1.00 @Par0.25 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change N/A

    Business
    HPT manufactures and distributes Fine china tableware, using for hotels, restaurants or household. Its products include plate, bowl, tea set, coffee set and glasses. HPT manufactures products under the brand of the customers and under its own brand, namely PE'TYE and Hart@Home.

    Free Float 12 Mar 2020 13 Mar 2019
    % /Shareholders
    22.98% 1,461 22.92% 1,619
    Foreign Shareholders
     -
    Foreign Limit 49.00%
    NVDR Shareholders  0.15% (As of 22/10/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -4.65 -1.73 -1.89
    20 Days -7.87 -4.29 -6.39
    60 Days 15.49 15.95 13.81
    120 Days 36.67 6.79 9.44
    YTD 28.12 18.12 28.59
    P/E (X) 55.92 25.29 32.94
    P/BV (X) 1.80 2.06 1.63
    Turnover Ratio (%) 0.01 1.93 0.20

    Top 10 Major Shareholders(@12 Mar 2020) Share %
    1. MRS. WANNEE CHOURKITTISOPON 205,267,987 37.15
    2. นาย นิรันดร์ เชาว์กิตติโสภณ 122,995,000 22.26
    3. น.ส. นิจวรรณ เชาว์กิตติโสภณ 41,947,500 7.59
    4. นาย อนุชา แสงเจริญวนากุล 26,477,431 4.79
    5. นาง ทองใบ รวยถาวรกิจ 21,335,000 3.86
    6. MR. NIPAT CHOURKITTISOPON 20,612,500 3.73
    7. นาง วรนุช บูรณจินดารัตน์ 12,835,000 2.32
    8. นาย สุรเชษฐ์ พงศ์จินดามณี 3,564,000 0.65
    9. น.ส. สมจิตต์ ธาราอมรรัตน์ 3,412,500 0.62
    10. นาย สุรินทร์ บูรณพงศ์วัฒนะ 2,954,387 0.53

    Management Position
    1. Mr. TEPAKUL POONLARP CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. NIRAN CHOURKITTISOPON CHAIRMAN OF THE EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
    3. Mrs. WANNEE CHOURKITTISOPON DIRECTOR
    4. Miss NIJAWAN CHOURKITTISOPON DIRECTOR
    5. Mrs. WORANUJ BURANAJINDARAT DIRECTOR
    6. Mrs. TEELAPORN KONGCHIM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. SOMNUK SIRISOONTHORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Oct 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 552.50  552.50  520.00 
    Market Cap (MB.) 453.05  353.60  410.80 
    Price (B./share) 0.82  0.64  0.74 
    BVPS (B./Share) 0.45  0.46  0.46 
    P/BV (X) 1.80  1.38  1.74 
    P/E (X) 55.92  18.02  26.68 
    Turnover Ratio (%) 25.95  31.10  185.34 
    Value Trade/Day (MB.) 0.58  0.60  5.47 
    Beta 0.78  0.62  1.39 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 28.12  -13.93  -28.18 
    Dividend Yield (%) 2.21  N/A  4.09 
    Payout Ratio 1.23  0.51  1.09 
    Dividend Policy Not less than 40%of net profit after deducting all reserves as required by law and the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 30 Sep 2019 0.0181 Baht 11 Dec 2019 Cash
    01 Jan 2018 - 31 Dec 2018 16.00 : 1.00 Share 24 May 2019 Stock
    01 Jan 2017 - 31 Dec 2017 0.0323 Baht 04 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. PRADIT RODLOYTUK/AST MASTER CO., LTD.
    MISS NONGRAM LAOHAAREEDILOK/AST MASTER CO., LTD.
    MRS. PORNTIP LERTTHANONGSAK/AST MASTER CO., LTD.
    MS. CHAMAPORN RODLOYTUK/AST MASTER CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 25.52 17.49 18.06 10.36 2.57
    A/R Net 16.14 27.40 31.54 29.24 27.55
    Inventories 81.26 77.48 74.35 71.92 40.53
    Current Assets 122.97 122.42 124.00 111.56 85.77
    PP&E Net 161.16 168.57 168.77 166.54 162.66
    Total Assets 287.04 293.55 295.59 280.62 273.94
    OD 0.03 3.03 6.40 - -
    A/P Net 23.02 27.91 25.70 26.44 23.01
    Current portion of LT 0.61 0.24 0.47 - -
    Current Liabilities 23.66 31.18 32.57 26.46 23.28
    Non-Current Liabilities 11.54 7.84 11.19 4.65 4.03
    Total Liabilities 35.19 39.01 43.77 31.11 27.31
    Authorized Capital 165.75 165.75 165.75 130.00 130.00
    Paid-Up Capital 138.12 138.12 138.12 130.00 130.00
    Premium (Discount) on Share Capital 80.21 - 80.21 - -
    Other Surplus (Deficit) - 80.21 - 80.21 80.21
    Retained Earnings (Deficit) 32.80 35.52 32.74 38.62 36.42
    Treasury Stock - - - - -
    Shareholders' Equity 251.14 253.85 251.07 248.83 246.63
    Minority Interest 0.71 0.69 0.74 0.68 -
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 64.62 92.78 194.63 179.87 167.42
    Other Income 1.60 0.91 3.46 2.74 3.04
    Total Revenues 66.21 93.70 198.09 182.62 170.46
    COGs 48.85 66.72 138.50 130.45 121.41
    SG&A 17.30 22.39 46.67 32.07 27.21
    Total Expenses 66.15 89.11 185.17 163.52 149.48
    EBITDA 9.20 12.95 30.40 33.58 33.72
    Depre. & Amor. 9.14 8.36 17.49 14.48 12.74
    EBIT 0.07 4.59 12.91 19.10 20.98
    Net Profit 0.06 4.62 12.66 18.99 21.07
    EPS (B.) 0.00 0.01 0.02 0.04 0.04
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 16.98 12.32 25.90 19.57 18.18
    Investing Cash Flow -2.83 -8.02 -13.78 -6.88 -19.99
    Financing Cash Flow -6.70 2.83 -4.42 -17.00 -5.22
    Net Cash Flow 7.46 7.13 7.70 -4.31 -7.03
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 5.20 3.93 3.81 4.22
    ROE (%) 3.21 8.46 5.06 7.67
    ROA (%) 2.89 7.35 4.48 6.89
    D/E (X) 0.14 0.15 0.17 0.13
    Total Asset Turnover (X) 0.59 0.71 0.69 0.66
    Gross Profit Margin (%) 24.40 28.09 28.84 27.48
    EBIT Margin (%) 0.10 4.90 6.52 10.46
    Net Profit Margin (%) 0.09 4.93 6.39 10.40

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    24 May 2019 XD 32,499,323 552,499,323 0.25

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth -30.36 21.59 8.20 7.44
    COGs Growth -26.78 13.75 6.17 7.45
    Total Revenue Growth -29.33 20.52 8.47 7.13
    Total Expense Growth -25.77 19.27 13.24 9.39
    Net Profit Growth -98.65 52.93 -33.35 -9.84

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 7.65 8.66 6.40 6.33
    Avg. Collection Period (Days) 47.74 42.15 56.99 57.62
    Inventory Turnover (Times) 1.52 2.19 1.89 2.32
    Avg. Inventory Period (Days) 240.15 166.80 192.73 157.32
    A/P Turnover (Times) 4.74 5.45 5.31 5.28
    Avg. Payment Period (Days) 77.04 66.96 68.70 69.18
    Cash Cycle (Days) 210.84 141.99 181.02 145.75


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name HPT-W1

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.