Company Summary
HPT HOME POTTERY PUBLIC COMPANY LIMITED
Consumer Products
mai
CG Report:   
 
  Data as of 14 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.03 1.78 / 0.98 34.79 2.26 130.00 535.60 565.18 17.34 19.38
News
Date/Time Subject
13 Nov 2018 08:24   Reviewed Quarter 3 F/S (F45-2) (Edit)
12 Nov 2018 21:47   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
12 Nov 2018 21:47   Notification of the progress of the acquisition of ordinary shares of Central Hospitality Co.,Ltd.
12 Nov 2018 21:46   Financial Statement Quarter 3/2018 (Reviewed)
12 Nov 2018 21:46   Reviewed Quarter 3 F/S (F45-2)
more

Company Profile
Address 119 Moo 15 Sopprap Lampang-Tak Road, Tambol Sopprab, Amphur Sopprab Lampang 52170
Telephone 0-5485-8996
Fax 0-5429-6556
URL www.homepottery.com
Establish Date 28/3/2001 Listed Date 29/06/2015
IPO Price (Baht) 1.00 @Par0.25 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change N/A

    Business
    HPT manufactures and distributes Fine china tableware, using for hotels, restaurants or household. Its products include plate, bowl, tea set, coffee set and glasses. HPT manufactures products under the brand of the customers and under its own brand, namely PE'TYE and Hart@Home.

    Free Float 13 Mar 2018 15 Mar 2017
    % /Shareholders
    22.97% 1,608 22.94% 2,090
    Foreign Shareholders
     -
    Foreign Limit 49.00%
    NVDR Shareholders  0.19% (As of 14/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -0.96 -1.29 1.01
    20 Days 0.98 -9.18 6.41
    60 Days -2.83 -10.75 2.70
    120 Days -39.77 -44.23 -29.76
    YTD -6.36 -18.76 22.40
    P/E (X) 34.79 30.05 54.26
    P/BV (X) 2.26 3.84 2.06
    Turnover Ratio (%) 0.02 0.46 0.22

    Top 10 Major Shareholders(@19 Apr 2018) Share %
    1. นาย นิรันดร์ เชาว์กิตติโสภณ 173,960,000 33.45
    2. นาง วรรณี เชาว์กิตติโสภณ 173,560,000 33.38
    3. น.ส. นิจวรรณ เชาว์กิตติโสภณ 20,080,000 3.86
    4. นาง ทองใบ รวยถาวรกิจ 20,080,000 3.86
    5. นาย อนุชา แสงเจริญวนากุล 16,905,000 3.25
    6. นาง วรนุช บูรณจินดารัตน์ 12,080,000 2.32
    7. นาย พันเลิศ สุนทรัช 3,000,000 0.58
    8. น.ส. มาลินี บุญเจริญ 2,652,000 0.51
    9. นาย ก้องกิติ ลิ่วเจริญชัย 2,641,000 0.51
    10. นาย สุรเชษฐ์ พงศ์จินดามณี 2,627,000 0.51

    Management Position
    1. Mr. TEPAKUL POONLARP CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. NIRAN CHOURKITTISOPON CHAIRMAN OF THE EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
    3. Mrs. WANNEE CHOURKITTISOPON DIRECTOR
    4. Miss NIJAWAN CHOURKITTISOPON DIRECTOR
    5. Mrs. WORANUJ BURANAJINDARAT DIRECTOR
    6. Mrs. TEELAPORN KONGCHIM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. SOMNUK SIRISOONTHORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    14 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 520.00  520.00  520.00 
    Market Cap (MB.) 535.60  572.00  634.40 
    Price (B./share) 1.03  1.10  1.22 
    BVPS (B./Share) 0.46  0.46  0.44 
    P/BV (X) 2.26  2.40  2.77 
    P/E (X) 34.79  38.92  49.56 
    Turnover Ratio (%) 183.66  74.22  187.22 
    Value Trade/Day (MB.) 6.19  1.99  5.03 
    Beta 1.37  0.80  1.22 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -6.36  -9.84  0.83 
    Dividend Yield (%) 3.14  0.91  1.49 
    Payout Ratio 1.09  0.35  0.74 
    Dividend Policy At least 40% of net profit after corporate income tax and legal reserve, stipulated by law and as identified by the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 0.0323 Baht 04 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.01 Baht 04 May 2017 Cash
    01 Jan 2015 - 31 Dec 2015 0.0182 Baht 29 Apr 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. PRADIT RODLOYTUK/AST MASTER CO., LTD.
    MISS NONGRAM LAOHAAREEDILOK/AST MASTER CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 1.33 12.73 2.57 9.60 12.52
    A/R Net 22.52 16.17 27.55 16.27 13.48
    Inventories 53.01 39.88 40.53 33.17 27.86
    Current Assets 78.90 89.08 85.77 87.87 104.21
    PP&E Net 163.96 155.53 162.66 151.62 151.88
    Total Assets 267.61 267.53 273.94 256.80 256.59
    OD 1.65 0.37 - - -
    A/P Net 24.55 24.79 23.01 22.35 13.03
    Current portion of LT - - - - 6.34
    Current Liabilities 26.45 25.43 23.28 22.59 19.54
    Non-Current Liabilities 4.46 3.99 4.03 3.34 6.01
    Total Liabilities 30.90 29.42 27.31 25.93 25.56
    Authorized Capital 130.00 130.00 130.00 130.00 130.00
    Paid-Up Capital 130.00 130.00 130.00 130.00 130.00
    Premium (Discount) on Share Capital - - - 80.21 -
    Other Surplus (Deficit) 80.21 80.21 80.21 - 80.21
    Retained Earnings (Deficit) 26.50 27.90 36.42 20.67 20.83
    Treasury Stock - - - - -
    Shareholders' Equity 236.71 238.11 246.63 230.88 231.03
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 119.35 121.07 167.42 130.28 114.01
    Other Income 2.21 1.78 3.04 2.75 1.10
    Total Revenues 121.56 122.85 170.46 133.02 115.12
    COGs 92.72 87.75 121.41 96.45 79.71
    SG&A 20.92 19.45 27.21 23.06 20.02
    Total Expenses 114.64 110.38 149.48 123.65 103.69
    EBITDA 17.34 21.91 33.72 20.17 21.55
    Depre. & Amor. 10.42 9.43 12.74 10.79 10.12
    EBIT 6.92 12.47 20.98 9.38 11.43
    Net Profit 6.87 12.55 21.07 9.31 10.50
    EPS (B.) 0.01 0.02 0.04 0.02 0.02
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 12.71 22.49 18.18 24.92 10.63
    Investing Cash Flow 1.30 -14.54 -19.99 -8.84 -65.90
    Financing Cash Flow -15.25 -4.82 -5.22 -19.00 66.32
    Net Cash Flow -1.24 3.13 -7.03 -2.92 11.04
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 2.98 3.50 3.68 3.89
    ROE (%) 6.48 6.30 8.82 4.03
    ROA (%) 5.77 5.59 7.90 3.65
    D/E (X) 0.13 0.12 0.11 0.11
    Total Asset Turnover (X) 0.63 0.64 0.64 0.52
    Gross Profit Margin (%) 22.31 27.52 27.49 25.96
    EBIT Margin (%) 5.70 10.15 12.31 7.05
    Net Profit Margin (%) 5.65 10.21 12.36 7.00

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth -1.42 39.29 28.51 14.27
    COGs Growth 5.67 39.35 25.87 21.00
    Total Revenue Growth -1.05 38.62 28.14 15.55
    Total Expense Growth 3.86 35.62 20.90 19.25
    Net Profit Growth -45.21 75.33 126.36 -11.38

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 8.56 12.42 7.64 8.76
    Avg. Collection Period (Days) 42.62 29.40 47.77 41.69
    Inventory Turnover (Times) 2.72 3.19 3.29 3.16
    Avg. Inventory Period (Days) 134.13 114.28 110.79 115.47
    A/P Turnover (Times) 5.12 5.77 5.35 5.45
    Avg. Payment Period (Days) 71.25 63.23 68.18 66.94
    Cash Cycle (Days) 105.50 80.45 90.38 90.21


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.