Company Summary
HEMP HEALTH EMPIRE CORPORATION PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   -
 
  Data as of 28 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.62 0.82 / 0.06 N/A 11.88 2,933.26 1,818.62 2,000.47 -4.23 -338.98
News
Date/Time Subject
15 Sep 2021 17:48   Resolutions of Board of Directors, Increase of Registered Capital, Acquisition of Shares, Whitewash, Change of Par Value, Capital reduction by reducing par value, Issuance of HEMP-W2 and the Schedule of EGM No.2/2021 (New)
13 Sep 2021 09:41   Resolutions of Board of Directors, Increase of Registered Capital, Change of Par Value, Acquisition of Shares, Whitewash, Reduction of Registered Capital, Issuance of HEMP-W1 and the Schedule of EGM No.2/2021
13 Sep 2021 09:36   Resolutions of Board of Directors, Increase of Registered Capital, Change of Par Value, Acquisition of Shares, Whitewash, Reduction of Registered Capital, Issuance of HEMP-W1 and the Schedule of EGM No.2/2021
26 Aug 2021 13:08   Progress Report and Plan "C" Caution of the 2nd quarter of 2021
17 Aug 2021 17:49   Notification Convening date of the Public Presentation
more

Company Profile
Address 19 Ramkhamhaeng 22 (Chittranukhro), Ramkhamhaeng RD. Huamark Sub-District, Bangkapi District Bangkok 10240
Telephone 0-2514-5000
Fax -
URL https://www.hempcorp.co.th
Establish Date 03/01/1990 Listed Date 05/11/2004
IPO Price (Baht) 7.00 @Par1.00 Baht
IPO Financial Advisory
  • THANACHART SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    Retail Business

    Free Float 19 Mar 2021 28 May 2020
    % /Shareholders
    52.99% 2,439 53.79% 1,936
    Foreign Shareholders 0.00% (As of 28/09/2021) Foreign Limit 20.00%
    NVDR Shareholders  1.58% (As of 28/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.64 0.13 1.72
    20 Days -7.46 -13.42 -11.67
    60 Days 14.81 -0.59 4.89
    120 Days 51.22 13.99 24.51
    YTD 405.00 198.23 210.78
    P/E (X) N/A 55.58 56.81
    P/BV (X) 11.88 3.92 2.81
    Turnover Ratio (%) 0.23 1.43 1.32

    Top 10 Major Shareholders(@19 Mar 2021) Share %
    1. นาย ธิบดี มังคะลี 638,233,520 21.76
    2. MISS AILADA CHINNAVAT 547,537,175 18.67
    3. นาย ณัฐพล จุฬางกูร 182,263,800 6.21
    4. นาย THAVEECHAT JURANGKOOL 112,655,300 3.84
    5. นาย SUMATE MANOSUTHI 109,586,500 3.74
    6. บริษัท GENERAL RECORD INTERNATIONAL INDUSTRY CO., LTD. 66,600,000 2.27
    7. นาย ฉัตรชัย วงศ์สกุลชัย 59,041,800 2.01
    8. MR. NUTTAWUT CHEVAMONGKOL 54,507,400 1.86
    9. นาย สมบัติ พานิชชีวะ 39,000,000 1.33
    10. MR. KASEMTAT PAIJITSOMBAT 33,458,175 1.14

    Management Position
    1. GEN. SURAPAN POOMKAEW CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. SAMART CHUASIRIPHATTANA CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. SITTHICHAI GASORNSOMBAT DIRECTOR
    4. Mr. THIBDEE MANGKALEE DIRECTOR
    5. Mr. KUMPOL BURIYAMEATHAGUL DIRECTOR
    6. Mrs. SUPAKORN CHUASIRIPHATTANA DIRECTOR
    7. Pol.Lt.Gen. SARIDCHAI ANAKEVIENG INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mr. CHALERMPONG MAHAVANIDVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PANOM RATANARAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    28 Sep 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 2,933.26  977.75  977.75 
    Market Cap (MB.) 1,818.62  254.22  381.32 
    Price (B./share) 0.62  0.12  0.12 
    BVPS (B./Share) 0.05  -0.01  N/A 
    P/BV (X) 11.88  N/A  89.27 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 176.03  21.27  75.40 
    Value Trade/Day (MB.) 14.19  0.23  1.28 
    Beta 1.49  1.31  0.24 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 405.00  -0.00  160.00 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy When the Company?s does not has accumulated losses. However, if there is no necessary factors and such dividend payment shall not materially affect the ordinary course of business of the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MR. CHAIYUTH ANGSUWITHAYA/A.M.T. & ASSOCIATES
    MRS. NATSARAK SAROCHANUNJEEN/A.M.T. & ASSOCIATES
    Miss DARANEE SOMKAMNERD/A.M.T. & ASSOCIATES
    Miss JARUNEE NUAMMAE/A.M.T. & ASSOCIATES
    MR. SIRAMATE AKKHARACHOTKULLANUN/A.M.T. & ASSOCIATES
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 10.50 5.91 1.39 22.95 4.75
    A/R Net 29.77 4.97 7.19 2.38 2.21
    Inventories 3.84 22.49 18.90 28.38 60.15
    Current Assets 156.67 33.47 27.66 54.11 69.12
    PP&E Net 41.82 4.81 4.03 35.01 69.50
    Non-Current Assets 188.79 67.52 52.69 41.03 76.41
    Total Assets 345.45 100.99 80.34 95.14 145.53
    OD 20.00 - - - 1.95
    A/P Net 48.43 54.32 58.59 66.64 74.05
    Current portion of LT 0.40 0.95 0.28 0.95 0.95
    Current Liabilities 101.25 70.53 68.07 69.70 78.95
    Non-Current Liabilities 73.06 43.25 34.11 22.92 19.29
    Total Liabilities 174.32 113.78 102.18 92.62 98.24
    Authorized Capital 2,933.26 1,470.33 1,470.33 1,470.33 1,470.33
    Paid-Up Capital 2,933.26 977.75 977.75 977.75 977.75
    Premium (Discount) on Share Capital -1,311.38 448.58 448.58 448.58 448.58
    Retained Earnings (Deficit) -1,468.78 -1,439.14 -1,448.18 -1,423.83 -1,379.05
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 153.11 -12.80 -21.85 2.50 47.28
    Minority Interest 18.03 0.01 0.01 0.01 0.01
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 49.40 47.82 93.30 128.32 209.13
    Other Income 3.00 11.07 15.83 19.35 10.62
    Total Revenues 52.40 58.89 109.13 147.67 219.75
    Costs 21.67 42.38 71.13 106.37 157.73
    Selling And Administrative Expenses 50.73 31.18 64.94 96.21 125.98
    Total Cost And Expenses 72.40 73.56 136.07 202.58 283.72
    EBITDA -4.23 -5.41 -7.09 -30.08 -46.17
    Depre. & Amor. 15.13 9.26 19.85 14.08 17.05
    EBIT -19.35 -14.68 -26.94 -44.16 -63.22
    Net Profit : Owners Of The Parent -21.42 -15.31 -28.37 -44.78 -65.31
    EPS (B.) -0.01 -0.02 -0.03 -0.05 -0.07
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -72.33 -11.78 -8.68 -5.99 -23.65
    Investing Cash Flow -146.53 0.10 -1.04 27.09 12.19
    Financing Cash Flow 227.97 -5.37 -11.83 -2.90 1.00
    Net Cash Flow 9.11 -17.04 -21.56 18.20 -10.46
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 1.55 0.47 0.41 0.78
    ROE (%) -49.16 -3,110.23 N/A -179.88
    ROA (%) -14.16 -24.10 -30.70 -36.69
    D/E (X) 1.02 N/A N/A 36.79
    Total Asset Turnover (X) 0.46 1.13 1.24 1.23
    Gross Profit Margin (%) 56.14 11.37 23.76 17.11
    EBIT Margin (%) -36.93 -24.92 -24.69 -29.90
    Net Profit Margin (%) -43.91 -25.99 -25.99 -30.32

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    19 Feb 2021 XR 1,955,507,366 2,933,261,050 1.00

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 3.30 -36.41 -27.29 -38.64
    COGs Growth -48.88 -29.58 -33.13 -32.56
    Total Revenue Growth -11.02 -28.96 -26.10 -32.80
    Total Expense Growth -1.58 -36.39 -32.83 -28.60
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 5.46 27.96 19.49 55.82
    Avg. Collection Period (Days) 66.82 13.05 18.73 6.54
    Inventory Turnover (Times) 3.83 2.57 3.01 2.40
    Avg. Inventory Period (Days) 95.30 141.92 121.31 151.90
    A/P Turnover (Times) 0.98 1.44 1.14 1.51
    Avg. Payment Period (Days) 371.92 252.93 321.29 241.38
    Cash Cycle (Days) -209.80 -97.96 -181.25 -82.93


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    C 16 Aug 2018 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.