Company Summary
HARN HARN ENGINEERING SOLUTIONS PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 21 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.44 3.26 / 2.04 17.63 1.11 292.25 1,426.18 1,543.42 74.68 10.90
News
Date/Time Subject
01 Oct 2021 08:34   Opportunity to shareholders to propose Agenda and nominate persons as the Director in the 2022 Annual General Meeting of shareholders
11 Aug 2021 19:54   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
11 Aug 2021 19:54   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2021 19:54   Financial Statement Quarter 2/2021 (Reviewed)
11 Aug 2021 17:17   Notification of the appointment of Company Secretary
more

Company Profile
Address 559 Soi Soonvijai 4, Rama 9 Road, Bangkapi, Huaykwang Bangkok 10310
Telephone 0-2318-9744
Fax 0-2318-9744 ต่อ 4000
URL www.harn.co.th
  Annual Report 2020
IPO Price (Baht) 3.00 @Par0.50 Baht
IPO Financial Advisory
  • ADVISORY PLUS CO., LTD.
  • Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Removal of causes of possible delisting/Additional Listed Securities: Backdoor Listing
    Trading Date 09/12/2016
    Financial Advisor -

    Business
    import and distribution of products, fire suppression system, air-conditioning system and sanitary system, refrigeration system, digital printing system, provide development IOT Products and Solutions, including the provision of consulting, designing services in projects and provision of engineering solutions complete

    Free Float 15 Mar 2021 25 Jun 2020
    % /Shareholders
    34.05% 3,102 32.83% 2,807
    Foreign Shareholders 12.65% (As of 21/10/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.40% (As of 21/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.67 1.56 1.60
    20 Days - -2.52 -0.74
    60 Days -3.94 -15.72 -13.78
    120 Days 3.39 -21.16 -12.60
    YTD 11.93 -35.50 -32.74
    P/E (X) 17.63 58.55 58.65
    P/BV (X) 1.11 4.13 2.91
    Turnover Ratio (%) 0.02 0.61 1.16

    Top 10 Major Shareholders(@15 Mar 2021) Share %
    1. นาย WIRAT SUKCHAI 89,322,136 15.28
    2. นาง SIRIMA IAMSAKULRAT 84,234,151 14.41
    3. NICE NOBLE LIMITED 73,316,475 12.54
    4. นาย JAIN CHARNNARONG 72,319,130 12.37
    5. น.ส. นพพร ชาญณรงค์ 26,407,444 4.52
    6. นาย ชัยวัฒน์ แต้ไพสิฐพงษ์ 25,250,000 4.32
    7. MR. THAMMANOON TRIPETCHR 22,069,845 3.78
    8. MISS PANATDA THONGLIAM 14,832,149 2.54
    9. นาย WASAN NANTAKHWANG 14,760,500 2.53
    10. นาง NOPPHARAT SUKCHAI 13,000,000 2.22

    Management Position
    1. Mr. THAKOL NUNTHIRAPAKORN CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. WIRAT SUKCHAI CHAIRMAN OF EXECUTIVE DIRECTOR BOARD / CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR / DIRECTOR
    3. Mr. THAMMANOON TRIPETCHR MANAGING DIRECTOR / DIRECTOR
    4. Mrs. SIRIMA IAMSAKULRAT DIRECTOR
    5. Mrs. VALEERATN CHUERBOONCHAI DIRECTOR
    6. Mr. JAIN CHARNNARONG DIRECTOR
    7. Miss VORANUCH SUPAIBULPIPAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. MR. PARKPHUM WONGPAITOON INDEPENDENT DIRECTOR
    9. Mr. PRASERT DEEJONGKIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    21 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 584.50  584.50  584.50 
    Market Cap (MB.) 1,426.18  1,274.21  1,332.66 
    Price (B./share) 2.44  2.18  2.28 
    BVPS (B./Share) 2.19  2.22  2.19 
    P/BV (X) 1.11  0.98  1.04 
    P/E (X) 17.63  10.19  9.54 
    Turnover Ratio (%) 73.79  20.97  14.32 
    Value Trade/Day (MB.) 6.01  1.07  0.82 
    Beta 0.81  0.62  0.35 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 11.93  -4.39  -7.32 
    Dividend Yield (%) 5.33  8.26  7.02 
    Payout Ratio 0.94  0.84  0.67 
    Dividend Policy No less than 40% of net profit of financial statements after income tax and all legally required reserves

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.13 Baht 14 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.18 Baht 15 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.16 Baht 17 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    Miss POTJANARAT SIRIPIPAT/DHARMNITI AUDITING CO., LTD.
    Miss ROONGNAPHA SAENGCHAN/DHARMNITI AUDITING CO., LTD.
    Miss TECHINEE PORNPENPOB/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Company
    Cash And Cash Equivalents 237.20 188.33 306.07 127.10 29.31
    A/R Net 256.77 267.82 250.99 316.11 284.53
    Inventories 300.40 311.77 257.85 305.04 304.44
    Current Assets 824.59 860.62 835.07 889.86 809.41
    PP&E Net 132.06 103.35 129.53 30.67 32.68
    Non-Current Assets 812.68 701.59 822.39 706.44 739.18
    Total Assets 1,637.27 1,562.21 1,657.46 1,596.30 1,548.59
    OD - - - - -
    A/P Net 185.09 211.59 167.66 194.40 210.18
    Current portion of LT - - - - -
    Current Liabilities 208.35 232.46 191.07 223.59 232.90
    Non-Current Liabilities 145.67 51.93 148.75 51.04 48.48
    Total Liabilities 354.02 284.39 339.83 274.64 281.38
    Authorized Capital 292.25 292.25 292.25 292.25 292.25
    Paid-Up Capital 292.25 292.25 292.25 292.25 292.25
    Premium (Discount) on Share Capital 776.42 776.42 776.42 776.42 776.42
    Retained Earnings (Deficit) 214.52 209.59 248.81 253.05 198.54
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -0.37 -0.44 -0.45 -0.05 -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,282.82 1,277.82 1,317.02 1,321.66 1,267.21
    Minority Interest 0.43 - 0.61 - -
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Company
    Revenue From Operations 525.12 596.89 1,152.33 1,366.88 1,344.27
    Other Income 6.87 10.44 17.10 27.09 11.75
    Total Revenues 531.99 607.33 1,169.43 1,393.97 1,356.02
    Costs 358.64 406.17 799.28 948.69 931.23
    Selling And Administrative Expenses 120.39 124.07 244.62 258.34 257.28
    Total Cost And Expenses 479.03 530.24 1,043.89 1,207.03 1,188.51
    EBITDA 74.68 93.56 160.53 218.57 198.77
    Depre. & Amor. 21.72 16.48 35.00 31.62 31.26
    EBIT 52.96 77.09 125.53 186.95 167.51
    Net Profit : Owners Of The Parent 41.70 61.75 100.97 149.62 134.36
    EPS (B.) 0.07 0.11 0.17 0.26 0.23
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Company
    Operating Cash Flow 28.44 112.51 184.44 151.00 163.44
    Investing Cash Flow -16.71 54.75 100.10 40.37 -94.26
    Financing Cash Flow -81.10 -105.72 -105.25 -93.52 -81.83
    Net Cash Flow -69.37 61.54 179.29 97.84 -12.65
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 3.96 3.70 4.37 3.98
    ROE (%) 6.32 11.38 7.65 11.56
    ROA (%) 6.34 11.67 7.72 11.89
    D/E (X) 0.28 0.22 0.26 0.21
    Total Asset Turnover (X) 0.68 0.85 0.72 0.89
    Gross Profit Margin (%) 31.70 31.95 30.64 30.59
    EBIT Margin (%) 9.96 12.69 10.73 13.41
    Net Profit Margin (%) 7.80 10.17 8.63 10.73

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth -12.02 -11.57 -15.70 1.68
    COGs Growth -11.70 -14.43 -15.75 1.88
    Total Revenue Growth -12.40 -12.00 -16.11 2.80
    Total Expense Growth -9.66 -12.41 -13.52 1.56
    Net Profit Growth -32.48 -9.17 -32.52 11.36

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 4.12 4.38 4.06 4.55
    Avg. Collection Period (Days) 88.60 83.40 89.81 80.20
    Inventory Turnover (Times) 2.46 2.91 2.84 3.11
    Avg. Inventory Period (Days) 148.62 125.37 128.53 117.25
    A/P Turnover (Times) 3.79 4.44 4.42 4.69
    Avg. Payment Period (Days) 96.30 82.29 82.67 77.83
    Cash Cycle (Days) 140.92 126.48 135.67 119.61


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.