Company Summary
HANA HANA MICROELECTRONICS PUBLIC COMPANY LIMITED
Technology/Electronic Components
SET100 / SETHD
CG Report:   
 
  Data as of 29 Sep 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
44.50 46.00 / 18.10 19.34 1.70 804.88 35,817.11 34,713.00 1,510.67 11.13
News
Date/Time Subject
21 Aug 2020 17:07   Shareholders meeting's resolution (Revised attachment in Thai version only)
11 Aug 2020 18:15   Financial Statement Quarter 2/2020 (Reviewed)
11 Aug 2020 18:15   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2020 18:15   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
14 May 2020 08:51   Reviewed financial performance Quarter 1 (F45) (Edit)
more

Company Profile
Address 65/98 Soi Vibhavadi-Rangsit 64, Junction 2, Kwang Talad Bangkhen, Khet Laksi Bangkok 10210
Telephone 0-2551-1297, 0-2521-4935-9
Fax 0-2551-1299 , 0-2552-4906
URL www.hanagroup.com
  Annual Report 2019
Establish Date 28/2/1978 Listed Date 01/02/1993
IPO Price (Baht) 59.00 @Par10.00 Baht
IPO Financial Advisory
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 01/06/2004

    Business
    Electronics Manufacturing Service ?EMS? Producer

    Free Float 10 Mar 2020 15 Mar 2019
    % /Shareholders
    50.46% 7,239 52.02% 8,889
    Foreign Shareholders 56.31% (As of 29/09/2020) Foreign Limit 100.00%
    NVDR Shareholders  9.81% (As of 29/09/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 5.33 3.11 6.19
    20 Days 9.20 -10.85 14.93
    60 Days 64.81 -24.34 74.31
    120 Days 106.98 -34.85 81.04
    YTD 28.99 -35.41 62.07
    P/E (X) 19.34 42.31 21.57
    P/BV (X) 1.70 3.19 1.42
    Turnover Ratio (%) 0.70 0.69 0.74

    Top 10 Major Shareholders(@10 Mar 2020) Share %
    1. OMAC (HK) LIMITED 172,480,000 21.43
    2. LGT BANK (SINGAPORE) LTD 84,308,700 10.47
    3. บริษัท Thai NVDR Company Limited 65,644,417 8.16
    4. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 52,646,660 6.54
    5. บริษัท โอแมค จำกัด 40,939,360 5.09
    6. RAINBOW JOY LIMITED 40,000,000 4.97
    7. STATE STREET EUROPE LIMITED 35,778,295 4.45
    8. BNP PARIBAS SECURITIES SERVICES, LONDON BRANCH 13,730,700 1.71
    9. UBS AG LONDON BRANCH 13,728,600 1.71
    10. THE BANK OF NEW YORK MELLON 11,053,400 1.37

    Management Position
    1. Mr. JOHN THOMPSON CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. RICHARD DAVID HAN DIRECTOR
    3. Mr. WINSON MOONG CHU HUI DIRECTOR
    4. Mr. TERRENCE PHILIP WEIR DIRECTOR
    5. Mrs. SALAKCHITT PREEDAPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. YINGSAK JENRATHA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    29 Sep 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 804.88  804.88  804.88 
    Market Cap (MB.) 35,817.11  27,768.32  26,561.00 
    Price (B./share) 44.50  34.50  33.00 
    BVPS (B./Share) 26.25  25.95  26.41 
    P/BV (X) 1.70  1.33  1.25 
    P/E (X) 19.34  14.67  11.29 
    Turnover Ratio (%) 134.14  84.41  106.99 
    Value Trade/Day (MB.) 206.13  82.55  130.28 
    Beta 1.26  1.40  0.70 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 28.99  4.55  -25.84 
    Dividend Yield (%) 2.92  5.80  6.06 
    Payout Ratio 0.57  0.70  0.68 
    Dividend Policy Approximately 30%-100% of its consolidated net income after deduction of all specified reserves, subject to the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.65 Baht 15 May 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.65 Baht 08 Nov 2019 Cash
    01 Jan 2018 - 31 Dec 2018 1.00 Baht 15 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 1.00 Baht 09 Nov 2018 Cash
    01 Jan 2017 - 31 Dec 2017 1.00 Baht 11 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 1.00 Baht 03 Nov 2017 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MR. WICHART LOKATEKRAWEE/EY OFFICE LIMITED
    MRS. SARINDA HIRUNPRASURTWUTTI/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 4,742.16 3,323.44 5,434.98 4,081.34 4,756.54
    A/R Net 3,051.07 3,614.45 3,340.72 3,831.67 3,904.18
    Inventories 5,226.86 4,898.00 4,518.39 5,222.84 4,082.87
    Current Assets 17,382.07 17,332.01 17,014.73 17,756.40 17,893.46
    PP&E Net 6,873.60 6,905.98 6,901.86 7,179.24 6,065.87
    Total Assets 24,767.86 24,724.83 24,426.18 25,368.31 24,403.10
    OD - 570.00 500.00 - -
    A/P Net 2,454.55 2,693.70 2,252.05 3,421.41 2,920.96
    Current portion of LT - - - - -
    Current Liabilities 2,900.77 3,707.83 3,181.70 3,913.59 3,385.92
    Non-Current Liabilities 737.28 413.06 698.86 371.59 327.30
    Total Liabilities 3,638.05 4,120.89 3,880.57 4,285.18 3,713.22
    Authorized Capital 974.40 974.40 974.40 974.40 974.40
    Paid-Up Capital 804.88 804.88 804.88 804.88 804.88
    Premium (Discount) on Share Capital 1,723.22 1,723.22 1,723.22 1,723.22 1,723.22
    Other Surplus (Deficit) -659.40 -652.58 - - 213.86
    Retained Earnings (Deficit) 19,261.11 18,728.42 18,898.27 18,694.39 17,947.92
    Treasury Stock - - - - -
    Shareholders' Equity 21,129.82 20,603.94 20,545.62 21,083.13 20,689.88
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 9,202.03 10,292.27 20,384.42 22,264.26 21,550.86
    Other Income 253.12 464.33 865.84 588.59 1,032.36
    Total Revenues 9,455.15 10,756.61 21,250.27 22,852.85 22,583.22
    COGs 7,790.36 9,220.05 18,070.41 19,060.85 18,336.46
    SG&A 624.30 657.43 1,253.77 1,269.49 1,219.77
    Total Expenses 8,514.58 9,877.48 19,324.18 20,330.34 19,563.52
    EBITDA 1,510.67 1,454.95 3,064.22 3,633.14 4,103.18
    Depre. & Amor. 570.10 575.82 1,138.13 1,110.63 1,083.47
    EBIT 940.57 879.13 1,926.08 2,522.51 3,019.70
    Net Profit 886.02 838.90 1,804.58 2,375.22 2,887.73
    EPS (B.) 1.10 1.04 2.24 2.95 3.59
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 1,288.54 1,429.41 3,211.36 2,479.96 3,014.20
    Investing Cash Flow -1,170.41 -1,336.62 -143.46 -1,338.70 -2,183.06
    Financing Cash Flow -1,025.21 -235.84 -833.94 -1,609.76 -1,609.76
    Net Cash Flow -907.07 -143.06 2,233.97 -468.49 -778.62
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 5.99 4.67 5.35 4.54
    ROE (%) 8.87 11.57 8.67 11.37
    ROA (%) 8.03 10.12 7.74 10.14
    D/E (X) 0.17 0.20 0.19 0.20
    Total Asset Turnover (X) 0.81 0.92 0.85 0.92
    Gross Profit Margin (%) 15.34 10.42 11.35 14.39
    EBIT Margin (%) 9.95 8.17 9.06 11.04
    Net Profit Margin (%) 9.37 7.80 8.49 10.39

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth -10.59 -3.31 -8.44 3.31
    COGs Growth -15.51 -1.35 -5.20 3.95
    Total Revenue Growth -12.10 -1.45 -7.01 1.19
    Total Expense Growth -13.80 -1.39 -4.95 3.92
    Net Profit Growth 5.62 1.87 -24.02 -17.75

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 5.79 5.65 5.68 5.76
    Avg. Collection Period (Days) 63.05 64.64 64.21 63.41
    Inventory Turnover (Times) 3.29 4.09 3.71 4.10
    Avg. Inventory Period (Days) 111.04 89.29 98.38 89.10
    A/P Turnover (Times) 6.46 6.53 6.37 6.01
    Avg. Payment Period (Days) 56.46 55.94 57.30 60.73
    Cash Cycle (Days) 117.63 97.99 105.30 91.78


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.