Company Summary
GUNKUL GUNKUL ENGINEERING PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET100 / SETCLMV / SETHD / SETTHSI
CG Report:   
 
  Data as of 24 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
6.85 7.15 / 2.48 17.82 4.73 2,220.63 60,845.34 88,814.01 3,757.62 14.54
News
Date/Time Subject
20 Dec 2021 08:40   Information memorandum on the purchase of additional ordinary shares in BMP Solar Company Limited
20 Dec 2021 08:39   Information memorandum on the purchase of additional ordinary shares in Gunkul Infinite Group Company Limited
17 Dec 2021 13:00   Clarification of the entering into a preliminary memorandum of understanding for investment in Solar Rooftop and Hemp businesses with Jay Mart Public Company Limited and Singer Thailand Public Company Limited
08 Dec 2021 08:51   Clarification of the Progress of the License to Produce (plant) Narcotics Substance Category 5, Specifically Hemp
17 Nov 2021 12:52   Rights of Shareholders to Propose 2022 AGM Agenda and Nominate Director Candidates
more

Company Profile
Address 1177 PEARL BANGKOK BUILDING FL.8 Phahonyothin Rd, Phaya Thai, Phaya Thai Bangkok 10400
Telephone 0-2242-5800
Fax 0-2242-5818-9
URL http://www.gunkul.com
  Annual Report 2020
Establish Date 1982 Listed Date 19/10/2010
IPO Price (Baht) 5.40 @Par1.00 Baht
IPO Financial Advisory
  • FINNEX ADVISORY COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 03/05/2016

    Business
    1. Business of manufacture, supply and distribution of equipment for electrical system in domestically and internationally 2. Business of manufacture, supply and distribution of energy-saving products including appropriate alternative energy 3. Business to produce and distribute electricity from renewable energy resources in domestically and internationally 4. Engineering Procurement and Construction 5. Business of Power Plant Maintenance Services

    Free Float 11 Mar 2021 20 Mar 2020
    % /Shareholders
    43.06% 27,369 44.03% 17,881
    Foreign Shareholders 6.40% (As of 24/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  5.68% (As of 24/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 11.38 12.83 13.85
    20 Days 30.48 26.53 30.21
    60 Days 25.69 23.99 25.91
    120 Days 42.71 27.73 34.41
    YTD 22.32 20.43 23.59
    P/E (X) 17.82 16.42 20.59
    P/BV (X) 4.73 1.62 1.77
    Turnover Ratio (%) 2.90 0.54 1.40

    Top 10 Major Shareholders(@26 Aug 2021) Share %
    1. บริษัท กันกุล กรุ๊พ จำกัด 4,432,631,280 49.90
    2. บริษัท Thai NVDR Company Limited 495,817,709 5.58
    3. MR. GUNKUL DHUMRONGPIYAWUT 298,734,950 3.36
    4. ธนาคาร ไทยพาณิชย์ จำกัด (มหาชน) 265,100,000 2.98
    5. UOB KAY HIAN (HONG KONG) LIMITED - Client Account 154,026,303 1.73
    6. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 95,406,458 1.07
    7. MR. SURA KHANITTAWEEKUL 89,885,740 1.01
    8. MR. PRAKIN SRICHAROEN 76,700,000 0.86
    9. MORGAN STANLEY & CO. INTERNATIONAL PLC 60,000,000 0.68
    10. MR. SEKSAN SRICHAROEN 50,000,000 0.56

    Management Position
    1. Mr. GUNKUL DHUMRONGPIYAWUT CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Miss SOPACHA DHUMRONGPIYAWUT CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. SOMBOON AUEATCHASAI CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Miss NARUECHON DHUMRONGPIYAWUT DIRECTOR
    5. Mrs. AREEWAN CHALOEMDAN DIRECTOR
    6. Mr. CHALOEMPON SRICHAROEN DIRECTOR
    7. Mr. CHONGRAK RARUEYSONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mrs. PANARAT PANMANEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. GEN. TARNCHAIYAN SRISUWAN INDEPENDENT DIRECTOR
    10. Mr. TARAKORN ANGPUBATE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. KRIS CHANTANOTOKE INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    24 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 8,882.53  8,882.53  8,882.53 
    Market Cap (MB.) 60,845.34  49,742.17  22,383.98 
    Price (B./share) 6.85  5.60  2.52 
    BVPS (B./Share) 1.45  1.45  1.24 
    P/BV (X) 4.73  3.87  2.04 
    P/E (X) 17.82  14.57  9.85 
    Turnover Ratio (%) 37.79  625.49  85.35 
    Value Trade/Day (MB.) 1,414.98  1,043.58  79.09 
    Beta 1.23  1.16  0.80 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 22.32  122.22  -15.44 
    Dividend Yield (%) 2.63  3.21  5.40 
    Payout Ratio 0.62  0.62  0.53 
    Dividend Policy At least 40 percent payment of the net profit in the financial statements of the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Jun 2021 0.06 Baht 09 Sep 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.182 Baht 24 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.136 Baht - Cash
    01 Jan 2018 - 31 Dec 2018 5.00 : 1.00 Share - Stock
    01 Jan 2018 - 31 Dec 2018 0.01 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. CHAROEN PHOSAMRITLERT/KPMG PHOOMCHAI AUDIT LIMITED
    MR. WAIYAWAT KORSAMARNCHAIYAKIJ/KPMG PHOOMCHAI AUDIT LIMITED
    MR. NATTHAPHONG TANTICHATTANON/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 1,696.63 2,489.79 4,391.92 1,600.22 892.65
    A/R Net 1,467.66 1,706.41 3,249.26 1,619.62 1,773.49
    Inventories 872.26 618.50 637.41 652.78 540.17
    Current Assets 7,331.91 7,990.12 11,782.49 7,285.16 5,538.60
    PP&E Net 26,904.91 26,365.81 26,942.97 24,567.14 23,018.09
    Non-Current Assets 35,190.33 33,668.36 34,249.67 31,756.38 30,086.15
    Total Assets 42,522.24 41,658.48 46,032.16 39,041.54 35,624.75
    OD 1,751.03 1,184.93 4,659.28 1,051.09 2,306.79
    A/P Net 1,558.39 4,418.22 3,995.61 4,035.99 1,169.83
    Current portion of LT 4,488.57 3,307.55 3,315.27 2,261.32 4,312.49
    Current Liabilities 8,762.28 9,910.10 12,982.57 8,205.06 8,504.66
    Non-Current Liabilities 20,743.93 20,779.41 20,574.27 19,503.57 17,620.04
    Total Liabilities 29,506.21 30,689.51 33,556.84 27,708.63 26,124.70
    Authorized Capital 2,220.63 2,220.63 2,220.63 2,225.59 1,854.66
    Paid-Up Capital 2,220.63 2,220.63 2,220.63 2,220.63 1,854.66
    Premium (Discount) on Share Capital 5,301.27 5,179.47 5,179.47 5,179.47 5,179.47
    Retained Earnings (Deficit) 5,898.64 4,615.81 6,308.67 4,661.70 2,955.41
    Treasury Stock - 304.67 304.67 304.67 304.67
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -563.60 -840.05 -1,054.26 -1,044.93 -774.36
     - Surplus (Deficits) -673.91 -673.91 -673.91 -464.75 -464.75
    Shareholders' Equity 12,856.94 10,871.19 12,349.84 10,712.21 8,910.51
    Minority Interest 159.09 97.78 125.47 620.71 589.54
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 6,610.15 5,114.20 7,452.94 5,522.60 5,063.56
    Other Income 472.04 875.59 1,533.15 1,634.29 1,383.06
    Total Revenues 7,086.08 5,998.53 8,996.95 7,175.37 6,460.89
    Costs 3,959.87 3,820.25 5,608.30 3,450.39 3,169.97
    Selling And Administrative Expenses 777.67 670.71 955.28 840.18 743.04
    Total Cost And Expenses 4,737.55 4,490.95 6,563.58 4,290.57 4,501.12
    EBITDA 3,757.62 3,460.58 5,809.93 4,310.77 2,845.17
    Depre. & Amor. 1,148.31 1,003.70 1,353.46 1,137.43 762.81
    EBIT 2,609.31 2,456.88 4,456.47 3,173.35 2,082.36
    Net Profit : Owners Of The Parent 1,721.49 1,719.58 3,412.34 2,147.33 1,090.24
    EPS (B.) 0.20 0.20 0.39 0.24 0.15
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 3,488.64 1,883.64 611.47 3,573.49 1,124.39
    Investing Cash Flow -2,275.29 -174.09 186.11 -764.89 -6,191.88
    Financing Cash Flow -4,100.57 -882.79 1,964.69 -2,082.98 4,807.55
    Net Cash Flow -2,887.22 826.77 2,762.27 725.62 -259.94
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.84 0.81 0.91 0.89
    ROE (%) 28.78 21.23 29.59 21.89
    ROA (%) 10.95 8.06 10.48 8.50
    D/E (X) 2.27 2.80 2.69 2.44
    Total Asset Turnover (X) 0.24 0.20 0.21 0.19
    Gross Profit Margin (%) 40.09 25.30 24.75 37.52
    EBIT Margin (%) 36.82 40.96 49.53 44.23
    Net Profit Margin (%) 24.55 28.85 38.07 30.97

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    08 May 2019 XD 1,463,909,481 8,882,530,974 0.25

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 29.25 29.59 34.95 9.07
    COGs Growth 3.65 60.06 62.54 8.85
    Total Revenue Growth 18.13 16.59 25.39 11.06
    Total Expense Growth 5.49 51.35 52.98 -4.68
    Net Profit Growth 0.11 6.14 58.91 96.96

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 5.64 3.54 3.06 3.26
    Avg. Collection Period (Days) 64.73 103.22 119.22 112.13
    Inventory Turnover (Times) 7.71 7.94 8.69 5.78
    Avg. Inventory Period (Days) 47.33 45.98 41.98 63.10
    A/P Turnover (Times) 1.96 1.18 1.40 1.33
    Avg. Payment Period (Days) 186.28 308.50 261.36 275.35
    Cash Cycle (Days) -74.21 -159.30 -100.15 -100.12


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.