Company Summary
GREEN GREEN RESOURCES PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 15 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.00 1.17 / 0.49 62.10 1.08 818.02 818.02 1,154.15 48.48 18.55
News
Date/Time Subject
14 Dec 2020 17:00   Opportunity for Shareholders have the right to propose agenda and nominate candidates to be elected as Directors prior.
04 Dec 2020 17:00   Traditional holiday 2021 announcement
12 Nov 2020 08:30   Financial Statement Quarter 3/2020 (Reviewed)
12 Nov 2020 08:30   Financial Performance Quarter 3 (F45) (Reviewed)
12 Nov 2020 08:30   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
more

Company Profile
Address 405 Bonstreet Rd. Soi 13, Tumbon Bangpud, Amphur Parkred Nonthaburi 11120
Telephone 0-2504-5234-42
Fax 0-2504-5244-45
URL www.greenresources.co.th
Establish Date 7/01/1992 Listed Date 08/12/2005
IPO Price (Baht) 8.00 @Par1.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 01/07/2020
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    The Company and its subsidiaries operate in Thailand and are principally engaged in real estate development and alternative energy businesses.

    Free Float 11 Mar 2020 13 Mar 2019
    % /Shareholders
    48.66% 2,647 47.24% 2,963
    Foreign Shareholders 22.31% (As of 15/01/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.79% (As of 15/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -0.47 1.14
    20 Days -8.26 -11.82 -10.79
    60 Days -2.91 -24.75 -20.56
    120 Days 12.36 3.29 0.17
    YTD -1.96 -7.44 -6.46
    P/E (X) 62.10 40.34 30.34
    P/BV (X) 1.08 1.65 1.72
    Turnover Ratio (%) 0.03 0.78 1.50

    Top 10 Major Shareholders(@11 Mar 2020) Share %
    1. MR. PISUTH VIRIYAMETTAKUL 105,500,000 12.90
    2. MR. TAI CHONG YIH 76,644,324 9.37
    3. PHILLIP SECURITIES PTE LTD. 74,032,261 9.05
    4. MR. PHICHIT WIRIYAMETTAKUL 64,100,000 7.84
    5. MR. PHITJIT WIRIYAMETTAKUL 61,690,000 7.54
    6. Pol.Maj.Gen. SAHASCHAI INDRASUKHSRI 35,162,100 4.30
    7. MR. NAT MANASOMJIT 19,183,628 2.35
    8. น.ส. PORNTIP WONGSRISUCHON 16,338,000 2.00
    9. THE BANK OF NEW YORK (NOMINEES) LIMITED 15,280,400 1.87
    10. UOB KAY HIAN PRIVATE LIMITED 14,250,330 1.74

    Management Position
    1. Mr. CHAISITH VIRIYAMETTAKUL CHAIRMAN OF THE BOARD OF DIRECTORS / CHIEF EXECUTIVE OFFICER
    2. Mr. PIPAT VIRIYAMETTAKUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. POL. MAJ. GEN. SAHASCHAI INDRASUKHSRI VICE CHAIRMAN OF THE BOARD
    4. Mr. PRATEEP ANANTACHOTE VICE CHAIRMAN
    5. Mrs. PAWANYA KRITTACHART DIRECTOR
    6. Mr. APICHART SIVAMOKE DIRECTOR
    7. Mr. SOMKUAN MUSIG-IN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. VIRAT JANSIRIVATANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PEERAPONG PITRPIBULPATIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    15 Jan 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 818.02  818.02  818.02 
    Market Cap (MB.) 818.02  834.39  662.60 
    Price (B./share) 1.00  1.02  0.81 
    BVPS (B./Share) 0.93  0.93  0.91 
    P/BV (X) 1.08  1.10  0.89 
    P/E (X) 62.10  63.35  N/A 
    Turnover Ratio (%) 0.19  7.38  8.09 
    Value Trade/Day (MB.) 0.16  0.22  0.28 
    Beta 0.60  0.62  0.14 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -1.96  25.93  -19.80 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio -  -  N/A 
    Dividend Policy No more than 40% of the Company's net profit each year. The payment of dividends will, nonetheless, depend on economic conditions, operating profits, investment plans, and other relevant factors (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MISS SULALIT ARDSAWANG/DHARMNITI AUDITING CO., LTD.
    MR. SUWAT MANEEKANOKSAKUL/DHARMNITI AUDITING CO., LTD.
    MISS SORAYA TINTASUWAN/DHARMNITI AUDITING CO., LTD.
    Miss POTJANARAT SIRIPIPAT/DHARMNITI AUDITING CO., LTD.
    MISS THANYAPORN TANGTHANOPAJAI/DHARMNITI AUDITING CO., LTD.
    Miss ARISA CHUMWISUT/DHARMNITI AUDITING CO., LTD.
    Miss ROONGNAPHA SAENGCHAN/DHARMNITI AUDITING CO., LTD.
    Miss TECHINEE PORNPENPOB/DHARMNITI AUDITING CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 10.55 16.16 9.30 53.56 213.06
    A/R Net 60.52 65.86 61.94 65.87 -
    Inventories 104.90 103.96 102.59 111.33 211.82
    Current Assets 214.26 186.32 174.25 230.75 437.26
    PP&E Net 576.15 622.10 599.34 643.90 120.61
    Total Assets 1,104.33 1,084.76 1,079.70 1,130.78 667.75
    OD - - - - -
    A/P Net 10.76 8.18 7.90 14.49 12.66
    Current portion of LT 38.37 16.56 37.18 16.40 0.33
    Current Liabilities 49.14 66.55 47.04 72.80 16.65
    Non-Current Liabilities 237.38 176.88 183.58 198.30 2.01
    Total Liabilities 286.52 243.42 230.62 271.09 18.65
    Authorized Capital 818.02 818.02 818.02 818.02 1,149.76
    Paid-Up Capital 818.02 818.02 818.02 818.02 715.02
    Premium (Discount) on Share Capital 624.23 624.23 624.23 624.23 624.23
    Other Surplus (Deficit) 0.07 - - - -
    Retained Earnings (Deficit) -684.66 -695.92 -688.83 -692.95 -690.15
    Treasury Stock - - - - -
    Shareholders' Equity 757.66 744.60 751.69 749.30 649.10
    Minority Interest 60.15 96.74 97.39 110.39 0.00
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 90.54 88.81 115.60 131.58 46.00
    Other Income 8.59 7.11 14.34 30.31 12.33
    Total Revenues 99.13 95.93 129.94 161.89 58.33
    COGs 49.72 45.62 59.64 90.20 39.98
    SG&A 28.80 36.71 46.12 62.90 54.65
    Total Expenses 78.52 82.33 105.76 155.02 116.47
    EBITDA 48.48 47.22 60.97 31.32 -51.73
    Depre. & Amor. 27.87 33.62 36.79 24.45 6.41
    EBIT 20.61 13.60 24.18 6.87 -58.14
    Net Profit 6.08 -3.07 4.01 -2.58 -56.51
    EPS (B.) 0.01 -0.00 0.00 -0.00 -0.08
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 43.64 33.44 43.17 10.83 -32.81
    Investing Cash Flow -36.78 -48.88 -52.70 -525.74 28.37
    Financing Cash Flow -5.61 -21.96 -34.73 355.58 -5.08
    Net Cash Flow 1.25 -37.40 -44.26 -159.50 -9.52
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 4.36 2.80 3.70 3.17
    ROE (%) 1.75 -0.29 0.53 -0.37
    ROA (%) 2.85 1.92 2.19 0.76
    D/E (X) 0.38 0.33 0.31 0.36
    Total Asset Turnover (X) 0.12 0.13 0.12 0.18
    Gross Profit Margin (%) 45.08 48.64 48.41 31.45
    EBIT Margin (%) 20.79 14.18 18.61 4.25
    Net Profit Margin (%) 6.14 -3.20 3.09 -1.59

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth 1.94 1.22 -12.14 186.06
    COGs Growth 9.00 -28.49 -33.88 125.63
    Total Revenue Growth 3.34 -15.27 -19.74 177.53
    Total Expense Growth -4.63 -27.64 -31.77 33.09
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 1.86 2.48 1.81 4.00
    Avg. Collection Period (Days) 196.57 146.95 201.77 91.36
    Inventory Turnover (Times) 0.61 0.63 0.56 0.56
    Avg. Inventory Period (Days) 597.96 580.21 654.57 653.79
    A/P Turnover (Times) 6.73 5.55 5.33 6.65
    Avg. Payment Period (Days) 54.22 65.82 68.51 54.91
    Cash Cycle (Days) 740.31 661.35 787.83 690.23


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.