Company Summary
GREEN GREEN RESOURCES PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 03 Dec 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.72 2.38 / 0.95 28.80 1.75 818.02 1,407.00 1,740.32 85.78 17.52
News
Date/Time Subject
10 Nov 2021 12:47   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021 (amendment)
05 Nov 2021 17:13   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
05 Nov 2021 17:13   Financial Performance Quarter 3 (F45) (Reviewed)
05 Nov 2021 17:11   Opportunity for Shareholders have the right to propose agenda and nominate candidates to be elected as Directors prior.
05 Nov 2021 17:10   Financial Statement Quarter 3/2021 (Reviewed)
more

Company Profile
Address 405 Bonstreet Rd. Soi 13, Tumbon Bangpud, Amphur Parkred Nonthaburi 11120
Telephone 0-2504-5237-39
Fax -
URL www.greenresources.co.th
Establish Date 7/01/1992 Listed Date 08/12/2005
IPO Price (Baht) 8.00 @Par1.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 01/07/2020
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    The Company and its subsidiaries operate in Thailand and are principally engaged in real estate development and alternative energy businesses.

    Free Float 10 Mar 2021 11 Mar 2020
    % /Shareholders
    45.73% 2,434 48.66% 2,647
    Foreign Shareholders 21.90% (As of 03/12/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.67% (As of 03/12/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 0.83 1.41
    20 Days 0.58 2.47 2.09
    60 Days -13.13 -10.00 -9.73
    120 Days -1.15 4.05 0.68
    YTD 68.63 65.49 53.89
    P/E (X) 28.80 15.21 19.82
    P/BV (X) 1.75 1.50 1.70
    Turnover Ratio (%) 0.07 0.37 1.16

    Top 10 Major Shareholders(@10 Mar 2021) Share %
    1. MR. PISUTH VIRIYAMETTAKUL 106,060,000 12.97
    2. MR. TAI CHONG YIH 77,047,624 9.42
    3. PHILLIP SECURITIES PTE LTD. 74,032,261 9.05
    4. MR. PHICHIT WIRIYAMETTAKUL 73,740,000 9.01
    5. MR. PHITJIT WIRIYAMETTAKUL 73,400,000 8.97
    6. Pol.Maj.Gen. SAHASCHAI INDRASUKHSRI 35,342,100 4.32
    7. MR. NAT MANASOMJIT 19,183,628 2.35
    8. THE BANK OF NEW YORK (NOMINEES) LIMITED 15,280,400 1.87
    9. น.ส. PORNTIP WONGSRISUCHON 14,445,000 1.77
    10. UOB KAY HIAN PRIVATE LIMITED 14,250,330 1.74

    Management Position
    1. Mr. CHAISITH VIRIYAMETTAKUL CHAIRMAN OF THE BOARD OF DIRECTORS / CHIEF EXECUTIVE OFFICER
    2. Mr. PIPAT VIRIYAMETTAKUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. POL. MAJ. GEN. SAHASCHAI INDRASUKHSRI VICE CHAIRMAN OF THE BOARD
    4. Mrs. PAWANYA KRITTACHART DIRECTOR
    5. Mr. APICHART SIVAMOKE DIRECTOR
    6. Mr. PORNTHAPE THUNYAPONGCHAI DIRECTOR
    7. Mr. SOMKUAN MUSIG-IN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. VIRAT JANSIRIVATANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PEERAPONG PITRPIBULPATIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    03 Dec 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 818.02  818.02  818.02 
    Market Cap (MB.) 1,407.00  834.39  662.60 
    Price (B./share) 1.72  1.02  0.81 
    BVPS (B./Share) 0.98  0.93  0.91 
    P/BV (X) 1.75  1.10  0.89 
    P/E (X) 28.80  63.35  N/A 
    Turnover Ratio (%) 444.70  7.38  8.09 
    Value Trade/Day (MB.) 30.65  0.22  0.28 
    Beta 0.76  0.62  0.14 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 68.63  25.93  -19.80 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio -  -  N/A 
    Dividend Policy No more than 40% of the Company's net profit each year. The payment of dividends will, nonetheless, depend on economic conditions, operating profits, investment plans, and other relevant factors (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MISS SULALIT ARDSAWANG/DHARMNITI AUDITING CO., LTD.
    MR. SUWAT MANEEKANOKSAKUL/DHARMNITI AUDITING CO., LTD.
    MISS SORAYA TINTASUWAN/DHARMNITI AUDITING CO., LTD.
    Miss POTJANARAT SIRIPIPAT/DHARMNITI AUDITING CO., LTD.
    MISS THANYAPORN TANGTHANOPAJAI/DHARMNITI AUDITING CO., LTD.
    Miss ARISA CHUMWISUT/DHARMNITI AUDITING CO., LTD.
    Miss ROONGNAPHA SAENGCHAN/DHARMNITI AUDITING CO., LTD.
    Miss TECHINEE PORNPENPOB/DHARMNITI AUDITING CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 22.06 10.55 14.25 9.30 53.56
    A/R Net 46.82 60.52 58.77 61.94 65.87
    Inventories 73.72 104.91 91.38 102.59 111.33
    Current Assets 344.04 214.26 211.03 174.25 230.75
    PP&E Net 548.39 576.15 568.86 599.34 643.90
    Non-Current Assets 817.00 890.07 850.85 905.44 900.03
    Total Assets 1,161.04 1,104.33 1,061.87 1,079.70 1,130.78
    OD - - - - -
    A/P Net 10.69 10.77 9.43 7.90 14.49
    Current portion of LT 34.51 36.29 36.45 37.02 16.05
    Current Liabilities 47.63 49.14 47.98 47.04 72.80
    Non-Current Liabilities 307.75 237.38 256.34 183.58 198.30
    Total Liabilities 355.38 286.52 304.32 230.62 271.09
    Authorized Capital 818.02 818.02 818.02 818.02 818.02
    Paid-Up Capital 818.02 818.02 818.02 818.02 818.02
    Premium (Discount) on Share Capital 624.23 624.23 624.23 624.23 624.23
    Retained Earnings (Deficit) -636.01 -684.66 -684.12 -688.83 -692.95
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -0.58 0.07 -0.58 -1.74 -
     - Surplus (Deficits) -0.58 0.07 -0.58 - -
    Shareholders' Equity 805.66 757.66 757.55 751.69 749.30
    Minority Interest - 60.15 - 97.39 110.39
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 97.55 90.54 135.12 115.60 131.58
    Other Income 1.36 3.77 3.01 9.34 9.19
    Total Revenues 118.94 99.13 144.35 124.95 140.77
    Costs 59.58 49.72 83.49 59.64 90.20
    Selling And Administrative Expenses 28.09 28.80 36.94 46.12 62.90
    Total Cost And Expenses 75.36 78.52 120.43 100.77 136.02
    EBITDA 85.78 48.48 62.05 60.97 31.32
    Depre. & Amor. 28.44 27.87 38.13 36.79 24.45
    EBIT 57.34 20.61 23.92 24.18 6.87
    Net Profit : Owners Of The Parent 48.11 6.08 6.83 4.01 -2.58
    EPS (B.) 0.06 0.01 0.01 0.00 -0.00
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 74.86 43.64 66.97 43.17 10.83
    Investing Cash Flow -105.25 -36.77 29.89 -52.70 -525.74
    Financing Cash Flow 38.20 -5.61 -91.92 -34.73 355.58
    Net Cash Flow 7.81 1.25 4.95 -44.26 -159.33
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 7.22 4.36 4.40 3.70
    ROE (%) 6.25 1.75 0.91 0.53
    ROA (%) 5.35 2.85 2.23 2.19
    D/E (X) 0.44 0.35 0.40 0.27
    Total Asset Turnover (X) 0.14 0.12 0.13 0.11
    Gross Profit Margin (%) 38.92 45.08 38.21 48.41
    EBIT Margin (%) 48.21 20.79 16.57 19.35
    Net Profit Margin (%) 40.45 12.31 8.97 9.95

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 7.75 1.94 16.89 -12.14
    COGs Growth 19.84 9.00 39.99 -33.88
    Total Revenue Growth 19.99 3.46 15.53 -11.24
    Total Expense Growth -4.02 -4.50 19.51 -25.91
    Net Profit Growth 690.58 N/A 70.23 N/A

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 2.65 1.86 2.24 1.81
    Avg. Collection Period (Days) 137.82 196.57 163.04 201.77
    Inventory Turnover (Times) 1.05 0.61 0.86 0.56
    Avg. Inventory Period (Days) 349.20 597.96 424.00 654.57
    A/P Turnover (Times) 8.70 6.73 9.63 5.33
    Avg. Payment Period (Days) 41.93 54.22 37.89 68.51
    Cash Cycle (Days) 445.09 740.31 549.14 787.83


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.