Company Summary
GRAMMY GMM GRAMMY PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 30 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
13.70 19.00 / 8.65 61.79 9.17 819.95 11,233.31 13,864.51 554.43 23.19
News
Date/Time Subject
10 Jun 2021 18:28   Notification of the Acquisition of Shares of Rojukiss International Public Company Limited
24 May 2021 18:39   Notification of the establishment of Joint Venture of GMM Grammy Plc.
14 May 2021 20:06   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
14 May 2021 20:05   Financial Performance Quarter 1 (F45) (Reviewed)
14 May 2021 20:04   Financial Statement Quarter 1/2021 (Reviewed)
more

Company Profile
Address GMM GRAMMY PLACE TOWER, 50 SUKHUMVIT 21 ROAD (ASOKE), KLONGTOEY NUA, WATTHANA Bangkok 10110
Telephone 0-2669-9000
Fax 0-2669-9009
URL www.gmmgrammy.com
  Annual Report 2020
Establish Date 11/11/1983 Listed Date 17/02/1995
IPO Price (Baht) 165.00 @Par10.00 Baht
IPO Financial Advisory
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
  • THANACHART CAPITAL PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 02/08/2002

    Business
    Fully-integrated entertainment businesses, including music business, satellite television business, home shopping business, movie business and co-investment in other businesses

    Free Float 26 Mar 2021 02 Jun 2020
    % /Shareholders
    20.23% 2,063 20.57% 2,092
    Foreign Shareholders 3.36% (As of 30/07/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.06% (As of 30/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.44 0.91 -0.21
    20 Days -8.05 0.08 -4.07
    60 Days -10.46 -10.33 -6.86
    120 Days 50.55 40.54 45.11
    YTD 50.55 39.01 43.37
    P/E (X) 61.79 N/A 28.74
    P/BV (X) 9.17 2.53 1.67
    Turnover Ratio (%) N/A 1.15 1.63

    Top 10 Major Shareholders(@26 Mar 2021) Share %
    1. นาย ไพบูลย์ ดำรงชัยธรรม 392,834,599 47.91
    2. นาย THAVEECHAT JURANGKOOL 134,635,723 16.42
    3. นาย ณัฐพล จุฬางกูร 81,122,700 9.89
    4. กองทุนเปิด บัวหลวงหุ้นระยะยาว 24,437,800 2.98
    5. UOB KAY HIAN (HONG KONG) LIMITED - Client Account 22,932,520 2.80
    6. นาย โกมล จึงรุ่งเรืองกิจ 22,720,000 2.77
    7. BANGKOK BANK PUBLIC COMPANY LIMITED 12,278,693 1.50
    8. นาย ฟ้าใหม่ ดำรงชัยธรรม 9,342,400 1.14
    9. นาย RAFAH DAMRONGCHAITHAM 9,000,000 1.10
    10. นาง หทัยรัตน์ จุฬางกูร 8,983,700 1.10

    Management Position
    1. Mr. PAIBOON DAMRONGCHAITHAM CHAIRMAN OF THE BOARD
    2. Miss BOOSABA DAORUENG GROUP CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN OF THE BOARD
    3. Miss SUWIMON CHUNGJOTIKAPISIT DIRECTOR
    4. Mr. PHAWIT CHITRAKORN DIRECTOR
    5. Mr. FAHMAI DAMRONGCHAITHAM DIRECTOR
    6. Mr. NARIS CHAIYASOOT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. SUVIT MAPAISANSIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. CHANITR CHARNCHAINARONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. SUNYALUCK CHAIKAJORNWAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Jul 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 819.95  819.95  819.95 
    Market Cap (MB.) 11,233.31  7,461.54  8,445.48 
    Price (B./share) 13.70  9.10  10.30 
    BVPS (B./Share) 1.49  1.33  1.26 
    P/BV (X) 9.17  6.86  8.16 
    P/E (X) 61.79  31.43  47.81 
    Turnover Ratio (%) 4.71  0.77  1.40 
    Value Trade/Day (MB.) 4.07  0.24  0.46 
    Beta 0.25  0.32  0.54 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 50.55  -11.65  71.67 
    Dividend Yield (%) N/A  3.30  N/A 
    Payout Ratio 0.69  0.46 
    Dividend Policy At least 40 percent of its not profit from the Company's financial statement after the deduction of relevant reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.20 Baht 22 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.10 Baht 12 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
    MR. KHITSADA LERDWANA/EY OFFICE LIMITED
    MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 607.16 494.01 727.68 451.92 538.36
    A/R Net 828.34 1,098.42 912.38 1,165.29 1,125.37
    Inventories 244.25 199.44 213.25 183.28 195.19
    Current Assets 2,154.76 1,968.76 2,049.46 2,078.70 1,987.67
    PP&E Net 173.48 225.66 556.94 246.70 278.71
    Non-Current Assets 2,309.02 2,071.20 2,192.34 1,590.58 1,685.44
    Total Assets 4,463.78 4,039.95 4,241.80 3,669.28 3,673.11
    OD 50.00 - 50.00 - -
    A/P Net 1,122.10 1,052.39 1,334.63 1,245.82 1,245.17
    Current portion of LT 112.50 - 75.00 - 84.00
    Current Liabilities 1,860.95 1,762.77 2,056.95 1,795.88 1,877.05
    Non-Current Liabilities 1,264.46 951.20 1,227.03 542.46 652.25
    Total Liabilities 3,125.41 2,713.97 3,283.98 2,338.34 2,529.29
    Authorized Capital 819.95 819.95 819.95 819.95 819.95
    Paid-Up Capital 819.95 819.95 819.95 819.95 819.95
    Premium (Discount) on Share Capital 1,896.97 1,896.97 1,896.97 1,896.97 5,118.83
    Retained Earnings (Deficit) -1,451.30 -1,197.57 -1,849.49 -1,236.68 -4,699.95
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -40.20 -312.80 -39.34 -310.91 -269.45
     - Surplus (Deficits) - - -43.07 - -
    Shareholders' Equity 1,225.42 1,206.54 828.08 1,169.32 969.38
    Minority Interest 112.95 119.44 129.74 161.62 174.43
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 981.77 1,299.69 4,971.56 6,602.22 5,575.06
    Other Income 48.50 10.74 60.51 31.83 1,402.08
    Total Revenues 1,030.33 1,310.43 5,035.62 6,640.25 6,984.35
    Costs 521.18 779.73 3,134.37 4,025.04 4,364.71
    Selling And Administrative Expenses 420.81 467.46 1,964.87 2,118.26 2,214.26
    Total Cost And Expenses 941.99 1,247.18 5,099.24 6,143.31 6,578.96
    EBITDA 554.43 141.63 184.99 695.94 417.92
    Depre. & Amor. 64.44 74.73 280.94 210.44 211.05
    EBIT 489.99 66.90 -95.95 485.51 206.87
    Net Profit : Owners Of The Parent 398.19 40.96 -175.41 341.87 15.43
    EPS (B.) 0.49 0.05 -0.21 0.42 0.02
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -36.74 56.92 175.39 446.95 9.25
    Investing Cash Flow -41.26 61.78 1,305.33 -166.83 -122.91
    Financing Cash Flow -41.64 -74.73 -1,204.96 -368.04 -92.33
    Net Cash Flow -119.64 43.97 275.76 -87.92 -205.98
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 1.16 1.12 1.00 1.16
    ROE (%) 14.95 29.01 -17.56 31.97
    ROA (%) 7.69 11.15 -2.43 13.22
    D/E (X) 2.34 2.05 3.43 1.76
    Total Asset Turnover (X) 1.12 1.59 1.27 1.81
    Gross Profit Margin (%) 46.91 40.01 36.95 39.03
    EBIT Margin (%) 47.56 5.11 -1.91 7.31
    Net Profit Margin (%) 39.16 4.11 -2.97 5.64

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth -24.46 -27.87 -24.70 18.42
    COGs Growth -33.16 -30.81 -22.13 -7.78
    Total Revenue Growth -21.38 -27.79 -24.17 -4.93
    Total Expense Growth -24.47 -24.95 -17.00 -6.62
    Net Profit Growth 872.07 -30.12 N/A 2,114.91

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 4.86 5.55 4.79 5.76
    Avg. Collection Period (Days) 75.03 65.73 76.27 63.32
    Inventory Turnover (Times) 12.96 20.29 15.81 21.27
    Avg. Inventory Period (Days) 28.16 17.99 23.09 17.16
    A/P Turnover (Times) 2.65 3.26 2.43 3.23
    Avg. Payment Period (Days) 137.99 111.92 150.25 112.94
    Cash Cycle (Days) -34.81 -28.20 -50.89 -32.46


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.