Company Summary
GRAMMY GMM GRAMMY PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 19 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
12.50 19.00 / 9.00 75.30 8.39 819.95 10,249.37 13,454.35 699.32 24.22
News
Date/Time Subject
30 Dec 2021 08:17   Changing of CFO
30 Dec 2021 08:16   Resignation and Appointment of Chief Financial Officer and Appointment of Executives
07 Dec 2021 09:36   Clarification of news about the Company has not reduced the stake in KISS.
12 Nov 2021 19:08   Financial Statement Quarter 3/2021 (Reviewed)
12 Nov 2021 19:08   Financial Performance Quarter 3 (F45) (Reviewed)
more

Company Profile
Address GMM GRAMMY PLACE TOWER, 50 SUKHUMVIT 21 ROAD (ASOKE), KLONGTOEY NUA, WATTHANA Bangkok 10110
Telephone 0-2669-9000
Fax 0-2669-9009
URL www.gmmgrammy.com
  Annual Report 2020
Establish Date 11/11/1983 Listed Date 17/02/1995
IPO Price (Baht) 165.00 @Par10.00 Baht
IPO Financial Advisory
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
  • THANACHART CAPITAL PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 02/08/2002

    Business
    Fully-integrated entertainment businesses, including music business, satellite television business, home shopping business, movie business and co-investment in other businesses

    Free Float 26 Mar 2021 02 Jun 2020
    % /Shareholders
    20.23% 2,063 20.57% 2,092
    Foreign Shareholders 2.64% (As of 19/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.07% (As of 19/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.34 -1.96 -1.15
    20 Days -8.09 -14.25 -9.00
    60 Days -19.87 -26.52 -21.22
    120 Days -12.59 -26.89 -17.98
    YTD -6.02 -9.52 -6.05
    P/E (X) 75.30 49.97 20.83
    P/BV (X) 8.39 3.41 1.79
    Turnover Ratio (%) N/A 3.62 1.80

    Top 10 Major Shareholders(@26 Mar 2021) Share %
    1. นาย ไพบูลย์ ดำรงชัยธรรม 392,834,599 47.91
    2. นาย THAVEECHAT JURANGKOOL 134,635,723 16.42
    3. นาย ณัฐพล จุฬางกูร 81,122,700 9.89
    4. กองทุนเปิด บัวหลวงหุ้นระยะยาว 24,437,800 2.98
    5. UOB KAY HIAN (HONG KONG) LIMITED - Client Account 22,932,520 2.80
    6. นาย โกมล จึงรุ่งเรืองกิจ 22,720,000 2.77
    7. BANGKOK BANK PUBLIC COMPANY LIMITED 12,278,693 1.50
    8. นาย ฟ้าใหม่ ดำรงชัยธรรม 9,342,400 1.14
    9. นาย RAFAH DAMRONGCHAITHAM 9,000,000 1.10
    10. นาง หทัยรัตน์ จุฬางกูร 8,983,700 1.10

    Management Position
    1. Mr. PAIBOON DAMRONGCHAITHAM CHAIRMAN OF THE BOARD
    2. Miss BOOSABA DAORUENG GROUP CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN OF THE BOARD
    3. Miss SUWIMON CHUNGJOTIKAPISIT DIRECTOR
    4. Mr. PHAWIT CHITRAKORN DIRECTOR
    5. Mr. FAHMAI DAMRONGCHAITHAM DIRECTOR
    6. Mr. NARIS CHAIYASOOT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. SUVIT MAPAISANSIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. CHANITR CHARNCHAINARONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. SUNYALUCK CHAIKAJORNWAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 819.95  819.95  819.95 
    Market Cap (MB.) 10,249.37  10,905.33  7,461.54 
    Price (B./share) 12.50  13.30  9.10 
    BVPS (B./Share) 1.49  1.49  1.33 
    P/BV (X) 8.39  8.92  6.86 
    P/E (X) 75.30  80.12  31.43 
    Turnover Ratio (%) 0.08  61.29  0.77 
    Value Trade/Day (MB.) 0.72  29.83  0.24 
    Beta 0.68  0.61  0.32 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -6.02  46.15  -11.65 
    Dividend Yield (%) N/A  N/A  3.30 
    Payout Ratio 0.69 
    Dividend Policy At least 40 percent of its not profit from the Company's financial statement after the deduction of relevant reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.20 Baht 22 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.10 Baht 12 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
    MR. KHITSADA LERDWANA/EY OFFICE LIMITED
    MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 504.06 581.90 727.68 451.92 538.36
    A/R Net 865.51 681.58 912.38 1,165.29 1,125.37
    Inventories 261.84 279.47 213.25 183.28 195.19
    Current Assets 2,482.77 1,683.72 2,049.46 2,078.70 1,987.67
    PP&E Net 154.73 673.55 556.94 246.70 278.71
    Non-Current Assets 2,448.32 2,123.14 2,192.34 1,590.58 1,685.44
    Total Assets 4,931.09 3,806.86 4,241.80 3,669.28 3,673.11
    OD 590.00 100.00 50.00 - -
    A/P Net 1,255.92 1,022.71 1,334.63 1,245.82 1,245.17
    Current portion of LT 268.75 37.50 75.00 - 84.00
    Current Liabilities 2,581.07 1,704.93 2,056.95 1,795.88 1,877.05
    Non-Current Liabilities 1,008.89 893.99 1,227.03 542.46 652.25
    Total Liabilities 3,589.96 2,598.92 3,283.98 2,338.34 2,529.29
    Authorized Capital 819.95 819.95 819.95 819.95 819.95
    Paid-Up Capital 819.95 819.95 819.95 819.95 819.95
    Premium (Discount) on Share Capital 492.99 1,896.97 1,896.97 1,896.97 5,118.83
    Retained Earnings (Deficit) -48.89 -1,317.43 -1,849.49 -1,236.68 -4,699.95
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -41.99 -312.08 -39.34 -310.91 -269.45
     - Surplus (Deficits) - -314.65 -43.07 - -
    Shareholders' Equity 1,222.06 1,087.40 828.08 1,169.32 969.38
    Minority Interest 119.08 120.54 129.74 161.62 174.43
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 2,862.09 3,283.47 4,971.56 6,602.22 5,575.06
    Other Income 32.35 42.65 60.51 31.83 1,402.08
    Total Revenues 2,898.90 3,328.26 5,035.62 6,640.25 6,984.35
    Costs 1,512.59 1,963.66 3,134.37 4,025.04 4,364.71
    Selling And Administrative Expenses 1,281.48 1,336.06 1,964.87 2,118.26 2,214.26
    Total Cost And Expenses 2,794.07 3,299.72 5,099.24 6,143.31 6,578.96
    EBITDA 699.32 328.72 184.99 695.94 417.92
    Depre. & Amor. 208.09 206.80 280.94 210.44 211.05
    EBIT 491.23 121.92 -95.95 485.51 206.87
    Net Profit : Owners Of The Parent 396.62 85.09 -175.41 341.87 15.43
    EPS (B.) 0.48 0.10 -0.21 0.42 0.02
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -6.67 225.61 175.39 446.95 9.25
    Investing Cash Flow -635.06 87.83 1,305.33 -166.83 -122.91
    Financing Cash Flow 420.81 -182.29 -1,204.96 -368.04 -92.33
    Net Cash Flow -220.93 131.15 275.76 -87.92 -205.98
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.96 0.99 1.00 1.16
    ROE (%) 11.79 22.36 -17.56 31.97
    ROA (%) 6.26 9.14 -2.43 13.22
    D/E (X) 2.68 2.15 3.43 1.76
    Total Asset Turnover (X) 1.05 1.42 1.27 1.81
    Gross Profit Margin (%) 47.15 40.20 36.95 39.03
    EBIT Margin (%) 16.95 3.66 -1.91 7.31
    Net Profit Margin (%) 14.07 2.98 -2.97 5.64

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth -12.83 -31.12 -24.70 18.42
    COGs Growth -22.97 -33.12 -22.13 -7.78
    Total Revenue Growth -12.90 -30.62 -24.17 -4.93
    Total Expense Growth -15.32 -26.77 -17.00 -6.62
    Net Profit Growth 366.10 -55.12 N/A 2,114.91

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 5.93 6.14 4.79 5.76
    Avg. Collection Period (Days) 61.60 59.41 76.27 63.32
    Inventory Turnover (Times) 9.91 11.64 15.81 21.27
    Avg. Inventory Period (Days) 36.82 31.36 23.09 17.16
    A/P Turnover (Times) 2.36 2.77 2.43 3.23
    Avg. Payment Period (Days) 154.98 131.93 150.25 112.94
    Cash Cycle (Days) -56.56 -41.17 -50.89 -32.46


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    H 18 Oct 2021 18 Oct 2021

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.