Company Summary
GOLD GOLDEN LAND PROPERTY DEVELOPMENT PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 15 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
8.55 11.50 / 8.00 10.19 1.27 11,037.67 19,867.81 39,820.32 2,426.70 12.43
News
Date/Time Subject
14 Nov 2018 17:35   2019 Company's Official Holidays Announcement
09 Aug 2018 18:28   Resolution of the Board of Directors Meeting regarding Connected Transaction
09 Aug 2018 17:04   Financial Statement Quarter 3/2018 (Reviewed)
09 Aug 2018 17:04   Reviewed Quarter 3 and Consolidated F/S (F45-3)
09 Aug 2018 17:04   Management Discussion and Analysis Quarter 3 Ending 30 Jun 2018
more

Company Profile
Address 36th floor, Sathorn Square Office Tower, 98 North Sathorn Road, Silom, Bangrak Bangkok 10500
Telephone 0-2764-6200
Fax 0-2620-6222
URL www.goldenland.co.th
  Annual Report 2017
Establish Date 12/09/1978 Listed Date 29/03/1994
IPO Price (Baht) 59.00 @Par10.00 Baht
IPO Financial Advisory
  • TISCO BANK PUBLIC COMPANY LIMITED
  • Par 4.75 Baht
    Last Par Change Old 10.00 : New 4.75 @ 28/08/2015

    Business
    The principal businesses of the Company are property development and related services.

    Free Float 15 Dec 2017 10 Mar 2017
    % /Shareholders
    20.80% 6,023 20.80% 5,196
    Foreign Shareholders 43.70% (As of 15/11/2018) Foreign Limit 49.00%
    NVDR Shareholders  1.01% (As of 15/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -9.52 -5.56 -7.16
    20 Days -13.64 -8.41 -10.62
    60 Days -16.99 -11.44 -15.09
    120 Days -20.09 -14.06 -13.85
    YTD 4.27 15.24 11.58
    P/E (X) 10.19 17.46 15.54
    P/BV (X) 1.27 1.68 1.86
    Turnover Ratio (%) 0.14 0.32 0.68

    Top 10 Major Shareholders(@15 Dec 2017) Share %
    1. บริษัท เฟรเซอร์ส พร็อพเพอร์ตี้ โฮลดิ้งส์ (ประเทศไทย) จำกัด 927,642,930 39.92
    2. บริษัท ยูนิเวนเจอร์ จำกัด (มหาชน) 912,829,675 39.28
    3. DBS BANK LTD 109,823,340 4.73
    4. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 16,367,389 0.70
    5. กองทุนเปิด บัวหลวงโครงสร้างพื้นฐานเพื่อการเลี้ยงชีพ 14,659,000 0.63
    6. นาย ฐากูร จันทรรังสี 12,475,000 0.54

    Management Position
    1. Mr. WANCHAI SARATHULTHAT CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. THANAPOL SIRITHANACHAI PRESIDENT / DIRECTOR
    3. Mr. PANOTE SIRIVADHANABHAKDI VICE CHAIRMAN OF THE BOARD
    4. Mr. THAPANA SIRIVADHANABHAKDI DIRECTOR
    5. Mr. CHOTIPHAT BIJANANDA DIRECTOR
    6. Mr. SITHICHAI CHAIKRIANGKRAI DIRECTOR
    7. Mr. CHAINOI PUANKOSOOM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. UDOM PUASAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. CHINNAVAT CHINSANGARAM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    15 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 2,323.72  2,323.72  2,323.72 
    Market Cap (MB.) 19,867.81  19,054.50  15,104.18 
    Price (B./share) 8.55  8.20  6.50 
    BVPS (B./Share) 6.74  6.31  6.02 
    P/BV (X) 1.27  1.30  1.08 
    P/E (X) 10.19  13.07  12.30 
    Turnover Ratio (%) 36.97  42.69  28.27 
    Value Trade/Day (MB.) 39.78  35.17  16.91 
    Beta 1.24  1.50  1.20 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) 4.27  26.15  5.69 
    Dividend Yield (%) 3.60  3.75  1.31 
    Payout Ratio 0.37  0.49  0.16 
    Dividend Policy At least 50% of its net profit after deducting tax and all reserves of the consolidated financial statement(with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 30 Sep 2017 0.25 Baht 14 Feb 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.23 Baht 18 May 2017 Cash
    01 Jan 2015 - 31 Dec 2015 0.05 Baht 17 May 2016 Cash
    01 Jan 2015 - 30 Sep 2015 0.05 Baht 03 Dec 2015 Cash
     
    Auditor
    (Effective Until 30/09/2018)
    MRS. WILAI BURANAKITTISOPON/KPMG PHOOMCHAI AUDIT LIMITED
    MISS NITTAYA CHETCHOTIROS/KPMG PHOOMCHAI AUDIT LIMITED
    MISS NAPAPORN SATHITTHAMMAPORN/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 30/09
    Latest Type of Report Unqualified opinion
    Financial Data *
    Statement of Financial Position (MB.) 9M/2018 
    (01/10/17 
    -30/06/18) 
    2017 
    (01/10/16 
    -30/09/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 985.68 905.97 582.31 220.77
    A/R Net 68.92 68.27 78.23 101.43
    Inventories 21,025.11 15,553.18 13,768.49 10,521.43
    Current Assets 22,420.61 16,790.19 14,725.37 11,105.19
    PP&E Net 2,470.20 2,539.67 2,559.07 2,012.25
    Total Assets 36,595.57 30,804.67 28,823.65 22,114.17
    OD 2,336.49 - 248.93 3,899.52
    A/P Net 2,066.14 1,442.49 1,147.30 1,242.80
    Current portion of LT 48.00 144.62 322.18 2,121.31
    Current Liabilities 6,077.39 3,292.13 3,203.28 8,134.16
    Non-Current Liabilities 15,158.25 13,148.80 11,806.53 6,056.51
    Total Liabilities 21,235.65 16,440.93 15,009.81 14,190.67
    Authorized Capital 11,037.67 11,037.67 11,037.67 11,037.67
    Paid-Up Capital 11,037.67 11,037.67 11,037.67 7,780.59
    Premium (Discount) on Share Capital 1,714.25 1,714.25 1,714.25 -
    Other Surplus (Deficit) 29.53 29.53 29.53 29.53
    Retained Earnings (Deficit) 2,875.92 1,871.80 1,314.89 386.27
    Treasury Stock - - - -
    Shareholders' Equity 15,657.37 14,653.25 14,096.34 8,196.39
    Minority Interest -297.46 -289.51 -282.51 -272.90
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/10/17 
    -30/06/18) 
    2017 
    (01/10/16 
    -30/09/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 11,454.20 9,197.19 10,943.54 8,519.73
    Other Income 54.01 154.93 199.86 72.35
    Total Revenues 11,558.00 9,421.74 11,180.34 8,615.39
    COGs 7,668.53 6,267.77 7,256.47 5,663.70
    SG&A 1,821.32 1,686.31 2,545.26 1,891.24
    Total Expenses 9,506.39 7,962.62 9,801.73 7,554.94
    EBITDA 2,426.70 1,844.83 1,817.21 1,348.50
    Depre. & Amor. 375.09 385.71 438.61 288.05
    EBIT 2,051.61 1,459.12 1,378.61 1,060.45
    Net Profit 1,585.05 1,093.71 1,046.30 661.47
    EPS (B.) 0.68 0.47 0.46 0.40
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/10/17 
    -30/06/18) 
    2017 
    (01/10/16 
    -30/09/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow -2,914.37 -152.26 4,549.32 2,933.74
    Investing Cash Flow -437.29 -137.32 -3,312.28 -1,841.92
    Financing Cash Flow 3,431.38 613.23 -875.50 -1,018.99
    Net Cash Flow 79.72 323.66 361.54 72.83
    more
    * The company have changed the fiscal year end date, please see details in its news
    Annualized: ROE, ROA
    Ratios 9M/2018  2017  2016 
    Current Ratio (X) 3.69 5.10 4.60
    ROE (%) 13.04 9.26 9.39
    ROA (%) 7.27 5.86 5.41
    D/E (X) 1.36 1.12 1.06
    Total Asset Turnover (X) 0.43 0.40 0.44
    Gross Profit Margin (%) 33.05 32.28 33.69
    EBIT Margin (%) 17.75 14.76 12.33
    Net Profit Margin (%) 13.71 11.09 9.36

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    14 Jan 2016 PP 685,700,997 2,323,720,000 4.75

    Growth Rate (%) 9M/2018  2017  2016 
    Sales Growth N/A 9.18 28.45
    COGs Growth N/A 11.51 28.12
    Total Revenue Growth N/A 9.41 29.77
    Total Expense Growth N/A 6.37 29.74
    Net Profit Growth N/A 29.67 58.18

    Annualized
    Cash Cycle 9M/2018  2017  2016 
    A/R Turnover (Times) 224.61 175.00 121.82
    Avg. Collection Period (Days) 1.63 2.09 3.00
    Inventory Turnover (Times) 0.49 0.52 0.60
    Avg. Inventory Period (Days) 738.22 701.56 610.89
    A/P Turnover (Times) 5.03 5.61 6.07
    Avg. Payment Period (Days) 72.55 65.07 60.11
    Cash Cycle (Days) 667.30 638.58 553.78


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.