Company Summary
GLOBAL SIAM GLOBAL HOUSE PUBLIC COMPANY LIMITED
Services/Commerce
SET50 / SETCLMV / SETTHSI / SETWB
CG Report:   
 
  Data as of 24 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
19.90 24.70 / 18.75 30.78 4.87 4,601.67 91,573.26 108,672.26 4,301.20 21.22
News
Date/Time Subject
25 Nov 2021 08:29   Investment of Global House International Co. Ltd. in Indonesia
01 Nov 2021 08:05   Appointment of Director, Change of Authorized Signatories, Establishment of the Subsidiary and Business Expansion in Philippines
01 Nov 2021 08:02   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
01 Nov 2021 08:00   Financial Performance Quarter 3 (F45) (Reviewed)
01 Nov 2021 07:59   Financial Statement Quarter 3/2021 (Reviewed)
more

Company Profile
Address 232 Moo 19, Rob Muang, Muang Roi Et 45000
Telephone 0-4361-9850-99
Fax 0-4351-9777
URL www.globalhouse.co.th
  Annual Report 2020
Establish Date 20/12/1995 Listed Date 19/08/2009
IPO Price (Baht) 2.55 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company operates its businesses under concept of modern trade from construction material to home improvement supplies. It is a one-stop shopping home center, which offers construction material, home decorative products, tools and equipment used in construction, home improvement, and household and gardening decoration in modern trade warehouse style. Additionally, the Company implemented a drive-through system to increase ease of access and convenience for customer.

    Free Float 25 Feb 2021 13 Mar 2020
    % /Shareholders
    32.11% 8,276 30.96% 7,056
    Foreign Shareholders 4.75% (As of 24/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  3.09% (As of 24/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -3.40 -1.59 -1.26
    20 Days -1.00 1.55 -1.20
    60 Days -6.57 1.66 -6.41
    120 Days -16.39 -16.05 -21.25
    YTD -0.50 2.21 0.54
    P/E (X) 30.78 47.44 20.59
    P/BV (X) 4.87 4.26 1.77
    Turnover Ratio (%) 0.08 0.32 1.40

    Top 10 Major Shareholders(@25 Feb 2021) Share %
    1. บริษัท SCG DISTRIBUTION CO.,LTD 1,420,211,990 32.27
    2. น.ส. KUNNATEE SURIYAVANAKUL 496,323,384 11.28
    3. นาย KRIANGKAI SURIYAWANAKUL 490,376,843 11.14
    4. MASTER Korkrit Suriyawanakul 170,542,968 3.87
    5. นาย KONGPHOP SURIYAWANAKUL 162,528,234 3.69
    6. น.ส. ชามา สุริยวนากุล 161,806,250 3.68
    7. บริษัท Thai NVDR Company Limited 147,675,076 3.36
    8. สำนักงานประกันสังคม 104,707,108 2.38
    9. MORGAN STANLEY & CO. INTERNATIONAL PLC 91,904,760 2.09
    10. นาย บุญยง ธัญญะวุฒิ 47,538,874 1.08

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Mr. WITOON SURIYAWANAKUL CHAIRMAN OF MANAGEMENT COMMITTEE / DIRECTOR
    3. Mr. NITHI PATARACHOKE DIRECTOR
    4. Mr. PARAMATE NISAGORNSEN DIRECTOR
    5. Mr. BUNN KASEMSUP DIRECTOR
    6. Mr. KRIANGKAI SURIYAWANAKUL DIRECTOR
    7. Mr. VONGSAK SWASDIPANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PAIROJ JUARPRATHOOM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. BOONCHAI PITUGDAMRONGKIJA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. POL. GEN. KAWEE SUPANUN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    24 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 4,601.67  4,601.67  4,401.61 
    Market Cap (MB.) 91,573.26  92,033.42  74,827.37 
    Price (B./share) 19.90  20.00  16.26 
    BVPS (B./Share) 4.09  4.09  3.78 
    P/BV (X) 4.87  4.89  4.50 
    P/E (X) 30.78  30.94  34.45 
    Turnover Ratio (%) 3.35  69.80  59.60 
    Value Trade/Day (MB.) 209.96  277.23  172.77 
    Beta 0.60  0.66  1.03 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -0.50  23.00  9.94 
    Dividend Yield (%) 0.89  0.89  1.15 
    Payout Ratio 0.27  0.27  0.40 
    Dividend Policy Not less than 30 percent of the net profit after allocated of the legal reserve and other reserves each year, if there is no compelling reason otherwise and no impact on its operations significantly, the dividends are paid

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 22.00 : 1.00 Share 07 May 2021 Stock
    01 Jan 2020 - 31 Dec 2020 0.18505 Baht 07 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 21.00 : 1.00 Share 22 May 2020 Stock
    01 Jan 2019 - 31 Dec 2019 0.20529 Baht 22 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 20.00 : 1.00 Share 23 May 2019 Stock
    01 Jan 2018 - 31 Dec 2018 0.20556 Baht 23 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MISS VARAPORN VAREESAWEDSUVAN/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 621.89 1,428.12 1,224.29 1,299.27 661.60
    A/R Net 629.12 268.42 665.77 269.33 206.51
    Inventories 15,433.96 14,113.38 14,287.20 15,602.53 13,297.75
    Current Assets 16,710.43 16,379.38 16,183.76 18,179.40 15,387.35
    PP&E Net 16,946.19 18,524.37 17,147.93 16,913.29 14,788.08
    Non-Current Assets 19,812.54 19,434.45 19,836.55 17,806.99 15,629.64
    Total Assets 36,522.97 35,813.83 36,020.30 35,986.39 31,016.98
    OD 10,394.67 11,822.39 11,192.93 14,219.59 10,040.44
    A/P Net 2,847.73 2,585.86 2,988.14 2,471.04 2,112.26
    Current portion of LT 883.55 904.33 883.55 943.33 1,328.33
    Current Liabilities 14,277.61 16,199.03 15,261.43 18,823.88 14,435.32
    Non-Current Liabilities 3,167.18 2,749.19 3,545.03 1,031.59 1,695.30
    Total Liabilities 17,444.79 18,948.22 18,806.46 19,855.47 16,130.61
    Authorized Capital 4,601.68 4,401.61 4,401.61 4,201.54 4,001.47
    Paid-Up Capital 4,601.67 4,401.61 4,401.61 4,201.54 4,001.47
    Premium (Discount) on Share Capital 4,739.30 4,739.30 4,739.30 4,739.30 4,739.30
    Retained Earnings (Deficit) 9,427.43 7,490.13 7,845.19 6,991.91 5,932.97
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 33.67 -7.38 -4.92 -20.61 -1.31
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 18,802.08 16,623.65 16,981.18 15,912.14 14,672.43
    Minority Interest 276.10 241.96 232.66 218.78 213.94
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 25,339.62 20,104.81 26,905.04 28,259.23 25,551.51
    Other Income 454.59 518.61 448.84 920.75 709.03
    Total Revenues 25,794.20 20,625.55 27,353.89 29,182.28 26,262.41
    Costs 18,920.68 15,343.79 20,401.00 22,298.93 20,096.14
    Selling And Administrative Expenses 3,563.12 2,222.76 4,233.12 3,026.88 2,602.95
    Total Cost And Expenses 22,486.90 18,485.91 24,701.05 26,336.55 23,563.34
    EBITDA 4,301.20 3,019.98 3,839.84 3,805.58 3,524.18
    Depre. & Amor. 946.17 860.88 1,163.65 930.50 810.80
    EBIT 3,355.03 2,159.10 2,676.18 2,875.08 2,713.38
    Net Profit : Owners Of The Parent 2,597.20 1,578.37 1,955.96 2,093.47 2,003.04
    EPS (B.) 0.56 0.36 0.44 0.50 0.50
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 3,040.80 4,635.23 4,829.93 1,530.20 2,252.80
    Investing Cash Flow -1,444.05 -1,678.73 -2,469.85 -2,862.57 -2,257.10
    Financing Cash Flow -2,210.05 -2,840.30 -2,431.75 1,981.56 317.93
    Net Cash Flow -613.30 116.20 -71.66 649.20 313.62
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 1.17 1.01 1.06 0.97
    ROE (%) 16.79 13.59 11.89 13.69
    ROA (%) 10.71 8.57 7.43 8.58
    D/E (X) 0.91 1.12 1.09 1.23
    Total Asset Turnover (X) 0.90 0.80 0.76 0.87
    Gross Profit Margin (%) 25.33 23.68 24.17 21.09
    EBIT Margin (%) 13.01 10.47 9.78 9.85
    Net Profit Margin (%) 10.12 7.73 7.22 7.24

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    07 May 2021 XD 200,061,182 4,601,671,149 1.00
    22 May 2020 XD 200,069,368 4,401,609,967 1.00
    23 May 2019 XD 200,071,050 4,201,540,599 1.00

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 26.04 -6.43 -4.79 10.60
    COGs Growth 23.31 -10.36 -8.51 10.96
    Total Revenue Growth 25.06 -6.72 -6.27 11.12
    Total Expense Growth 21.64 -7.91 -6.21 11.77
    Net Profit Growth 64.55 5.25 -6.57 4.51

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 218.25 96.56 57.54 118.77
    Avg. Collection Period (Days) 1.67 3.78 6.34 3.07
    Inventory Turnover (Times) 1.62 1.40 1.37 1.54
    Avg. Inventory Period (Days) 224.89 260.36 267.38 236.53
    A/P Turnover (Times) 18.08 7.68 7.47 9.73
    Avg. Payment Period (Days) 20.19 47.51 48.84 37.51
    Cash Cycle (Days) 206.38 216.63 224.89 202.09


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.