Company Summary
GLOBAL SIAM GLOBAL HOUSE PUBLIC COMPANY LIMITED
Services/Commerce
SET50 / SETCLMV / SETWB
CG Report:   
 
  Data as of 22 Sep 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
19.70 21.00 / 7.95 40.25 5.37 4,401.61 86,711.72 103,534.79 2,103.32 25.72
News
Date/Time Subject
30 Jul 2020 17:27   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
30 Jul 2020 17:26   Financial Performance Quarter 2 (F45) (Reviewed)
30 Jul 2020 17:24   Financial Statement Quarter 2/2020 (Reviewed)
25 May 2020 07:57   New shares of GLOBAL to be traded on May 26, 2020
22 May 2020 13:11   Report on the result of stock dividend allocation (F53-5)
more

Company Profile
Address 232 Moo 19, Rob Muang, Muang Roi Et 45000
Telephone 0-4361-9850-99
Fax 0-4351-9777
URL www.globalhouse.co.th
  Annual Report 2019
Establish Date 20/12/1995 Listed Date 19/08/2009
IPO Price (Baht) 2.55 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company operates its businesses under concept of modern trade from construction material to home improvement supplies. It is a one-stop shopping home center, which offers construction material, home decorative products, tools and equipment used in construction, home improvement, and household and gardening decoration in modern trade warehouse style. Additionally, the Company implemented a drive-through system to increase ease of access and convenience for customer.

    Free Float 13 Mar 2020 08 Mar 2019
    % /Shareholders
    30.96% 7,056 32.26% 6,420
    Foreign Shareholders 4.62% (As of 22/09/2020) Foreign Limit 49.00%
    NVDR Shareholders  4.39% (As of 22/09/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 4.79 5.03 6.32
    20 Days -1.50 0.25 0.96
    60 Days 20.12 23.15 28.13
    120 Days 71.30 44.05 52.33
    YTD 27.40 40.26 58.78
    P/E (X) 40.25 29.15 21.74
    P/BV (X) 5.37 3.73 1.43
    Turnover Ratio (%) 0.25 0.26 0.84

    Top 10 Major Shareholders(@13 Mar 2020) Share %
    1. บริษัท SCG DISTRIBUTION CO.,LTD 1,353,533,418 32.22
    2. น.ส. KUNNATEE SURIYAVANAKUL 494,034,435 11.76
    3. นาย KRIANGKAI SURIYAWANAKUL 468,086,987 11.14
    4. บริษัท Thai NVDR Company Limited 177,821,740 4.23
    5. MR. KONGPHOP SURIYAWANAKUL 165,427,820 3.94
    6. น.ส. ชามา สุริยวนากุล 163,996,875 3.90
    7. MASTER Korkrit Suriyawanakul 162,791,015 3.87
    8. สำนักงานประกันสังคม 114,970,999 2.74
    9. นาย เจียรนัย เลิศรัชต์กุล 82,067,265 1.95
    10. นาย บุญยง ธัญญะวุฒิ 49,670,989 1.18

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. WITOON SURIYAWANAKUL CHAIRMAN OF MANAGEMENT COMMITTEE / DIRECTOR
    3. Mrs. WARUNEE SURIYAWANAKUL DIRECTOR
    4. Mr. NITHI PATARACHOKE DIRECTOR
    5. Mr. PARAMATE NISAGORNSEN DIRECTOR
    6. Mr. BUNN KASEMSUP DIRECTOR
    7. Mr. VONGSAK SWASDIPANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PAIROJ JUARPRATHOOM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. BOONCHAI PITUGDAMRONGKIJA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. POL. GEN. KAWEE SUPANUN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Sep 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 4,401.61  4,201.54  4,001.47 
    Market Cap (MB.) 86,711.72  68,064.96  78,028.66 
    Price (B./share) 19.70  15.46  17.73 
    BVPS (B./Share) 3.67  3.65  3.56 
    P/BV (X) 5.37  4.44  5.48 
    P/E (X) 40.25  35.47  40.37 
    Turnover Ratio (%) 40.71  48.71  41.25 
    Value Trade/Day (MB.) 154.55  139.43  119.69 
    Beta 1.09  1.01  1.19 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 27.40  -12.77  19.49 
    Dividend Yield (%) 0.99  1.21  0.91 
    Payout Ratio 0.40  0.43  0.37 
    Dividend Policy Not less than 30 percent of the net profit after allocated of the legal reserve and other reserves each year, if there is no compelling reason otherwise and no impact on its operations significantly, the dividends are paid

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 21.00 : 1.00 Share 22 May 2020 Stock
    01 Jan 2019 - 31 Dec 2019 0.20529 Baht 22 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 20.00 : 1.00 Share 23 May 2019 Stock
    01 Jan 2018 - 31 Dec 2018 0.20556 Baht 23 May 2019 Cash
    01 Jan 2017 - 31 Dec 2017 24.00 : 1.00 Share 22 May 2018 Stock
    01 Jan 2017 - 31 Dec 2017 0.18463 Baht 22 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MISS VARAPORN VAREESAWEDSUVAN/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 1,584.41 504.35 1,299.27 661.60 346.97
    A/R Net 252.48 391.65 269.33 206.52 53.14
    Inventories 12,996.99 13,641.28 15,602.54 13,297.75 12,603.61
    Current Assets 15,409.21 15,465.20 18,179.40 15,387.35 14,326.33
    PP&E Net 16,947.68 15,089.50 16,605.39 14,458.94 12,992.19
    Total Assets 34,568.50 31,761.90 35,986.39 31,016.98 28,229.56
    OD 11,219.59 10,544.02 14,219.59 10,040.44 8,030.96
    A/P Net 2,390.49 2,945.75 2,471.04 2,112.26 2,514.71
    Current portion of LT 904.33 903.33 943.33 1,328.33 2,036.67
    Current Liabilities 15,414.43 15,182.89 18,823.88 14,435.32 13,636.95
    Non-Current Liabilities 2,761.77 1,469.99 1,031.59 1,695.30 1,212.51
    Total Liabilities 18,176.20 16,652.88 19,855.47 16,130.62 14,849.46
    Authorized Capital 4,401.61 4,201.54 4,201.54 4,001.47 3,841.42
    Paid-Up Capital 4,401.61 4,201.54 4,201.54 4,001.47 3,841.41
    Premium (Discount) on Share Capital 4,739.30 4,739.30 4,739.30 4,739.30 4,739.30
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 7,034.62 5,972.21 6,991.91 5,932.97 4,770.56
    Treasury Stock - - - - -
    Shareholders' Equity 16,161.02 14,897.59 15,912.14 14,672.43 13,349.82
    Minority Interest 231.28 211.42 218.78 213.94 30.28
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 13,609.36 14,933.76 28,259.23 25,551.50 20,941.14
    Other Income 339.45 426.13 923.05 710.91 611.04
    Total Revenues 13,948.81 15,359.89 29,182.28 26,262.41 21,552.18
    COGs 10,366.22 11,972.54 22,298.93 20,096.14 16,543.65
    SG&A 1,452.36 1,475.60 3,026.88 2,602.95 2,067.42
    Total Expenses 12,409.32 13,918.68 26,307.19 23,549.04 19,405.21
    EBITDA 2,103.32 1,883.68 3,805.58 3,524.18 2,898.75
    Depre. & Amor. 563.83 442.47 930.50 810.80 751.78
    EBIT 1,539.49 1,441.21 2,875.08 2,713.38 2,146.97
    Net Profit 1,122.86 1,061.83 2,093.47 2,003.04 1,608.57
    EPS (B.) 0.26 0.25 0.50 0.50 0.42
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 4,964.50 2,193.37 1,530.20 2,252.80 139.97
    Investing Cash Flow -1,336.65 -1,244.27 -2,862.56 -2,257.10 -2,955.62
    Financing Cash Flow -3,348.06 -1,098.28 1,981.56 317.93 2,995.84
    Net Cash Flow 279.78 -149.18 649.20 313.62 180.19
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 1.00 1.02 0.97 1.07
    ROE (%) 13.87 13.42 13.69 14.30
    ROA (%) 8.97 8.37 8.58 9.16
    D/E (X) 1.12 1.12 1.25 1.10
    Total Asset Turnover (X) 0.84 0.90 0.87 0.89
    Gross Profit Margin (%) 23.83 19.83 21.09 21.35
    EBIT Margin (%) 11.04 9.38 9.85 10.33
    Net Profit Margin (%) 8.05 6.91 7.17 7.63

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 May 2020 XD 200,069,368 4,401,609,967 1.00
    23 May 2019 XD 200,071,050 4,201,540,599 1.00
    22 May 2018 XD 160,055,516 4,001,469,549 1.00
    19 May 2017 XD 182,921,912 3,841,414,033 1.00

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth -8.87 15.70 10.60 22.02
    COGs Growth -13.42 18.27 10.96 21.47
    Total Revenue Growth -9.19 15.26 11.12 21.86
    Total Expense Growth -10.84 17.96 11.71 21.35
    Net Profit Growth 5.75 -6.91 4.51 24.52

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 83.63 99.42 118.77 196.81
    Avg. Collection Period (Days) 4.36 3.67 3.07 1.85
    Inventory Turnover (Times) 1.55 1.57 1.54 1.55
    Avg. Inventory Period (Days) 234.94 231.77 236.53 235.22
    A/P Turnover (Times) 7.76 9.31 9.73 8.69
    Avg. Payment Period (Days) 47.06 39.21 37.51 42.02
    Cash Cycle (Days) 192.24 196.23 202.09 195.05


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.