Company Summary
GLOBAL SIAM GLOBAL HOUSE PUBLIC COMPANY LIMITED
Services/Commerce
SET50 / SETWB
CG Report:   
 
  Data as of 19 Apr 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
17.60 20.38 / 14.19 36.92 5.04 4,001.47 70,425.86 86,108.82 3,524.18 24.43
News
Date/Time Subject
07 Mar 2019 18:33   Disclosure of the Notice of the Annual General Meeting of Shareholders for the year 2019
20 Feb 2019 07:37   Capital Increase Report Form
20 Feb 2019 07:36   Management Discussion and Analysis Yearly Ending 31 Dec 2018
20 Feb 2019 07:36   Resolutions of the Board of Directors (Set up the date of AGM Year 2019, the Dividend Payment and the Capital Increase)
20 Feb 2019 07:35   Audited Yearly and Consolidated F/S (F45-3)
more

Company Profile
Address 232 Moo 19, Rob Muang, Muang Roi Et 45000
Telephone 0-4361-9850-99
Fax 0-4351-9777
URL www.globalhouse.co.th
  Annual Report 2018
Establish Date 20/12/1995 Listed Date 19/08/2009
IPO Price (Baht) 2.55 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company operates its businesses under concept of modern trade from construction material to home improvement supplies. It is a one-stop shopping home center, which offers construction material, home decorative products, tools and equipment used in construction, home improvement, and household and gardening decoration in modern trade warehouse style. Additionally, the Company implemented a drive-through system to increase ease of access and convenience for customer.

    Free Float 09 Mar 2018 21 Mar 2017
    % /Shareholders
    32.40% 6,319 31.98% 5,481
    Foreign Shareholders 2.37% (As of 19/04/2019) Foreign Limit 49.00%
    NVDR Shareholders  5.11% (As of 19/04/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.57 0.10 -0.15
    20 Days 0.57 -0.22 -2.07
    60 Days 8.07 4.24 2.24
    120 Days -6.19 -11.10 -6.54
    YTD -5.23 -10.82 -11.47
    P/E (X) 36.92 29.22 17.50
    P/BV (X) 5.04 4.51 1.86
    Turnover Ratio (%) 0.26 0.25 0.49

    Top 10 Major Shareholders(@08 Mar 2019) Share %
    1. บริษัท เอสซีจี ดิสทริบิวชั่น จำกัด 1,201,047,160 30.02
    2. น.ส. กุณฑี สุริยวนากุล 470,508,986 11.76
    3. นาย เกรียงไกร สุริยวนากุล 464,844,750 11.62
    4. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 216,574,841 5.41
    5. นาย ก้องภพ สุริยวนากุล 157,522,496 3.94
    6. น.ส. ชามา สุริยวนากุล 156,187,500 3.90
    7. ด.ช. กอกฤษต สุริยวนากุล 155,039,062 3.87
    8. สำนักงานประกันสังคม 109,900,725 2.75
    9. นาย เจียรนัย เลิศรัชต์กุล 77,683,110 1.94
    10. นาย บุญยง ธัญญะวุฒิ 47,663,228 1.19

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. WITOON SURIYAWANAKUL CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. ANAVAT SURIYAWANAKUL DIRECTOR
    4. Mrs. WARUNEE SURIYAWANAKUL DIRECTOR
    5. Mr. NITHI PATARACHOKE DIRECTOR
    6. Mr. PARAMATE NISAGORNSEN DIRECTOR
    7. Mr. WIROAT RATTANACHAISIT DIRECTOR
    8. Mrs. PHORNSIRI THIVAVARNVONGS INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. PORNSAK SAKPUNPANOM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. VONGSAK SWASDIPANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Apr 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 4,001.47  4,001.47  3,841.41 
    Market Cap (MB.) 70,425.86  78,028.66  65,304.04 
    Price (B./share) 17.60  18.57  15.54 
    BVPS (B./Share) 3.49  3.56  3.38 
    P/BV (X) 5.04  5.48  5.02 
    P/E (X) 36.92  40.37  40.76 
    Turnover Ratio (%) 17.06  41.25  38.75 
    Value Trade/Day (MB.) 166.23  119.69  95.43 
    Beta 1.17  1.19  1.43 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) -5.23  19.49  -1.38 
    Dividend Yield (%) 1.11  0.91  0.93 
    Payout Ratio 0.41  0.37  0.38 
    Dividend Policy Not less than 30 percent of the net profit after allocated of the legal reserve and other reserves each year, if there is no compelling reason otherwise and no impact on its operations significantly, the dividends are paid

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 31 Dec 2018 20.00 : 1.00 Share 23 May 2019 Stock
    01 Jan 2018 - 31 Dec 2018 0.20556 Baht 23 May 2019 Cash
    01 Jan 2017 - 31 Dec 2017 24.00 : 1.00 Share 22 May 2018 Stock
    01 Jan 2017 - 31 Dec 2017 0.18463 Baht 22 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 20.00 : 1.00 Share 19 May 2017 Stock
    01 Jan 2016 - 31 Dec 2016 0.16556 Baht 19 May 2017 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MISS VARAPORN VAREESAWEDSUVAN/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 661.60 346.97 169.00 297.43
    A/R Net 206.51 53.14 116.30 96.77
    Inventories 13,297.75 12,603.61 10,249.66 7,579.40
    Current Assets 15,387.35 14,326.33 11,563.87 8,798.77
    PP&E Net 14,458.94 12,992.19 15,733.36 13,677.31
    Total Assets 31,016.98 28,229.56 27,953.09 23,036.58
    OD 10,040.44 8,030.96 4,819.21 1,723.63
    A/P Net 2,112.26 2,514.71 2,261.99 1,956.79
    Current portion of LT 1,328.33 2,036.67 3,000.00 -
    Current Liabilities 14,435.32 13,636.95 10,648.70 4,037.34
    Non-Current Liabilities 1,695.30 1,212.51 1,050.07 4,081.47
    Total Liabilities 16,130.61 14,849.46 11,698.76 8,118.81
    Authorized Capital 4,001.47 3,841.42 3,658.49 3,484.29
    Paid-Up Capital 4,001.47 3,841.41 3,658.49 3,484.28
    Premium (Discount) on Share Capital 4,739.30 4,739.30 4,739.30 4,739.30
    Other Surplus (Deficit) - - 3,908.57 4,091.45
    Retained Earnings (Deficit) 5,932.97 4,770.56 3,947.97 2,602.74
    Treasury Stock - - - -
    Shareholders' Equity 14,672.43 13,349.82 16,254.32 14,917.77
    Minority Interest 213.94 30.28 - -
    more
    Statement of Comprehensive Income (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 25,551.51 20,941.15 18,986.14 16,975.53
    Other Income 710.91 611.04 487.97 435.40
    Total Revenues 26,262.41 21,552.18 19,474.11 17,410.93
    COGs 20,096.14 16,543.65 14,980.41 14,044.60
    SG&A 2,602.95 2,067.42 1,628.33 1,363.71
    Total Expenses 23,549.04 19,405.21 17,446.00 16,167.19
    EBITDA 3,524.18 2,898.75 2,836.60 1,964.51
    Depre. & Amor. 810.80 751.78 808.49 720.77
    EBIT 2,713.38 2,146.97 2,028.11 1,243.74
    Net Profit 2,003.04 1,608.57 1,494.97 880.59
    EPS (B.) 0.50 0.42 0.41 0.25
    more
    Statement of Cash Flow (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 2,252.80 139.97 -380.97 1,544.91
    Investing Cash Flow -2,257.10 -2,955.62 -2,516.51 -1,850.33
    Financing Cash Flow 317.93 2,995.84 2,769.05 320.30
    Net Cash Flow 313.62 180.19 -128.43 14.88
    more
    Annualized: ROE, ROA
    Ratios 2018  2017  2016 
    Current Ratio (X) 1.07 1.05 1.09
    ROE (%) 14.30 10.87 9.59
    ROA (%) 9.16 7.64 7.95
    D/E (X) 1.10 1.11 0.72
    Total Asset Turnover (X) 0.89 0.77 0.76
    Gross Profit Margin (%) 21.35 21.00 21.10
    EBIT Margin (%) 10.33 9.96 10.41
    Net Profit Margin (%) 7.63 7.46 7.68

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 May 2018 XD 160,055,516 4,001,469,549 1.00
    19 May 2017 XD 182,921,912 3,841,414,033 1.00
    19 May 2016 XD 174,211,115 3,658,492,121 1.00

    Growth Rate (%) 2018  2017  2016 
    Sales Growth 22.02 10.30 11.84
    COGs Growth 21.47 10.44 6.66
    Total Revenue Growth 21.86 10.67 11.85
    Total Expense Growth 21.35 11.23 7.91
    Net Profit Growth 24.52 7.60 69.77

    Annualized
    Cash Cycle 2018  2017  2016 
    A/R Turnover (Times) 196.81 247.18 178.21
    Avg. Collection Period (Days) 1.85 1.48 2.05
    Inventory Turnover (Times) 1.55 1.45 1.68
    Avg. Inventory Period (Days) 235.22 252.10 217.20
    A/P Turnover (Times) 8.69 6.93 7.10
    Avg. Payment Period (Days) 42.02 52.69 51.40
    Cash Cycle (Days) 195.05 200.89 167.86


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.