Company Summary
GLOBAL SIAM GLOBAL HOUSE PUBLIC COMPANY LIMITED
Services/Commerce
SET50
CG Report:   
 
  Data as of 19 Sep 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
20.60 21.00 / 14.00 44.97 5.98 4,001.47 82,430.27 99,061.50 1,923.10 30.55
News
Date/Time Subject
07 Aug 2018 19:27   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2018
07 Aug 2018 19:26   Financial Statement Quarter 2/2018 (Reviewed)
07 Aug 2018 19:26   Reviewed Quarter 2 and Consolidated F/S (F45-3)
24 May 2018 08:38   New shares of GLOBAL to be traded on May 25, 2018
22 May 2018 17:11   Report on the result of stock dividend allocation (F53-5)
more

Company Profile
Address 232 Moo 19, Rob Muang, Muang Roi Et 45000
Telephone 0-4361-9850-99
Fax 0-4351-9777
URL www.globalhouse.co.th
  Annual Report 2017
Establish Date 20/12/1995 Listed Date 19/08/2009
IPO Price (Baht) 2.55 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company operates its businesses under concept of modern trade from construction material to home improvement supplies. It is a one-stop shopping home center, which offers construction material, home decorative products, tools and equipment used in construction, home improvement, and household and gardening decoration in modern trade warehouse style. Additionally, the Company implemented a drive-through system to increase ease of access and convenience for customer.

    Free Float 09 Mar 2018 21 Mar 2017
    % /Shareholders
    32.40% 6,319 31.98% 5,481
    Foreign Shareholders 2.01% (As of 19/09/2018) Foreign Limit 49.00%
    NVDR Shareholders  4.70% (As of 19/09/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 7.29 0.85 2.97
    20 Days 12.57 8.28 8.72
    60 Days 23.35 24.50 15.58
    120 Days 37.33 56.64 41.26
    YTD 26.23 33.75 26.51
    P/E (X) 44.97 30.82 17.26
    P/BV (X) 5.98 4.84 1.99
    Turnover Ratio (%) 0.61 1.05 0.78

    Top 10 Major Shareholders(@09 Mar 2018) Share %
    1. บริษัท เอสซีจี ดิสทริบิวชั่น จำกัด 1,153,005,274 30.02
    2. น.ส. กุณฑี สุริยวนากุล 451,688,627 11.76
    3. นาย เกรียงไกร สุริยวนากุล 446,250,960 11.62
    4. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 162,740,148 4.24
    5. นาย ก้องภพ สุริยวนากุล 151,199,997 3.94
    6. น.ส. ชามา สุริยวนากุล 149,940,000 3.90
    7. ด.ช. กอกฤษต สุริยวนากุล 148,837,500 3.87
    8. สำนักงานประกันสังคม 106,074,377 2.76
    9. นาย เจียรนัย เลิศรัชต์กุล 76,331,050 1.99
    10. กองทุนเปิด บัวหลวงหุ้นระยะยาว 56,111,024 1.46

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. WITOON SURIYAWANAKUL CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. ANAVAT SURIYAWANAKUL DIRECTOR
    4. Mrs. WARUNEE SURIYAWANAKUL DIRECTOR
    5. Mr. KAJOHNDET SANGSUBAN DIRECTOR
    6. Mr. NITHI PATARACHOKE DIRECTOR
    7. Mr. AREE CHAVALITCHEEWINGUL DIRECTOR
    8. Mrs. PHORNSIRI THIVAVARNVONGS INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. PORNSAK SAKPUNPANOM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. VONGSAK SWASDIPANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Sep 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 4,001.47  3,841.41  3,658.49 
    Market Cap (MB.) 82,430.27  65,304.04  66,218.71 
    Price (B./share) 20.60  16.32  16.55 
    BVPS (B./Share) 3.45  3.38  4.35 
    P/BV (X) 5.98  5.02  4.16 
    P/E (X) 44.97  40.76  49.36 
    Turnover Ratio (%) 28.84  38.75  43.47 
    Value Trade/Day (MB.) 110.00  95.43  87.66 
    Beta 1.17  1.43  0.92 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) 26.23  -1.38  101.11 
    Dividend Yield (%) 0.86  0.93  0.24 
    Payout Ratio 0.39  0.38  0.12 
    Dividend Policy Not less than 30 percent of the net profit after allocated of the legal reserve and other reserves each year, if there is no compelling reason otherwise and no impact on its operations significantly, the dividends are paid

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 24.00 : 1.00 Share 22 May 2018 Stock
    01 Jan 2017 - 31 Dec 2017 0.18463 Baht 22 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 20.00 : 1.00 Share 19 May 2017 Stock
    01 Jan 2016 - 31 Dec 2016 0.16556 Baht 19 May 2017 Cash
    01 Jan 2015 - 31 Dec 2015 20.00 : 1.00 Share 18 May 2016 Stock
    01 Jan 2015 - 31 Dec 2015 0.04556 Baht 18 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MISS VARAPORN VAREESAWEDSUVAN/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 614.83 443.75 346.97 169.00 297.43
    A/R Net 163.13 965.91 53.14 116.30 96.77
    Inventories 14,229.12 10,531.37 12,603.61 10,249.66 7,579.40
    Current Assets 16,315.90 11,941.04 14,326.33 11,563.87 8,798.77
    PP&E Net 13,573.50 11,479.22 12,992.19 15,733.36 13,677.31
    Total Assets 31,032.63 24,089.84 28,229.56 27,953.09 23,036.58
    OD 11,861.50 5,771.97 8,030.96 4,819.21 1,723.63
    A/P Net 1,769.23 2,320.68 2,514.71 2,261.99 1,956.79
    Current portion of LT 1,603.33 1,719.18 2,036.67 3,000.00 -
    Current Liabilities 15,968.26 10,041.88 13,636.95 10,648.70 4,037.34
    Non-Current Liabilities 1,139.22 1,376.71 1,212.51 1,050.07 4,081.47
    Total Liabilities 17,107.48 11,418.59 14,849.46 11,698.76 8,118.81
    Authorized Capital 4,001.47 3,841.42 3,841.42 3,658.49 3,484.29
    Paid-Up Capital 4,001.47 3,841.41 3,841.41 3,658.49 3,484.28
    Premium (Discount) on Share Capital 4,739.30 4,739.30 4,739.30 4,739.30 4,739.30
    Other Surplus (Deficit) - - - 3,908.57 4,091.45
    Retained Earnings (Deficit) 5,041.88 4,075.64 4,770.56 3,947.97 2,602.74
    Treasury Stock - - - - -
    Shareholders' Equity 13,786.58 12,656.05 13,349.82 16,254.32 14,917.77
    Minority Interest 138.57 15.20 30.28 - -
    more
    Statement of Comprehensive Income (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 12,907.45 10,550.88 20,941.15 18,986.14 16,975.53
    Other Income 418.29 358.76 611.04 487.97 435.40
    Total Revenues 13,325.74 10,912.19 21,552.18 19,474.11 17,410.93
    COGs 10,123.19 8,322.63 16,543.65 14,980.41 14,044.60
    SG&A 1,255.05 1,360.80 2,067.42 1,628.33 1,363.71
    Total Expenses 11,799.57 9,683.42 19,405.21 17,446.00 16,167.19
    EBITDA 1,923.10 1,578.74 2,898.75 2,836.60 1,964.51
    Depre. & Amor. 396.93 349.98 751.78 808.49 720.77
    EBIT 1,526.17 1,228.76 2,146.97 2,028.11 1,243.74
    Net Profit 1,140.61 916.28 1,608.57 1,494.97 880.59
    EPS (B.) 0.28 0.24 0.42 0.41 0.25
    more
    Statement of Cash Flow (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow -650.79 1,155.24 139.97 -380.97 1,544.91
    Investing Cash Flow -1,107.53 -1,113.33 -2,955.62 -2,516.51 -1,850.33
    Financing Cash Flow 2,017.42 233.11 2,995.84 2,769.05 320.30
    Net Cash Flow 259.10 275.02 180.19 -128.43 14.88
    more
    Annualized: ROE, ROA
    Ratios 6M/2018  6M/2017  2017  2016 
    Current Ratio (X) 1.02 1.19 1.05 1.09
    ROE (%) 13.86 10.91 10.87 9.59
    ROA (%) 8.87 8.55 7.64 7.95
    D/E (X) 1.24 0.90 1.11 0.72
    Total Asset Turnover (X) 0.87 0.82 0.77 0.76
    Gross Profit Margin (%) 21.57 21.12 21.00 21.10
    EBIT Margin (%) 11.45 11.26 9.96 10.41
    Net Profit Margin (%) 8.56 8.40 7.46 7.68

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 May 2018 XD 160,055,516 4,001,469,549 1.00
    19 May 2017 XD 182,921,912 3,841,414,033 1.00
    19 May 2016 XD 174,211,115 3,658,492,121 1.00
    08 May 2015 XD 435,530,886 3,484,281,006 1.00

    Growth Rate (%) 6M/2018  6M/2017  2017  2016 
    Sales Growth 22.34 5.44 10.30 11.84
    COGs Growth 21.63 4.81 10.44 6.66
    Total Revenue Growth 22.12 6.19 10.67 11.85
    Total Expense Growth 21.85 6.18 11.23 7.91
    Net Profit Growth 24.48 5.52 7.60 69.77

    Annualized
    Cash Cycle 6M/2018  6M/2017  2017  2016 
    A/R Turnover (Times) 41.27 37.30 247.18 178.21
    Avg. Collection Period (Days) 8.84 9.79 1.48 2.05
    Inventory Turnover (Times) 1.48 1.60 1.45 1.68
    Avg. Inventory Period (Days) 246.33 227.65 252.10 217.20
    A/P Turnover (Times) 8.97 6.67 6.93 7.10
    Avg. Payment Period (Days) 40.69 54.71 52.69 51.40
    Cash Cycle (Days) 214.49 182.72 200.89 167.86


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.