Company Summary
GLOBAL SIAM GLOBAL HOUSE PUBLIC COMPANY LIMITED
Services/Commerce
SET50
CG Report:   
 
  Data as of 13 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
20.90 21.40 / 14.00 43.27 5.88 4,001.47 83,630.71 99,629.17 2,733.47 29.17
News
Date/Time Subject
09 Nov 2018 07:46   Reviewed Quarter 3 and Consolidated F/S (F45-3)
09 Nov 2018 07:46   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
09 Nov 2018 07:46   Notification of the Resolutions of the Board of Directors' Meeting No.4/2018 Appointment of Replacement Directors
09 Nov 2018 07:45   Financial Statement Quarter 3/2018 (Reviewed)
11 Oct 2018 18:36   Invitation to the Shareholders to propose meeting agenda ,name of director nomination and questions for the AGM 2019
more

Company Profile
Address 232 Moo 19, Rob Muang, Muang Roi Et 45000
Telephone 0-4361-9850-99
Fax 0-4351-9777
URL www.globalhouse.co.th
  Annual Report 2017
Establish Date 20/12/1995 Listed Date 19/08/2009
IPO Price (Baht) 2.55 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company operates its businesses under concept of modern trade from construction material to home improvement supplies. It is a one-stop shopping home center, which offers construction material, home decorative products, tools and equipment used in construction, home improvement, and household and gardening decoration in modern trade warehouse style. Additionally, the Company implemented a drive-through system to increase ease of access and convenience for customer.

    Free Float 09 Mar 2018 21 Mar 2017
    % /Shareholders
    32.40% 6,319 31.98% 5,481
    Foreign Shareholders 2.44% (As of 13/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  4.69% (As of 13/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.48 1.75 4.05
    20 Days 5.56 4.75 8.48
    60 Days 6.63 7.70 13.43
    120 Days 20.81 32.30 28.54
    YTD 28.06 41.45 39.06
    P/E (X) 43.27 28.76 15.24
    P/BV (X) 5.88 4.56 1.83
    Turnover Ratio (%) 0.14 0.21 0.66

    Top 10 Major Shareholders(@09 Mar 2018) Share %
    1. บริษัท เอสซีจี ดิสทริบิวชั่น จำกัด 1,153,005,274 30.02
    2. น.ส. กุณฑี สุริยวนากุล 451,688,627 11.76
    3. นาย เกรียงไกร สุริยวนากุล 446,250,960 11.62
    4. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 162,740,148 4.24
    5. นาย ก้องภพ สุริยวนากุล 151,199,997 3.94
    6. น.ส. ชามา สุริยวนากุล 149,940,000 3.90
    7. ด.ช. กอกฤษต สุริยวนากุล 148,837,500 3.87
    8. สำนักงานประกันสังคม 106,074,377 2.76
    9. นาย เจียรนัย เลิศรัชต์กุล 76,331,050 1.99
    10. กองทุนเปิด บัวหลวงหุ้นระยะยาว 56,111,024 1.46

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. WITOON SURIYAWANAKUL CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. ANAVAT SURIYAWANAKUL DIRECTOR
    4. Mrs. WARUNEE SURIYAWANAKUL DIRECTOR
    5. Mr. NITHI PATARACHOKE DIRECTOR
    6. Mr. PARAMATE NISAGORNSEN DIRECTOR
    7. Mr. WIROAT RATTANACHAISIT DIRECTOR
    8. Mrs. PHORNSIRI THIVAVARNVONGS INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. PORNSAK SAKPUNPANOM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. VONGSAK SWASDIPANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 Dec 2018    		 2017
    29 Dec 2017    		 2016
    30 Dec 2016
    Listed share (M.) 4,001.47  3,841.41  3,658.49 
    Market Cap (MB.) 83,630.71  65,304.04  66,218.71 
    Price (B./share) 20.90  16.32  16.55 
    BVPS (B./Share) 3.56  3.38  4.35 
    P/BV (X) 5.88  5.02  4.16 
    P/E (X) 43.27  40.76  49.36 
    Turnover Ratio (%) 39.42  38.75  43.47 
    Value Trade/Day (MB.) 119.16  95.43  87.66 
    Beta 1.10  1.43  0.92 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) 28.06  -1.38  101.11 
    Dividend Yield (%) 0.85  0.93  0.24 
    Payout Ratio 0.37  0.38  0.12 
    Dividend Policy Not less than 30 percent of the net profit after allocated of the legal reserve and other reserves each year, if there is no compelling reason otherwise and no impact on its operations significantly, the dividends are paid

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 24.00 : 1.00 Share 22 May 2018 Stock
    01 Jan 2017 - 31 Dec 2017 0.18463 Baht 22 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 20.00 : 1.00 Share 19 May 2017 Stock
    01 Jan 2016 - 31 Dec 2016 0.16556 Baht 19 May 2017 Cash
    01 Jan 2015 - 31 Dec 2015 20.00 : 1.00 Share 18 May 2016 Stock
    01 Jan 2015 - 31 Dec 2015 0.04556 Baht 18 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MISS VARAPORN VAREESAWEDSUVAN/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18)     		 9M/2017 
    (01/01/17 
    -30/09/17)     		 2017 
    (01/01/17 
    -31/12/17)     		 2016 
    (01/01/16 
    -31/12/16)     		 2015 
    (01/01/15 
    -31/12/15) 
    Cash 367.04 446.28 346.97 169.00 297.43
    A/R Net 115.97 86.11 53.14 116.30 96.77
    Inventories 14,029.55 11,313.64 12,603.61 10,249.66 7,579.40
    Current Assets 15,751.03 12,954.87 14,326.33 11,563.87 8,798.77
    PP&E Net 13,675.05 12,182.17 12,992.19 15,733.36 13,677.31
    Total Assets 30,591.47 26,040.44 28,229.56 27,953.09 23,036.58
    OD 11,335.71 7,079.16 8,030.96 4,819.21 1,723.63
    A/P Net 2,155.94 2,724.87 2,514.71 2,261.99 1,956.79
    Current portion of LT 1,174.17 1,716.67 2,036.67 3,000.00 -
    Current Liabilities 15,073.65 12,056.38 13,636.95 10,648.70 4,037.34
    Non-Current Liabilities 1,159.96 952.05 1,212.51 1,050.07 4,081.47
    Total Liabilities 16,233.61 13,008.43 14,849.46 11,698.76 8,118.81
    Authorized Capital 4,001.47 3,841.42 3,841.42 3,658.49 3,484.29
    Paid-Up Capital 4,001.47 3,841.41 3,841.41 3,658.49 3,484.28
    Premium (Discount) on Share Capital 4,739.30 4,739.30 4,739.30 4,739.30 4,739.30
    Other Surplus (Deficit) - - - 3,908.57 4,091.45
    Retained Earnings (Deficit) 5,485.25 4,419.01 4,770.56 3,947.97 2,602.74
    Treasury Stock - - - - -
    Shareholders' Equity 14,225.97 12,999.10 13,349.82 16,254.32 14,917.77
    Minority Interest 131.88 32.91 30.28 - -
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18)     		 9M/2017 
    (01/01/17 
    -30/09/17)     		 2017 
    (01/01/17 
    -31/12/17)     		 2016 
    (01/01/16 
    -31/12/16)     		 2015 
    (01/01/15 
    -31/12/15) 
    Sales 19,031.25 15,562.85 20,941.15 18,986.14 16,975.53
    Other Income 593.09 428.55 611.04 487.97 435.40
    Total Revenues 19,624.34 15,991.40 21,552.18 19,474.11 17,410.93
    COGs 14,959.37 12,239.05 16,543.65 14,980.41 14,044.60
    SG&A 1,898.39 1,504.67 2,067.42 1,628.33 1,363.71
    Total Expenses 17,489.36 14,314.70 19,405.21 17,446.00 16,167.19
    EBITDA 2,733.47 2,216.62 2,898.75 2,836.60 1,964.51
    Depre. & Amor. 598.49 539.92 751.78 808.49 720.77
    EBIT 2,134.98 1,676.70 2,146.97 2,028.11 1,243.74
    Net Profit 1,583.98 1,259.64 1,608.57 1,494.97 880.59
    EPS (B.) 0.40 0.33 0.42 0.41 0.25
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18)     		 9M/2017 
    (01/01/17 
    -30/09/17)     		 2017 
    (01/01/17 
    -31/12/17)     		 2016 
    (01/01/16 
    -31/12/16)     		 2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 716.88 1,121.74 139.97 -380.97 1,544.91
    Investing Cash Flow -1,690.89 -1,908.46 -2,955.62 -2,516.51 -1,850.33
    Financing Cash Flow 990.61 1,064.80 2,995.84 2,769.05 320.30
    Net Cash Flow 16.59 277.28 180.19 -128.43 14.88
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.04 1.07 1.05 1.09
    ROE (%) 14.20 11.08 10.87 9.59
    ROA (%) 9.20 8.26 7.64 7.95
    D/E (X) 1.14 1.00 1.11 0.72
    Total Asset Turnover (X) 0.89 0.79 0.77 0.76
    Gross Profit Margin (%) 21.40 21.36 21.00 21.10
    EBIT Margin (%) 10.88 10.49 9.96 10.41
    Net Profit Margin (%) 8.07 7.88 7.46 7.68

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 May 2018 XD 160,055,516 4,001,469,549 1.00
    19 May 2017 XD 182,921,912 3,841,414,033 1.00
    19 May 2016 XD 174,211,115 3,658,492,121 1.00
    08 May 2015 XD 435,530,886 3,484,281,006 1.00

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 22.29 8.08 10.30 11.84
    COGs Growth 22.23 7.34 10.44 6.66
    Total Revenue Growth 22.72 8.28 10.67 11.85
    Total Expense Growth 22.18 8.32 11.23 7.91
    Net Profit Growth 25.75 9.29 7.60 69.77

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 241.58 182.87 247.18 178.21
    Avg. Collection Period (Days) 1.51 2.00 1.48 2.05
    Inventory Turnover (Times) 1.52 1.56 1.45 1.68
    Avg. Inventory Period (Days) 240.09 234.54 252.10 217.20
    A/P Turnover (Times) 7.89 6.21 6.93 7.10
    Avg. Payment Period (Days) 46.24 58.78 52.69 51.40
    Cash Cycle (Days) 195.36 177.76 200.89 167.86


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.