GLOBAL |
SIAM GLOBAL HOUSE PUBLIC COMPANY LIMITED |
Services/Commerce |
SET50 / SETCLMV / SETWB |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
21.20 |
21.80 / 10.90 |
49.88 |
5.74 |
4,401.61 |
93,314.13 |
111,128.96 | 3,839.84 |
28.94 |
|
News |
Date/Time |
Subject |
07 Apr 2021 17:57 | Shareholders meeting's resolution |
17 Mar 2021 20:48 | Notification of the Resignation of Independent Director |
03 Mar 2021 19:30 | Disclosure of the Notice of the 2021 Annual General Meeting of Shareholders on the Company's website |
11 Feb 2021 09:08 | Management Discussion and Analysis Yearly Ending 31 Dec 2020(Edit subject) |
11 Feb 2021 08:45 | Management Discussion and Analysis Yearly Ending 31 Dec 2020 (Edit subject) |
more
|
Company Profile |
Address |
232 Moo 19, Rob Muang, Muang Roi Et 45000 |
Telephone |
0-4361-9850-99 |
Fax |
0-4351-9777 |
URL |
www.globalhouse.co.th |
|
Annual Report 2020 |
Establish Date |
20/12/1995 |
Listed Date |
19/08/2009 |
IPO Price (Baht) |
2.55 |
@Par1.00 Baht |
IPO Financial Advisory |
ASSET PRO MANAGEMENT COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Business |
The Company operates its businesses under concept of modern trade from construction material to home improvement supplies. It is a one-stop shopping home center, which offers construction material, home decorative products, tools and equipment used in construction, home improvement, and household and gardening decoration in modern trade warehouse style. Additionally, the Company implemented a drive-through system to increase ease of access and convenience for customer. |
Free Float |
13 Mar 2020 |
08 Mar 2019 |
% /Shareholders |
30.96% |
7,056 |
32.26% |
6,420 |
|
Foreign Shareholders |
4.05% (As of 12/04/2021) |
Foreign Limit |
49.00% |
NVDR Shareholders |
3.58% (As of 12/04/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-0.47 |
5.04 |
3.09 |
20 Days |
-1.40 |
2.01 |
0.34 |
60 Days |
21.78 |
11.76 |
21.68 |
120 Days |
17.27 |
9.70 |
-3.10 |
YTD |
30.38 |
19.01 |
22.61 |
P/E (X) |
49.88 |
38.59 |
40.26 |
P/BV (X) |
5.74 |
3.81 |
1.75 |
Turnover Ratio (%) |
0.12 |
0.39 |
1.47 |
|
Top 10 Major Shareholders(@25 Feb 2021) |
Share |
% |
1. |
บริษัท SCG DISTRIBUTION CO.,LTD |
1,420,211,990 |
32.27 |
2. |
น.ส. KUNNATEE SURIYAVANAKUL |
496,323,384 |
11.28 |
3. |
นาย KRIANGKAI SURIYAWANAKUL |
490,376,843 |
11.14 |
4. |
MASTER Korkrit Suriyawanakul |
170,542,968 |
3.87 |
5. |
นาย KONGPHOP SURIYAWANAKUL |
162,528,234 |
3.69 |
6. |
น.ส. ชามา สุริยวนากุล |
161,806,250 |
3.68 |
7. |
บริษัท Thai NVDR Company Limited |
147,675,076 |
3.36 |
8. |
สำนักงานประกันสังคม |
104,707,108 |
2.38 |
9. |
MORGAN STANLEY & CO. INTERNATIONAL PLC |
91,904,760 |
2.09 |
10. |
นาย บุญยง ธัญญะวุฒิ |
47,538,874 |
1.08 |
Management |
Position |
1. |
Mr. APISIT RUJIKEATKAMJORN |
CHAIRMAN |
2. |
Mr. WITOON SURIYAWANAKUL |
CHAIRMAN OF MANAGEMENT COMMITTEE / DIRECTOR |
3. |
Mrs. WARUNEE SURIYAWANAKUL |
DIRECTOR |
4. |
Mr. NITHI PATARACHOKE |
DIRECTOR |
5. |
Mr. PARAMATE NISAGORNSEN |
DIRECTOR |
6. |
Mr. BUNN KASEMSUP |
DIRECTOR |
7. |
Mr. VONGSAK SWASDIPANICH |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
8. |
Mr. PAIROJ JUARPRATHOOM |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
9. |
Mr. BOONCHAI PITUGDAMRONGKIJA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
POL. GEN. KAWEE SUPANUN |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 12 Apr 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
4,401.61 |
4,401.61 |
4,201.54 |
Market Cap (MB.) |
93,314.13 |
74,827.37 |
68,064.96 |
Price (B./share) |
21.20 |
16.26 |
14.79 |
BVPS (B./Share) |
3.69 |
3.78 |
3.65 |
P/BV (X) |
5.74 |
4.50 |
4.44 |
P/E (X) |
49.88 |
34.45 |
35.47 |
Turnover Ratio (%) |
21.70 |
59.60 |
48.71 |
Value Trade/Day (MB.) |
281.09 |
172.77 |
139.43 |
Beta |
0.84 |
1.03 |
1.01 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
30.38 |
9.94 |
-12.77 |
Dividend Yield (%) |
0.83 |
1.15 |
1.21 |
Payout Ratio |
0.42 |
0.40 |
0.43 |
Dividend Policy |
Not less than 30 percent of the net profit after allocated of the legal reserve and other reserves each year, if there is no compelling reason otherwise and no impact on its operations significantly, the dividends are paid |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2020 - 31 Dec 2020 |
22.00 : 1.00 |
Share |
07 May 2021 |
Stock |
01 Jan 2020 - 31 Dec 2020 |
0.18505 |
Baht |
07 May 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
21.00 : 1.00 |
Share |
22 May 2020 |
Stock |
01 Jan 2019 - 31 Dec 2019 |
0.20529 |
Baht |
22 May 2020 |
Cash |
01 Jan 2018 - 31 Dec 2018 |
20.00 : 1.00 |
Share |
23 May 2019 |
Stock |
01 Jan 2018 - 31 Dec 2018 |
0.20556 |
Baht |
23 May 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2021) |
MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD. |
MISS VARAPORN VAREESAWEDSUVAN/M.R. & ASSOCIATES CO., LTD. |
MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD. |
MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Cash And Cash Equivalents |
1,224.29 |
1,299.27 |
661.60 |
346.97 |
A/R Net |
665.77 |
269.33 |
206.52 |
53.14 |
Inventories |
14,287.20 |
15,602.54 |
13,297.75 |
12,603.61 |
Current Assets |
16,183.76 |
18,179.40 |
15,387.35 |
14,326.33 |
PP&E Net |
17,147.93 |
16,913.29 |
14,788.08 |
13,251.82 |
Non-Current Assets |
19,836.55 |
17,806.99 |
15,629.64 |
13,903.23 |
Total Assets |
36,020.30 |
35,986.39 |
31,016.98 |
28,229.56 |
OD |
11,192.93 |
14,219.59 |
10,040.44 |
8,030.96 |
A/P Net |
2,988.14 |
2,471.04 |
2,112.26 |
2,514.71 |
Current portion of LT |
883.55 |
943.33 |
1,328.33 |
2,036.67 |
Current Liabilities |
15,261.43 |
18,823.88 |
14,435.32 |
13,636.95 |
Non-Current Liabilities |
3,545.03 |
1,031.59 |
1,695.30 |
1,212.51 |
Total Liabilities |
18,806.46 |
19,855.47 |
16,130.62 |
14,849.46 |
Authorized Capital |
4,401.61 |
4,201.54 |
4,001.47 |
3,841.42 |
Paid-Up Capital |
4,401.61 |
4,201.54 |
4,001.47 |
3,841.41 |
Premium (Discount) on Share Capital |
4,739.30 |
4,739.30 |
4,739.30 |
4,739.30 |
Retained Earnings (Deficit) |
7,845.19 |
6,991.91 |
5,932.97 |
4,770.56 |
Treasury Stock |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
Other Components Of Equity |
-4.92 |
-20.61 |
-1.31 |
-1.46 |
- Surplus (Deficits) |
- |
- |
- |
- |
Shareholders' Equity |
16,981.18 |
15,912.14 |
14,672.43 |
13,349.82 |
Minority Interest |
232.66 |
218.78 |
213.94 |
30.28 |
more |
|
Statement of Comprehensive Income (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Revenue From Operations |
26,905.04 |
28,259.23 |
25,551.50 |
20,941.14 |
Other Income |
448.84 |
920.75 |
709.03 |
608.99 |
Total Revenues |
27,353.89 |
29,182.28 |
26,262.41 |
21,552.18 |
Costs |
20,401.00 |
22,298.93 |
20,096.14 |
16,543.65 |
Selling And Administrative Expenses |
4,233.12 |
3,026.88 |
2,602.95 |
2,067.42 |
Total Cost And Expenses |
24,701.05 |
26,336.55 |
23,563.34 |
19,408.75 |
EBITDA |
3,839.84 |
3,805.58 |
3,524.18 |
2,898.75 |
Depre. & Amor. |
1,163.65 |
930.50 |
810.80 |
751.78 |
EBIT |
2,676.18 |
2,875.08 |
2,713.38 |
2,146.97 |
Net Profit : Owners Of The Parent |
1,955.96 |
2,093.47 |
2,003.04 |
1,608.57 |
EPS (B.) |
0.44 |
0.50 |
0.50 |
0.42 |
more |
|
Statement of Cash Flow (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Operating Cash Flow |
4,829.93 |
1,530.20 |
2,252.80 |
139.97 |
Investing Cash Flow |
-2,469.85 |
-2,862.56 |
-2,257.10 |
-2,955.62 |
Financing Cash Flow |
-2,431.75 |
1,981.56 |
317.93 |
2,995.84 |
Net Cash Flow |
-71.66 |
649.20 |
313.62 |
180.19 |
more |
|
Ratios |
2020 |
2019 |
2018 |
Current Ratio (X) |
1.06 |
0.97 |
1.07 |
ROE (%) |
11.89 |
13.69 |
14.30 |
ROA (%) |
7.43 |
8.58 |
9.16 |
D/E (X) |
1.09 |
1.23 |
1.08 |
Total Asset Turnover (X) |
0.76 |
0.87 |
0.89 |
Gross Profit Margin (%) |
24.17 |
21.09 |
21.35 |
EBIT Margin (%) |
9.78 |
9.85 |
10.33 |
Net Profit Margin (%) |
7.22 |
7.24 |
7.58 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
22 May 2020 |
XD |
200,069,368 |
4,401,609,967 |
1.00 |
23 May 2019 |
XD |
200,071,050 |
4,201,540,599 |
1.00 |
22 May 2018 |
XD |
160,055,516 |
4,001,469,549 |
1.00 |
|
Growth Rate (%) |
2020 |
2019 |
2018 |
Sales Growth |
-4.79 |
10.60 |
22.02 |
COGs Growth |
-8.51 |
10.96 |
21.47 |
Total Revenue Growth |
-6.27 |
11.12 |
21.86 |
Total Expense Growth |
-6.21 |
11.77 |
21.41 |
Net Profit Growth |
-6.57 |
4.51 |
24.52 |
Cash Cycle |
2020 |
2019 |
2018 |
A/R Turnover (Times) |
57.54 |
118.77 |
196.81 |
Avg. Collection Period (Days) |
6.34 |
3.07 |
1.85 |
Inventory Turnover (Times) |
1.37 |
1.54 |
1.55 |
Avg. Inventory Period (Days) |
267.38 |
236.53 |
235.22 |
A/P Turnover (Times) |
7.47 |
9.73 |
8.69 |
Avg. Payment Period (Days) |
48.84 |
37.51 |
42.02 |
Cash Cycle (Days) |
224.89 |
202.09 |
195.05 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|