Company Summary
GLAND GRAND CANAL LAND PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 26 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.18 2.66 / 2.02 27.70 0.99 6,499.83 14,169.63 29,133.47 743.91 34.52
News
Date/Time Subject
29 Dec 2021 12:32   Changing of CFO
15 Nov 2021 12:34   Report on progress of the distribution of the minority shareholders
11 Nov 2021 12:34   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
11 Nov 2021 09:00   Financial Statement Quarter 3/2021 (Reviewed)
11 Nov 2021 09:00   Financial Performance Quarter 3 (F45) (Reviewed)
more

Company Profile
Address No. 161 Rama 9 Road, Huay Kwang Sub District, Huay Kwang District Bangkok 10310
Telephone 0-2246-2323
Fax 0-2247-1082
URL http://www.grandcanalland.com
  Annual Report 2020
Establish Date 22/04/1985 Listed Date 08/02/1996
IPO Price (Baht) 125.00 @Par10.00 Baht
IPO Financial Advisory
  • THANACHART CAPITAL PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 4.00 : New 1.00 @ 09/05/2011

    Market/Industry/Sector Change
    Effective Date 21/01/2010
    Previous Market/Industry/Sector SET  / Services / Media & Publishing
    Current Market/Industry/Sector SET  / Property & Construction / Property Development

    Business
    Property Development

    Free Float 09 Mar 2021 29 May 2020
    % /Shareholders
    5.09% 1,458 5.09% 1,480
    Foreign Shareholders 0.00% (As of 26/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.09% (As of 26/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.80 -2.14 -0.92
    20 Days 1.87 1.33 1.48
    60 Days -8.40 -8.13 -8.82
    120 Days 2.83 -8.60 -3.32
    YTD 0.93 1.15 1.80
    P/E (X) 27.70 28.05 20.63
    P/BV (X) 0.99 1.39 1.77
    Turnover Ratio (%) N/A 0.58 1.32

    Top 10 Major Shareholders(@09 Mar 2021) Share %
    1. บริษัท CPN PATTAYA CO.,LTD. 4,389,418,545 67.53
    2. บริษัท กรุงเทพโทรทัศน์และวิทยุ จำกัด 1,191,604,274 18.33
    3. บริษัท ทุนมหาลาภ จำกัด 306,299,005 4.71
    4. บริษัท จี แอล แอสเซทส์ จำกัด 281,501,347 4.33
    5. บริษัท บีบีทีวี แอสเซตแมเนจเมนท์ จำกัด 153,837,243 2.37
    6. นาง ขันทอง อุดมมหันติสุข 16,068,457 0.25
    7. บริษัท บีบีทีวี แซทเทลวิชั่น จำกัด 10,486,593 0.16
    8. นาย VARIT BHO-OB 9,695,800 0.15
    9. นาย ศมณ สุวรรณรัตน์ 9,473,300 0.15
    10. บริษัท Thai NVDR Company Limited 6,640,761 0.10

    Management Position
    1. Mr. KOBCHAI CHIRATHIVAT CHAIRMAN
    2. Miss NAPARAT SRIWANVIT CHIEF EXECUTIVE OFFICER (ACTING)
    3. Mr. PRAPANPONG VEJJAJIVA VICE CHAIRMAN
    4. Mr. PREECHA EKKUNAGUL DIRECTOR
    5. Mr. PANDIT MONGKOLKUL DIRECTOR
    6. Miss NOPPORN TIRAWATTANAGOOL DIRECTOR
    7. Mr. SANSRIT YENBAMRUNG DIRECTOR
    8. Mr. CHARAN MONGKOLCHAN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mrs. JITMANEE SUWANNAPOOL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. VITHAYA CHAVANANAND INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    26 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 6,499.83  6,499.83  6,499.83 
    Market Cap (MB.) 14,169.63  14,039.63  14,169.63 
    Price (B./share) 2.18  2.16  2.18 
    BVPS (B./Share) 2.21  2.21  2.13 
    P/BV (X) 0.99  0.98  1.02 
    P/E (X) 27.70  27.45  9.17 
    Turnover Ratio (%) 0.03  1.19  0.61 
    Value Trade/Day (MB.) 0.24  0.76  0.38 
    Beta 0.63  0.53  0.31 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 0.93  -0.92  -12.10 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio
    Dividend Policy At least 50% of net income after tax and legal and statutory reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MISS BONGKOT AMSAGEAM/KPMG PHOOMCHAI AUDIT LIMITED
    MISS VANNAPORN JONGPERADECHANON/KPMG PHOOMCHAI AUDIT LIMITED
    MISS VILAIVAN PHOLPRASERT/KPMG PHOOMCHAI AUDIT LIMITED
    MRS. SASITHORN PONGADISAK/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 50.61 33.52 69.76 51.23 178.37
    A/R Net 161.43 177.79 164.56 447.11 301.68
    Inventories 1,007.04 942.10 889.57 954.05 1,010.35
    Current Assets 1,239.23 1,266.19 1,164.01 1,632.87 1,955.97
    PP&E Net 483.52 489.04 485.83 586.02 604.81
    Non-Current Assets 28,157.52 28,111.44 28,060.54 28,059.63 27,307.26
    Total Assets 29,396.76 29,377.63 29,224.55 29,692.50 29,263.23
    OD 850.00 250.00 550.00 1,370.00 520.00
    A/P Net 285.55 621.74 421.40 726.77 1,332.18
    Current portion of LT 3,559.38 1,462.29 1,162.60 1,399.08 522.87
    Current Liabilities 7,201.27 4,067.70 3,900.30 4,143.72 2,885.22
    Non-Current Liabilities 6,847.69 10,522.00 10,497.05 11,834.86 14,018.21
    Total Liabilities 14,048.96 14,589.69 14,397.35 15,978.57 16,903.43
    Authorized Capital 6,535.48 6,535.48 6,535.48 6,535.48 6,535.48
    Paid-Up Capital 6,499.83 6,499.83 6,499.83 6,499.83 6,499.83
    Premium (Discount) on Share Capital 1,532.32 1,532.32 1,532.32 1,532.32 1,532.32
    Retained Earnings (Deficit) 6,551.94 6,043.73 6,100.80 5,384.85 4,131.00
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -201.78 -229.63 -229.63 -577.45 -577.45
     - Surplus (Deficits) -423.19 - - -423.19 -
    Shareholders' Equity 14,382.31 13,846.25 13,903.31 12,839.55 11,585.70
    Minority Interest 965.49 941.69 923.89 874.38 774.10
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,005.74 1,104.60 1,468.58 1,590.52 1,492.88
    Other Income 8.41 4.82 15.94 200.91 27.88
    Total Revenues 1,078.56 1,190.41 1,588.83 1,924.15 1,782.35
    Costs 161.82 218.74 309.02 365.24 491.01
    Selling And Administrative Expenses 200.16 176.43 246.09 311.93 290.60
    Total Cost And Expenses 367.03 395.17 555.11 677.17 781.61
    EBITDA 743.91 1,055.55 1,155.67 2,041.60 1,120.12
    Depre. & Amor. 7.35 7.73 10.21 14.73 14.24
    EBIT 736.56 1,047.82 1,145.46 2,026.87 1,105.88
    Net Profit : Owners Of The Parent 454.43 658.89 715.95 1,253.85 432.55
    EPS (B.) 0.07 0.10 0.11 0.19 0.07
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 270.83 600.74 629.61 403.99 59.96
    Investing Cash Flow -38.87 958.25 899.96 34.74 -198.27
    Financing Cash Flow -251.11 -1,576.71 -1,511.05 -565.86 -177.09
    Net Cash Flow -19.15 -17.72 18.52 -127.13 -315.40
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.17 0.31 0.30 0.39
    ROE (%) 3.62 11.98 5.35 10.27
    ROA (%) 2.84 7.86 3.89 6.88
    D/E (X) 0.92 0.99 0.97 1.17
    Total Asset Turnover (X) 0.05 0.06 0.05 0.07
    Gross Profit Margin (%) 83.91 80.20 78.96 77.04
    EBIT Margin (%) 68.29 88.02 72.09 105.34
    Net Profit Margin (%) 45.80 58.84 46.56 70.38

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth -8.95 1.02 -7.67 6.54
    COGs Growth -26.02 -34.02 -15.39 -25.62
    Total Revenue Growth -9.40 -8.72 -17.43 7.96
    Total Expense Growth -7.12 -32.18 -18.02 -13.36
    Net Profit Growth -31.03 79.61 -42.90 189.87

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 8.08 6.42 4.80 4.25
    Avg. Collection Period (Days) 45.20 56.82 76.01 85.92
    Inventory Turnover (Times) 0.26 0.26 0.34 0.37
    Avg. Inventory Period (Days) 1,411.03 1,402.90 1,088.80 981.56
    A/P Turnover (Times) 0.56 0.27 0.54 0.35
    Avg. Payment Period (Days) 656.81 1,327.76 678.08 1,028.80
    Cash Cycle (Days) 799.42 131.97 486.73 38.68


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.