Company Summary
GFPT GFPT PUBLIC COMPANY LIMITED
Agro & Food Industry/Agribusiness
SET100 / SETTHSI / SETWB
CG Report:   
 
  Data as of 08 Mar 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
12.10 14.70 / 7.25 11.22 1.04 1,253.82 15,171.23 19,810.11 2,978.59 6.65
News
Date/Time Subject
08 Mar 2021 20:53   Publication of the Invitation to Attend the 2021 E-AGM
23 Feb 2021 12:56   Disclosure of the Analyst Meeting Presentation on the Company's Website
23 Feb 2021 12:55   Dividend Payment and Date and Agenda of 2021 Annual General Meeting of Shareholders (AGM)
23 Feb 2021 12:54   Management Discussion and Analysis Yearly Ending 31 Dec 2020
23 Feb 2021 12:36   Financial Statement Yearly 2020 (Audited)
more

Company Profile
Address 312 Rama 2 Road, Bangmod, Jomthong Bangkok 10150
Telephone 0-2473-8000
Fax 0-2473-8392, 0-2473-8384
URL www.gfpt.co.th
  Annual Report 2019
Establish Date 25/11/1981 Listed Date 27/03/1992
IPO Price (Baht) 45.00 @Par10.00 Baht
IPO Financial Advisory
  • FINANCE ONE PUBLIC COMPANY LIMITED
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 17/05/2010

    Business
    The Group operates integrated poultry business including feed mill, breeder farm, hatchery farm, broiler farm, chicken evisceration and processed food. Main products of the group are cooked chicken products, fresh and frozen chicken meat, processed food, land animal feed, and aquatic animal feed.

    Free Float 10 Mar 2020 07 Mar 2019
    % /Shareholders
    57.84% 6,033 52.35% 5,669
    Foreign Shareholders 10.65% (As of 08/03/2021) Foreign Limit 49.00%
    NVDR Shareholders  4.46% (As of 08/03/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.83 5.35 -1.96
    20 Days -1.63 -23.88 -3.37
    60 Days -12.95 -37.81 -16.61
    120 Days -5.47 -36.95 -20.77
    YTD -14.79 -39.54 -20.00
    P/E (X) 11.22 9.64 40.29
    P/BV (X) 1.04 1.55 1.75
    Turnover Ratio (%) 0.32 0.15 1.62

    Top 10 Major Shareholders(@10 Mar 2020) Share %
    1. บริษัท Thai NVDR Company Limited 71,291,409 5.69
    2. นาย พิษณุ ศิริมงคลเกษม 60,000,000 4.79
    3. นาย วงศกร ศิริมงคลเกษม 60,000,000 4.79
    4. นาย สุจิน ศิริมงคลเกษม 59,901,080 4.78
    5. NICHIREI FOODS INC. 56,716,050 4.52
    6. นาง ชลลดา ศิริมงคลเกษม 52,300,000 4.17
    7. น.ส. วรรณงาม กิจธนามงคลชัย 40,000,000 3.19
    8. น.ส. นิสา ศิริมงคลเกษม 38,707,200 3.09
    9. นาย เจษฎา ศิริมงคลเกษม 37,656,000 3.00
    10. น.ส. วิภาวดี ศิริมงคลเกษม 37,400,000 2.98

    Management Position
    1. Mr. PRASIT SIRIMONGKOLKASEM CHAIRMAN
    2. Mr. ANAN SIRIMONGKOLKASEM EXECUTIVE DIRECTOR / DIRECTOR
    3. Mr. VIRACH SIRIMONGKOLKASEM VICE CHAIRMAN / MANAGING DIRECTOR
    4. Mrs. SOMSIRI INGPOCHAI DIRECTOR
    5. Miss WANNEE SIRIMONGKOLKASEM DIRECTOR
    6. Mr. SUJIN SIRIMONGKOLKASEM DIRECTOR
    7. Mr. SATHIT KARANES INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. PARAMET HETRAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. THANATHIP PICHEDVANICHOK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    08 Mar 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 1,253.82  1,253.82  1,253.82 
    Market Cap (MB.) 15,171.23  17,804.26  15,422.00 
    Price (B./share) 12.10  14.20  12.30 
    BVPS (B./Share) 11.63  11.26  10.56 
    P/BV (X) 1.04  1.26  1.17 
    P/E (X) 11.22  15.62  12.98 
    Turnover Ratio (%) 16.71  79.99  72.33 
    Value Trade/Day (MB.) 62.25  50.84  55.95 
    Beta 0.87  0.87  1.06 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -14.79  15.45  2.50 
    Dividend Yield (%) 1.65  1.41  2.03 
    Payout Ratio 0.19  0.22  0.26 
    Dividend Policy Not more than 50% of net profit of Company's separated financial statement after deductions of any reserved portion required by law or the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.20 Baht 29 Apr 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.20 Baht 23 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.25 Baht 24 Apr 2019 Cash
    - 0.30 Baht 25 Apr 2018 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS PRAPHASRI LEELASUPHA/SAMNAK-NGAN A.M.C. CO., LTD.
    MR. NARIS SAOWALAGSAKUL/SAMNAK-NGAN A.M.C. CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 1,187.46 1,087.26 1,240.10 736.26
    A/R Net 715.06 889.86 974.80 1,013.27
    Inventories 3,798.30 3,716.83 3,527.98 3,608.19
    Current Assets 5,737.82 5,713.54 5,770.02 5,371.82
    PP&E Net 10,424.75 9,038.06 8,447.16 8,012.60
    Total Assets 20,409.77 18,820.10 18,129.66 17,365.56
    OD 700.00 830.00 1,380.00 1,650.00
    A/P Net 1,080.43 982.01 1,143.42 925.34
    Current portion of LT 572.13 - 284.00 66.70
    Current Liabilities 2,515.73 1,937.02 2,988.18 2,975.28
    Non-Current Liabilities 3,184.61 3,268.03 2,415.29 2,229.30
    Total Liabilities 5,700.34 5,205.05 5,403.47 5,204.58
    Authorized Capital 1,400.00 1,400.00 1,400.00 1,400.00
    Paid-Up Capital 1,253.82 1,253.82 1,253.82 1,253.82
    Premium (Discount) on Share Capital 525.00 525.00 525.00 525.00
    Other Surplus (Deficit) 10.59 - 10.18 8.97
    Retained Earnings (Deficit) 12,794.02 11,695.60 10,813.56 10,242.30
    Treasury Stock - - - -
    Shareholders' Equity 14,583.43 13,484.92 12,602.56 12,030.09
    Minority Interest 126.00 130.13 123.64 130.89
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 14,471.02 16,863.74 16,647.02 16,928.47
    Other Income 511.05 275.98 296.85 318.24
    Total Revenues 15,336.99 17,395.62 17,015.00 17,518.73
    COGs 12,361.50 14,443.47 14,263.56 14,150.91
    SG&A 1,323.46 1,406.57 1,372.02 1,316.20
    Total Expenses 13,684.95 15,855.38 15,635.58 15,467.12
    EBITDA 2,978.59 2,859.83 2,103.75 2,706.46
    Depre. & Amor. 1,326.55 1,319.58 724.33 654.85
    EBIT 1,652.04 1,540.24 1,379.42 2,051.61
    Net Profit 1,351.73 1,195.45 1,037.97 1,748.35
    EPS (B.) 1.08 0.95 0.83 1.39
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 2,549.54 2,013.86 2,478.04 2,455.74
    Investing Cash Flow -2,067.80 -1,758.53 -1,375.10 -1,350.14
    Financing Cash Flow -381.52 -408.17 -599.11 -680.20
    Net Cash Flow 100.21 -152.84 503.83 425.40
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 2.28 2.95 1.93
    ROE (%) 9.63 9.16 8.43
    ROA (%) 8.42 8.34 7.77
    D/E (X) 0.39 0.39 0.43
    Total Asset Turnover (X) 0.78 0.94 0.96
    Gross Profit Margin (%) 14.58 14.35 14.32
    EBIT Margin (%) 10.77 8.85 8.11
    Net Profit Margin (%) 8.81 6.87 6.10

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2020  2019  2018 
    Sales Growth -14.19 1.30 -1.66
    COGs Growth -14.41 1.26 0.80
    Total Revenue Growth -11.83 2.24 -2.88
    Total Expense Growth -13.69 1.41 1.09
    Net Profit Growth 13.07 15.17 -40.63

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 18.03 18.09 16.75
    Avg. Collection Period (Days) 20.24 20.18 21.80
    Inventory Turnover (Times) 3.29 3.99 4.00
    Avg. Inventory Period (Days) 110.95 91.54 91.31
    A/P Turnover (Times) 11.99 13.59 13.79
    Avg. Payment Period (Days) 30.45 26.86 26.47
    Cash Cycle (Days) 100.74 84.87 86.63


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.