GFPT |
GFPT PUBLIC COMPANY LIMITED |
Agro & Food Industry/Agribusiness |
SET100 / SETTHSI / SETWB |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
12.10 |
14.70 / 7.25 |
11.22 |
1.04 |
1,253.82 |
15,171.23 |
19,810.11 | 2,978.59 |
6.65 |
|
News |
Date/Time |
Subject |
08 Mar 2021 20:53 | Publication of the Invitation to Attend the 2021 E-AGM |
23 Feb 2021 12:56 | Disclosure of the Analyst Meeting Presentation on the Company's Website |
23 Feb 2021 12:55 | Dividend Payment and Date and Agenda of 2021 Annual General Meeting of Shareholders (AGM) |
23 Feb 2021 12:54 | Management Discussion and Analysis Yearly Ending 31 Dec 2020 |
23 Feb 2021 12:36 | Financial Statement Yearly 2020 (Audited) |
more
|
Company Profile |
Address |
312 Rama 2 Road, Bangmod, Jomthong Bangkok 10150 |
Telephone |
0-2473-8000 |
Fax |
0-2473-8392, 0-2473-8384 |
URL |
www.gfpt.co.th |
|
Annual Report 2019 |
Establish Date |
25/11/1981 |
Listed Date |
27/03/1992 |
IPO Price (Baht) |
45.00 |
@Par10.00 Baht |
IPO Financial Advisory |
FINANCE ONE PUBLIC COMPANY LIMITED
PHATRA THANAKIT PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 17/05/2010 |
Business |
The Group operates integrated poultry business including feed mill, breeder farm, hatchery farm, broiler farm, chicken evisceration and processed food. Main products of the group are cooked chicken products, fresh and frozen chicken meat, processed food, land animal feed, and aquatic animal feed. |
Free Float |
10 Mar 2020 |
07 Mar 2019 |
% /Shareholders |
57.84% |
6,033 |
52.35% |
5,669 |
|
Foreign Shareholders |
10.65% (As of 08/03/2021) |
Foreign Limit |
49.00% |
NVDR Shareholders |
4.46% (As of 08/03/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
0.83 |
5.35 |
-1.96 |
20 Days |
-1.63 |
-23.88 |
-3.37 |
60 Days |
-12.95 |
-37.81 |
-16.61 |
120 Days |
-5.47 |
-36.95 |
-20.77 |
YTD |
-14.79 |
-39.54 |
-20.00 |
P/E (X) |
11.22 |
9.64 |
40.29 |
P/BV (X) |
1.04 |
1.55 |
1.75 |
Turnover Ratio (%) |
0.32 |
0.15 |
1.62 |
|
Top 10 Major Shareholders(@10 Mar 2020) |
Share |
% |
1. |
บริษัท Thai NVDR Company Limited |
71,291,409 |
5.69 |
2. |
นาย พิษณุ ศิริมงคลเกษม |
60,000,000 |
4.79 |
3. |
นาย วงศกร ศิริมงคลเกษม |
60,000,000 |
4.79 |
4. |
นาย สุจิน ศิริมงคลเกษม |
59,901,080 |
4.78 |
5. |
NICHIREI FOODS INC. |
56,716,050 |
4.52 |
6. |
นาง ชลลดา ศิริมงคลเกษม |
52,300,000 |
4.17 |
7. |
น.ส. วรรณงาม กิจธนามงคลชัย |
40,000,000 |
3.19 |
8. |
น.ส. นิสา ศิริมงคลเกษม |
38,707,200 |
3.09 |
9. |
นาย เจษฎา ศิริมงคลเกษม |
37,656,000 |
3.00 |
10. |
น.ส. วิภาวดี ศิริมงคลเกษม |
37,400,000 |
2.98 |
Management |
Position |
1. |
Mr. PRASIT SIRIMONGKOLKASEM |
CHAIRMAN |
2. |
Mr. ANAN SIRIMONGKOLKASEM |
EXECUTIVE DIRECTOR / DIRECTOR |
3. |
Mr. VIRACH SIRIMONGKOLKASEM |
VICE CHAIRMAN / MANAGING DIRECTOR |
4. |
Mrs. SOMSIRI INGPOCHAI |
DIRECTOR |
5. |
Miss WANNEE SIRIMONGKOLKASEM |
DIRECTOR |
6. |
Mr. SUJIN SIRIMONGKOLKASEM |
DIRECTOR |
7. |
Mr. SATHIT KARANES |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. PARAMET HETRAKUL |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. THANATHIP PICHEDVANICHOK |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 08 Mar 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
1,253.82 |
1,253.82 |
1,253.82 |
Market Cap (MB.) |
15,171.23 |
17,804.26 |
15,422.00 |
Price (B./share) |
12.10 |
14.20 |
12.30 |
BVPS (B./Share) |
11.63 |
11.26 |
10.56 |
P/BV (X) |
1.04 |
1.26 |
1.17 |
P/E (X) |
11.22 |
15.62 |
12.98 |
Turnover Ratio (%) |
16.71 |
79.99 |
72.33 |
Value Trade/Day (MB.) |
62.25 |
50.84 |
55.95 |
Beta |
0.87 |
0.87 |
1.06 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
-14.79 |
15.45 |
2.50 |
Dividend Yield (%) |
1.65 |
1.41 |
2.03 |
Payout Ratio |
0.19 |
0.22 |
0.26 |
Dividend Policy |
Not more than 50% of net profit of Company's separated financial statement after deductions of any reserved portion required by law or the Company (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2020 - 31 Dec 2020 |
0.20 |
Baht |
29 Apr 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.20 |
Baht |
23 Apr 2020 |
Cash |
01 Jan 2018 - 31 Dec 2018 |
0.25 |
Baht |
24 Apr 2019 |
Cash |
- |
0.30 |
Baht |
25 Apr 2018 |
Cash |
|
|
Auditor (Effective Until 31/12/2021) |
MISS PRAPHASRI LEELASUPHA/SAMNAK-NGAN A.M.C. CO., LTD. |
MR. NARIS SAOWALAGSAKUL/SAMNAK-NGAN A.M.C. CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Cash |
1,187.46 |
1,087.26 |
1,240.10 |
736.26 |
A/R Net |
715.06 |
889.86 |
974.80 |
1,013.27 |
Inventories |
3,798.30 |
3,716.83 |
3,527.98 |
3,608.19 |
Current Assets |
5,737.82 |
5,713.54 |
5,770.02 |
5,371.82 |
PP&E Net |
10,424.75 |
9,038.06 |
8,447.16 |
8,012.60 |
Total Assets |
20,409.77 |
18,820.10 |
18,129.66 |
17,365.56 |
OD |
700.00 |
830.00 |
1,380.00 |
1,650.00 |
A/P Net |
1,080.43 |
982.01 |
1,143.42 |
925.34 |
Current portion of LT |
572.13 |
- |
284.00 |
66.70 |
Current Liabilities |
2,515.73 |
1,937.02 |
2,988.18 |
2,975.28 |
Non-Current Liabilities |
3,184.61 |
3,268.03 |
2,415.29 |
2,229.30 |
Total Liabilities |
5,700.34 |
5,205.05 |
5,403.47 |
5,204.58 |
Authorized Capital |
1,400.00 |
1,400.00 |
1,400.00 |
1,400.00 |
Paid-Up Capital |
1,253.82 |
1,253.82 |
1,253.82 |
1,253.82 |
Premium (Discount) on Share Capital |
525.00 |
525.00 |
525.00 |
525.00 |
Other Surplus (Deficit) |
10.59 |
- |
10.18 |
8.97 |
Retained Earnings (Deficit) |
12,794.02 |
11,695.60 |
10,813.56 |
10,242.30 |
Treasury Stock |
- |
- |
- |
- |
Shareholders' Equity |
14,583.43 |
13,484.92 |
12,602.56 |
12,030.09 |
Minority Interest |
126.00 |
130.13 |
123.64 |
130.89 |
more |
|
Statement of Comprehensive Income (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Sales |
14,471.02 |
16,863.74 |
16,647.02 |
16,928.47 |
Other Income |
511.05 |
275.98 |
296.85 |
318.24 |
Total Revenues |
15,336.99 |
17,395.62 |
17,015.00 |
17,518.73 |
COGs |
12,361.50 |
14,443.47 |
14,263.56 |
14,150.91 |
SG&A |
1,323.46 |
1,406.57 |
1,372.02 |
1,316.20 |
Total Expenses |
13,684.95 |
15,855.38 |
15,635.58 |
15,467.12 |
EBITDA |
2,978.59 |
2,859.83 |
2,103.75 |
2,706.46 |
Depre. & Amor. |
1,326.55 |
1,319.58 |
724.33 |
654.85 |
EBIT |
1,652.04 |
1,540.24 |
1,379.42 |
2,051.61 |
Net Profit |
1,351.73 |
1,195.45 |
1,037.97 |
1,748.35 |
EPS (B.) |
1.08 |
0.95 |
0.83 |
1.39 |
more |
|
Statement of Cash Flow (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Operating Cash Flow |
2,549.54 |
2,013.86 |
2,478.04 |
2,455.74 |
Investing Cash Flow |
-2,067.80 |
-1,758.53 |
-1,375.10 |
-1,350.14 |
Financing Cash Flow |
-381.52 |
-408.17 |
-599.11 |
-680.20 |
Net Cash Flow |
100.21 |
-152.84 |
503.83 |
425.40 |
more |
|
Ratios |
2020 |
2019 |
2018 |
Current Ratio (X) |
2.28 |
2.95 |
1.93 |
ROE (%) |
9.63 |
9.16 |
8.43 |
ROA (%) |
8.42 |
8.34 |
7.77 |
D/E (X) |
0.39 |
0.39 |
0.43 |
Total Asset Turnover (X) |
0.78 |
0.94 |
0.96 |
Gross Profit Margin (%) |
14.58 |
14.35 |
14.32 |
EBIT Margin (%) |
10.77 |
8.85 |
8.11 |
Net Profit Margin (%) |
8.81 |
6.87 |
6.10 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
2020 |
2019 |
2018 |
Sales Growth |
-14.19 |
1.30 |
-1.66 |
COGs Growth |
-14.41 |
1.26 |
0.80 |
Total Revenue Growth |
-11.83 |
2.24 |
-2.88 |
Total Expense Growth |
-13.69 |
1.41 |
1.09 |
Net Profit Growth |
13.07 |
15.17 |
-40.63 |
Cash Cycle |
2020 |
2019 |
2018 |
A/R Turnover (Times) |
18.03 |
18.09 |
16.75 |
Avg. Collection Period (Days) |
20.24 |
20.18 |
21.80 |
Inventory Turnover (Times) |
3.29 |
3.99 |
4.00 |
Avg. Inventory Period (Days) |
110.95 |
91.54 |
91.31 |
A/P Turnover (Times) |
11.99 |
13.59 |
13.79 |
Avg. Payment Period (Days) |
30.45 |
26.86 |
26.47 |
Cash Cycle (Days) |
100.74 |
84.87 |
86.63 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|