Company Summary
GFPT GFPT PUBLIC COMPANY LIMITED
Agro & Food Industry/Agribusiness
SET100 / SETTHSI
CG Report:   
 
  Data as of 13 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
13.60 15.60 / 11.20 15.24 1.38 1,253.82 17,051.97 21,104.90 1,588.40 9.61
News
Date/Time Subject
08 Nov 2018 17:16   Disclosure of Analyst Meeting Presentation on the Company's Website
08 Nov 2018 12:51   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
08 Nov 2018 12:50   Reviewed Quarter 3 and Consolidated F/S (F45-3)
08 Nov 2018 12:48   Financial Statement Quarter 3/2018 (Reviewed)
27 Sep 2018 17:02   Notification of the connected transaction regarding the receipt of financial assistance
more

Company Profile
Address 312 Rama 2 Road, Bangmod, Jomthong Bangkok 10150
Telephone 0-2473-8000
Fax 0-2473-8392, 0-2473-8384
URL www.gfpt.co.th
  Annual Report 2017
Establish Date 25/11/1981 Listed Date 27/03/1992
IPO Price (Baht) 45.00 @Par10.00 Baht
IPO Financial Advisory
  • FINANCE ONE PUBLIC COMPANY LIMITED
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 17/05/2010

    Business
    The Group operates integrated poultry business including feed mill, breeder farm, hatchery farm, broiler farm, chicken evisceration and processed food. Main products of the group are cooked chicken products, fresh and frozen chicken meat, processed food, land animal feed, and aquatic animal feed.

    Free Float 14 Mar 2018 10 Mar 2017
    % /Shareholders
    50.17% 8,790 44.88% 5,136
    Foreign Shareholders 14.20% (As of 13/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  5.22% (As of 13/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -6.21 -3.72 -2.88
    20 Days -6.21 -0.68 -3.61
    60 Days -6.21 -10.34 -0.23
    120 Days 14.29 9.14 21.60
    YTD -3.55 3.29 4.74
    P/E (X) 15.24 14.31 15.24
    P/BV (X) 1.38 1.24 1.83
    Turnover Ratio (%) 0.11 0.55 0.66

    Top 10 Major Shareholders(@14 Mar 2018) Share %
    1. นาย พิษณุ ศิริมงคลเกษม 65,500,000 5.22
    2. นาง ชลลดา ศิริมงคลเกษม 61,134,700 4.88
    3. นาย วงศกร ศิริมงคลเกษม 60,000,000 4.79
    4. นาย สุจิน ศิริมงคลเกษม 59,801,080 4.77
    5. NICHIREI FOODS INC. 56,716,050 4.52
    6. น.ส. นิสา ศิริมงคลเกษม 46,012,100 3.67
    7. น.ส. วรรณงาม กิจธนามงคลชัย 40,000,000 3.19
    8. นาย เจษฎา ศิริมงคลเกษม 37,571,000 3.00
    9. น.ส. วิภาวดี ศิริมงคลเกษม 37,400,000 2.98
    10. นาย ขจร ศิริมงคลเกษม 37,400,000 2.98

    Management Position
    1. Mr. PRASIT SIRIMONGKOLKASEM CHAIRMAN
    2. Mr. ANAN SIRIMONGKOLKASEM EXECUTIVE DIRECTOR / DIRECTOR
    3. Mr. VIRACH SIRIMONGKOLKASEM VICE CHAIRMAN / MANAGING DIRECTOR
    4. Mrs. SOMSIRI INGPOCHAI DIRECTOR
    5. Miss WANNEE SIRIMONGKOLKASEM DIRECTOR
    6. Mr. SUJIN SIRIMONGKOLKASEM DIRECTOR
    7. Mr. SATHIT KARANES INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mr. PARAMET HETRAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. THANATHIP PICHEDVANICHOK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 1,253.82  1,253.82  1,253.82 
    Market Cap (MB.) 17,051.97  17,678.88  18,431.17 
    Price (B./share) 13.60  14.10  14.70 
    BVPS (B./Share) 9.86  9.34  8.11 
    P/BV (X) 1.38  1.51  1.81 
    P/E (X) 15.24  9.23  11.51 
    Turnover Ratio (%) 66.63  91.03  86.90 
    Value Trade/Day (MB.) 48.76  82.50  61.30 
    Beta 0.81  1.28  1.03 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -3.55  -4.08  48.48 
    Dividend Yield (%) 2.21  2.13  1.70 
    Payout Ratio 0.34  0.20  0.20 
    Dividend Policy Not more than 50% of net profit of Company's separated financial statement after deductions of any reserved portion required by law or the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.30 Baht 25 Apr 2018 Cash
    - 0.30 Baht 28 Apr 2017 Cash
    - 0.25 Baht 28 Apr 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MISS PRAPHASRI LEELASUPHA/SAMNAK-NGAN A.M.C. CO., LTD.
    MR. NARIS SAOWALAGSAKUL/SAMNAK-NGAN A.M.C. CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 1,489.17 692.56 736.26 310.87 592.49
    A/R Net 1,015.55 941.55 1,013.27 932.66 1,026.63
    Inventories 3,234.77 3,324.63 3,608.19 3,653.33 3,173.50
    Current Assets 5,772.85 4,983.97 5,371.82 4,915.00 4,808.89
    PP&E Net 8,300.27 7,850.72 8,012.60 7,430.75 6,735.99
    Total Assets 17,904.41 16,814.23 17,365.56 16,160.33 14,976.32
    OD 1,583.12 1,300.00 1,650.00 1,931.38 1,787.10
    A/P Net 1,126.30 1,135.16 925.34 886.47 813.54
    Current portion of LT 284.00 100.03 66.70 208.32 283.32
    Current Liabilities 3,103.15 2,753.89 2,975.28 3,198.37 2,952.56
    Non-Current Liabilities 2,300.17 2,227.55 2,229.30 2,182.87 2,580.51
    Total Liabilities 5,403.32 4,981.43 5,204.58 5,381.24 5,533.07
    Authorized Capital 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00
    Paid-Up Capital 1,253.82 1,253.82 1,253.82 1,253.82 1,253.82
    Premium (Discount) on Share Capital 525.00 525.00 525.00 525.00 525.00
    Other Surplus (Deficit) 9.04 8.97 8.97 8.97 8.32
    Retained Earnings (Deficit) 10,574.45 9,917.49 10,242.30 8,869.98 7,539.60
    Treasury Stock - - - - -
    Shareholders' Equity 12,362.30 11,705.28 12,030.09 10,657.77 9,326.74
    Minority Interest 138.78 127.52 130.89 121.32 116.51
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 12,457.51 12,683.92 16,928.47 16,693.02 16,466.51
    Other Income 214.65 242.96 318.24 329.90 235.16
    Total Revenues 12,683.56 13,181.80 17,518.73 17,394.11 16,950.47
    COGs 10,644.42 10,579.69 14,150.91 14,191.28 14,463.26
    SG&A 989.54 989.03 1,316.20 1,242.64 1,170.39
    Total Expenses 11,633.95 11,568.72 15,467.12 15,433.92 15,633.65
    EBITDA 1,588.40 2,097.74 2,706.46 2,558.57 1,905.21
    Depre. & Amor. 538.79 484.66 654.85 598.38 588.40
    EBIT 1,049.61 1,613.08 2,051.61 1,960.19 1,316.82
    Net Profit 794.37 1,423.54 1,748.35 1,643.70 1,194.92
    EPS (B.) 0.63 1.14 1.39 1.31 0.95
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 2,045.71 2,352.62 2,455.74 2,088.82 1,763.84
    Investing Cash Flow -923.63 -991.42 -1,350.14 -1,613.11 -1,386.42
    Financing Cash Flow -369.17 -979.51 -680.20 -757.33 -54.66
    Net Cash Flow 752.91 381.69 425.40 -281.62 322.76
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.86 1.81 1.81 1.54
    ROE (%) 9.30 17.52 15.41 16.45
    ROA (%) 8.57 13.67 12.24 12.59
    D/E (X) 0.44 0.43 0.43 0.50
    Total Asset Turnover (X) 0.98 1.10 1.05 1.12
    Gross Profit Margin (%) 14.55 16.59 16.41 14.99
    EBIT Margin (%) 8.28 12.24 11.71 11.27
    Net Profit Margin (%) 6.26 10.80 9.98 9.45

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth -1.79 3.85 1.41 1.38
    COGs Growth 0.61 0.97 -0.28 -1.88
    Total Revenue Growth -3.78 3.40 0.72 2.62
    Total Expense Growth 0.56 1.65 0.22 -1.28
    Net Profit Growth -44.20 23.64 6.37 37.56

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 17.07 18.62 17.40 17.04
    Avg. Collection Period (Days) 21.38 19.60 20.98 21.42
    Inventory Turnover (Times) 4.33 4.37 3.90 4.16
    Avg. Inventory Period (Days) 84.21 83.50 93.65 87.79
    A/P Turnover (Times) 12.57 12.87 15.62 16.70
    Avg. Payment Period (Days) 29.03 28.36 23.37 21.86
    Cash Cycle (Days) 76.56 74.75 91.26 87.35


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.