Company Summary
FPI FORTUNE PARTS INDUSTRY PUBLIC COMPANY LIMITED
Industrial
mai
CG Report:   
 
  Data as of 29 Oct 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.41 2.56 / 1.35 33.48 1.35 378.26 2,133.37 3,461.83 92.45 10.46
News
Date/Time Subject
16 Oct 2020 13:00   Right of Shareholders to propose Agendas and nominate persons to be elected as directors at the Annual General Meeting of Shareholders for the year 2021
13 Aug 2020 07:23   Ceased the Interim Dividend Payment
11 Aug 2020 20:32   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
11 Aug 2020 20:25   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2020 20:24   Financial Statement Quarter 2/2020 (Reviewed)
more

Company Profile
Address 11/22 Moo 20 Nimitmai Road, Lamlukka Pathum Thani 12150
Telephone 0-2993-4970-7
Fax 0-2993-4978-9
URL http://www.fpiautoparts.com
  Annual Report 2019
Establish Date 26/11/1991 Listed Date 20/09/2012
IPO Price (Baht) 3.50 @Par1.00 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 17/10/2014

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Industrial / Industrial

    Business
    The Company is a plastic automotive parts manufacturer which sells both Replacement Equipment Manufacturer (REM) and Original Equipment Manufacturer (OEM) automotive parts, as well as provides injection, chrome plating and painting services for plastic products.

    Free Float 16 Mar 2020 15 Mar 2019
    % /Shareholders
    22.18% 1,289 26.23% 1,349
    Foreign Shareholders 1.25% (As of 29/10/2020) Foreign Limit 20.00%
    NVDR Shareholders  0.43% (As of 29/10/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -2.76 -4.19 -3.36
    20 Days 1.44 -0.36 4.43
    60 Days -6.62 -12.25 -8.71
    120 Days -29.50 -43.24 -42.03
    YTD -29.50 -36.98 -29.53
    P/E (X) 33.48 30.31 33.57
    P/BV (X) 1.35 1.27 1.66
    Turnover Ratio (%) N/A 1.33 0.24

    Top 10 Major Shareholders(@07 May 2020) Share %
    1. นาย สมพล ธนาดำรงศักดิ์ 415,616,844 27.47
    2. น.ส. ACHARA TANADUMRONGSAK 141,384,200 9.34
    3. MR. YUNYONGCHAI TANADUMRONGSAK 108,460,000 7.17
    4. นาย สมกิจ ธนาดำรงศักดิ์ 95,460,000 6.31
    5. นาง รวีวรรณ ม้าทอง 87,183,000 5.76
    6. น.ส. มาลีรัตน์ ธนาดำรงศักดิ์ 60,492,000 4.00
    7. นาย สุรพล ปิยะธีรธิติวรกุล 56,500,000 3.73
    8. น.ส. ธัญพิชชา ธนาดำรงศักดิ์ 43,621,578 2.88
    9. FORTUNE PARTS INDUSTRY PUBLIC COMPANY LIMITED 40,000,000 2.64
    10. นาง LAWAN TANADUMRONGSAK 36,254,000 2.40

    Management Position
    1. Mr. SOMPOL TANADUMRONGSAK CHAIRMAN OF THE EXECUTIVE COMMITTEE
    2. Mrs. RAWEEWAN MAHTHONG CHAIRMAN OF THE BOARD OF DIRECTORS
    3. Mr. SOMPOL TANADUMRONGSAK MANAGING DIRECTOR / DIRECTOR
    4. Mr. SANGCHAROEN TANADUMRONGSAK VICE CHAIRMAN
    5. Mr. SOMKIT TANADUMRONGSAK DIRECTOR
    6. Mr. YANYONGCHAI TANADUMRONGSAK DIRECTOR
    7. Mrs. NUSSARA TANADUMRONGSAK DIRECTOR
    8. Mr. ANANT GATEPITHAYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PUMIPAT SINACHAROEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. SUTHANAI PRASERTSAN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    11. Mr. ANANTACHAI YOONPRATHOM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Miss PARICHATARA LAOTHEERASIRIVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    29 Oct 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 1,513.03  1,513.03  1,513.03 
    Market Cap (MB.) 2,133.37  3,026.06  2,814.24 
    Price (B./share) 1.41  2.00  1.86 
    BVPS (B./Share) 1.04  1.07  1.10 
    P/BV (X) 1.35  1.87  1.69 
    P/E (X) 33.48  18.25  18.11 
    Turnover Ratio (%) 5.00  12.10  8.28 
    Value Trade/Day (MB.) 0.69  1.83  1.53 
    Beta 0.25  0.61  0.48 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -29.50  7.53  -62.20 
    Dividend Yield (%) 6.74  4.10  4.57 
    Payout Ratio 1.07  0.83  0.73 
    Dividend Policy Not less than 30% of net profit after deduction of corporate income tax and legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.045 Baht - Cash
    01 Jan 2019 - 30 Jun 2019 0.05 Baht 11 Sep 2019 Cash
    01 Jul 2018 - 31 Dec 2018 0.04 Baht - Cash
    01 Jan 2018 - 30 Jun 2018 0.04 Baht 12 Sep 2018 Cash
    01 Jul 2017 - 31 Dec 2017 0.04 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
    Miss MANEE RATTANABUNNAKIT/EY OFFICE LIMITED
    Miss KOSUM CHA-EM/EY OFFICE LIMITED
    MRS. KUNLAPEE PIYAWANNASUTH/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 79.31 63.36 184.89 87.94 259.14
    A/R Net 723.82 649.28 733.68 678.06 724.07
    Inventories 493.02 407.86 406.87 434.61 429.72
    Current Assets 1,574.67 1,163.04 1,360.29 1,248.35 1,475.63
    PP&E Net 1,309.22 1,009.28 1,079.58 1,002.74 1,020.62
    Total Assets 2,941.05 2,495.78 2,758.07 2,553.47 2,795.30
    OD 768.86 312.88 583.23 378.11 978.84
    A/P Net 296.99 314.92 294.65 274.47 285.55
    Current portion of LT 118.98 86.65 98.22 94.00 88.47
    Current Liabilities 1,216.70 756.46 1,025.31 774.58 1,384.09
    Non-Current Liabilities 191.07 90.99 117.20 101.39 83.89
    Total Liabilities 1,407.77 847.45 1,142.51 875.97 1,467.98
    Authorized Capital 378.26 378.26 378.26 378.66 378.66
    Paid-Up Capital 378.26 378.26 378.26 378.26 317.00
    Premium (Discount) on Share Capital 745.08 745.08 745.08 745.08 316.31
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 513.62 594.73 617.72 565.69 557.23
    Treasury Stock 102.98 53.35 102.98 - -
    Shareholders' Equity 1,533.28 1,648.33 1,615.56 1,677.50 1,327.32
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 863.22 992.52 2,055.48 1,940.22 1,979.16
    Other Income 25.20 14.31 17.71 41.92 58.08
    Total Revenues 888.43 1,006.83 2,073.19 1,982.14 2,051.18
    COGs 709.39 800.40 1,647.83 1,572.51 1,525.25
    SG&A 82.97 91.66 168.24 228.69 242.79
    Total Expenses 908.23 893.38 1,829.39 1,810.02 1,784.51
    EBITDA 92.45 216.68 455.26 386.23 476.93
    Depre. & Amor. 112.25 103.23 211.46 214.11 210.26
    EBIT -19.81 113.46 243.80 172.13 266.67
    Net Profit -37.10 87.65 186.79 125.55 204.23
    EPS (B.) -0.03 0.06 0.13 0.09 0.16
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 11.72 312.04 419.46 408.04 314.63
    Investing Cash Flow -219.50 -137.11 -293.83 -215.91 -388.97
    Financing Cash Flow 101.56 -199.50 -28.68 -363.32 201.66
    Net Cash Flow -106.21 -24.58 96.95 -171.20 127.33
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 1.29 1.54 1.33 1.61
    ROE (%) 3.90 9.58 11.34 8.36
    ROA (%) 4.07 7.81 9.18 6.44
    D/E (X) 0.92 0.51 0.71 0.52
    Total Asset Turnover (X) 0.72 0.77 0.78 0.74
    Gross Profit Margin (%) 17.82 19.36 19.83 18.95
    EBIT Margin (%) -2.23 11.27 11.76 8.68
    Net Profit Margin (%) -4.18 8.71 9.01 6.33

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth -13.03 6.02 5.94 -1.97
    COGs Growth -11.37 5.43 4.79 3.10
    Total Revenue Growth -11.76 5.44 4.59 -3.37
    Total Expense Growth 1.66 1.93 1.07 1.43
    Net Profit Growth N/A 62.89 48.78 -38.53

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 2.81 2.87 2.91 2.77
    Avg. Collection Period (Days) 130.10 127.25 125.34 131.89
    Inventory Turnover (Times) 3.46 3.76 3.92 3.64
    Avg. Inventory Period (Days) 105.61 97.12 93.19 100.31
    A/P Turnover (Times) 5.09 5.09 5.79 5.62
    Avg. Payment Period (Days) 71.73 71.73 63.03 64.99
    Cash Cycle (Days) 163.97 152.64 155.51 167.20


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.