Company Summary
FE FAR EAST FAME LINE DDB PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 28 Oct 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
190.00 226.00 / 158.50 17.91 1.15 78.70 1,495.30 1,715.32 1.52 15.06
News
Date/Time Subject
25 Sep 2020 12:38   Change in Chief Accounting
21 Aug 2020 12:31   Public Holiday in lieu of Songkran Festival
18 Aug 2020 17:15   To disclose the Minutes of the Annual General Meeting of Shareholders No.26 of 2020 on the Company's website.
13 Aug 2020 17:23   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
13 Aug 2020 17:16   Financial Performance Quarter 2 (F45) (Reviewed)
more

Company Profile
Address 465/1-467 SI AYUTTHAYA ROAD, THUNGPHYATHAI, RATCHATHEWI Bangkok 10400
Telephone 0-2354-3333
Fax 0-2644-9550-2
URL www.fareastfamelineddb.com
  Annual Report 2019
Establish Date 12/2/1964 Listed Date 21/07/1987
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change Old 100.00 : New 10.00 @ 31/05/1990

Market/Industry/Sector Change
Effective Date 03/01/2006
Previous Market/Industry/Sector SET  / Services / Professional Services
Current Market/Industry/Sector SET  / Services / Media & Publishing

Business
The Company conducts 3 businesses as follows: 1) One stop communication consultant service, 2) Production advertising-related services such as films and radio spots, creating layouts and producing print ads, direct mails, brochures, digital media etc. 3) Advertising agent/broker which deals with media owners such as television, radio, newspaper, cinema, digital media and magazine for media placements

Free Float 09 Jul 2020 29 Mar 2019
% /Shareholders
21.79% 287 21.25% 294
Foreign Shareholders 10.48% (As of 28/10/2020) Foreign Limit 45.00%
NVDR Shareholders  0.25% (As of 28/10/2020)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -7.32 -7.24 -7.11
20 Days -7.32 -2.84 -3.09
60 Days -7.32 -1.82 2.89
120 Days -15.93 -11.94 -11.26
YTD -5.00 34.52 24.25
P/E (X) 17.91 N/A 20.78
P/BV (X) 1.15 2.20 1.38
Turnover Ratio (%) N/A 0.15 1.15

Top 10 Major Shareholders(@09 Jul 2020) Share %
1. บริษัท สหพัฒนาอินเตอร์โฮลดิ้ง จำกัด (มหาชน) 1,055,700 13.41
2. นาย สำเริง มนูญผล 952,800 12.11
3. บริษัท สหพัฒนพิบูล จำกัด (มหาชน) 922,650 11.72
4. บริษัท ไอ.ซี.ซี. อินเตอร์เนชั่นแนล จำกัด (มหาชน) 797,800 10.14
5. GERLACH & CO.-COMERICA BANK US CLIENT OMNIBUS ACCOUNT 750,000 9.53
6. บริษัท โชควัฒนา จำกัด 505,075 6.42
7. นาย บุญชัย โชควัฒนา 368,000 4.68
8. นาง ชัยลดา ตันติเวชกุล 332,404 4.22
9. นาย ชัยลดล โชควัฒนา 244,000 3.10
10. บริษัท ไอ.ดี.เอฟ. จำกัด 171,000 2.17

Management Position
1. Mr. BOONCHAI CHOKWATANA CHAIRMAN
2. Mr. WICHAR LDALLITSAKOOL CHAIRMAN OF THE EXECUTIVE BOARD / PRESIDENT / DIRECTOR
3. MR. WASIN TEYATEETI VICE CHAIRMAN
4. Mrs. KADEKAEW ITTIKUL MANAGING DIRECTOR / DIRECTOR
5. Mrs. CHAILADA TANTIVEJAKUL DIRECTOR
6. Mrs. MALEE LEELASIRIWONG DIRECTOR
7. Miss WARAPORN KULSAWATPAKDEE DIRECTOR
8. Mr. ANUPOL PUWAPOONPOL DIRECTOR
9. Mr. CHAILADOL CHOKWATANA DIRECTOR
10. Mr. KHACHORNSAKDI VANARATSEATH INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
11. Mr. AMORN ASVANUNT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
12. MR. VICHIT TANTIANUNANONT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
13. Mrs. CHATTONG TIPPAYAKALIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
14. Mrs. PREEYACHIT CHAROENWONGSE INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
28 Oct 2020
2019
30 Dec 2019
2018
28 Dec 2018
Listed share (M.) 7.87  7.87  7.75 
Market Cap (MB.) 1,495.30  1,574.00  1,317.49 
Price (B./share) 190.00  200.00  170.00 
BVPS (B./Share) 164.77  152.29  157.49 
P/BV (X) 1.15  1.31  1.12 
P/E (X) 17.91  16.79  17.19 
Turnover Ratio (%) 0.12  0.31  1.56 
Value Trade/Day (MB.) 0.01  0.02  0.08 
Beta 0.07  0.06  0.13 
 
Rate of Return YTD  2019  2018 
Price Change (%) -5.00  17.65  -19.81 
Dividend Yield (%) 5.26  4.92  5.69 
Payout Ratio 0.94  0.83  0.98 
Dividend Policy Minimum of 3 Baht per share, but dependent upon company's performance and economic conditions

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 10.00 Baht 08 May 2020 Cash
01 Jan 2018 - 31 Dec 2018 10.00 Baht 23 May 2019 Cash
01 Jan 2017 - 31 Dec 2017 10.00 Baht 23 May 2018 Cash
 
Auditor
(Effective Until 31/12/2020)
DR. VIRACH APHIMETEETAMRONG/DR.VIRACH AND ASSOCIATES
MR. CHAIYAKORN AUNPITIPONGSA/DR.VIRACH AND ASSOCIATES
MR. APIRUK ATI-ANUWAT/DR.VIRACH AND ASSOCIATES
MR. PREECHA SUAN/DR.VIRACH AND ASSOCIATES
Miss KORNKAEW DABKAEW/DR.VIRACH AND ASSOCIATES
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 6M/2020 
(01/01/20 
-30/06/20) 
6M/2019 
(01/01/19 
-30/06/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Cash 94.30 144.36 177.40 64.37 292.33
A/R Net 147.50 250.18 329.90 336.50 333.84
Inventories - - - - -
Current Assets 343.84 567.75 637.74 648.22 766.70
PP&E Net 209.50 202.12 211.38 199.57 194.57
Total Assets 1,611.09 1,590.54 1,720.88 1,664.71 1,680.36
OD - - - - -
A/P Net 169.95 259.52 264.36 258.32 348.18
Current portion of LT - - - - -
Current Liabilities 199.39 312.43 356.97 350.72 415.68
Non-Current Liabilities 92.91 66.97 66.89 65.49 68.23
Total Liabilities 292.31 379.40 423.86 416.21 483.90
Authorized Capital 78.70 78.70 78.70 78.70 75.00
Paid-Up Capital 78.70 78.70 78.70 77.50 75.00
Premium (Discount) on Share Capital 162.55 162.55 162.55 139.74 95.00
Other Surplus (Deficit) 239.56 136.27 132.27 133.49 149.92
Retained Earnings (Deficit) 815.96 811.18 899.68 875.32 852.30
Treasury Stock - - - - -
Shareholders' Equity 1,296.77 1,188.70 1,273.20 1,226.05 1,172.22
Minority Interest 22.01 22.43 23.82 22.45 24.24
more
Statement of Comprehensive Income (MB.) 6M/2020 
(01/01/20 
-30/06/20) 
6M/2019 
(01/01/19 
-30/06/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Sales 239.68 325.63 713.56 702.32 742.20
Other Income 6.92 9.36 28.40 38.86 64.11
Total Revenues 249.17 343.44 770.06 772.66 835.72
COGs 189.75 234.10 476.42 465.08 399.14
SG&A - - - - -
Total Expenses 253.40 333.47 652.60 646.90 680.56
EBITDA 1.52 13.95 126.30 131.96 161.94
Depre. & Amor. 5.74 3.98 8.84 6.20 6.79
EBIT -4.23 9.97 117.46 125.76 155.16
Net Profit -5.02 7.33 95.83 100.99 121.40
EPS (B.) -0.64 0.95 12.27 13.35 16.19
more
Statement of Cash Flow (MB.) 6M/2020 
(01/01/20 
-30/06/20) 
6M/2019 
(01/01/19 
-30/06/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Operating Cash Flow 29.17 154.00 185.47 -77.63 238.09
Investing Cash Flow -31.21 -5.88 -4.31 -101.25 3.49
Financing Cash Flow -81.06 -68.14 -68.14 -49.08 -71.87
Net Cash Flow -83.10 79.98 113.03 -227.96 169.72
more
Annualized: ROE, ROA
Ratios 6M/2020  6M/2019  2019  2018 
Current Ratio (X) 1.72 1.82 1.79 1.85
ROE (%) 6.72 7.18 7.67 8.42
ROA (%) 6.45 7.03 6.94 7.52
D/E (X) 0.23 0.32 0.33 0.34
Total Asset Turnover (X) 0.42 0.51 0.45 0.46
Gross Profit Margin (%) 20.83 28.11 33.23 33.78
EBIT Margin (%) -1.70 2.90 15.25 16.28
Net Profit Margin (%) -2.01 2.14 12.44 13.07

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
14 Jun 2019 PP 120,050 7,870,000 10.00
14 Sep 2018 PP 249,950 7,749,950 10.00

Growth Rate (%) 6M/2020  6M/2019  2019  2018 
Sales Growth -26.39 3.14 1.60 -5.37
COGs Growth -18.94 34.35 2.44 16.52
Total Revenue Growth -27.45 2.74 -0.34 -7.54
Total Expense Growth -24.01 8.96 0.88 -4.95
Net Profit Growth N/A -71.39 -5.11 -16.81

Annualized
Cash Cycle 6M/2020  6M/2019  2019  2018 
A/R Turnover (Times) 3.16 3.00 2.14 2.10
Avg. Collection Period (Days) 115.64 121.53 170.44 174.19
Inventory Turnover (Times) N/A 319.20 N/A N/A
Avg. Inventory Period (Days) - 1.14 - -
A/P Turnover (Times) 2.01 2.12 1.82 1.53
Avg. Payment Period (Days) 181.40 172.50 200.23 238.00
Cash Cycle (Days) -65.76 -49.83 -29.79 -63.80


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.