Company Summary
FANCY FANCY WOOD INDUSTRIES PUBLIC COMPANY LIMITED
Consumer Products/Home & Office Products
SET
CG Report:   -
 
  Data as of 04 Dec 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.50 0.76 / 0.20 N/A 0.32 615.00 307.50 370.76 2.56 -81.02
News
Date/Time Subject
11 Nov 2020 08:42   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020 (Revise 2)
11 Nov 2020 08:36   Operating Result Quarter 3 Ending 30 Sep 2020 (Revise)
10 Nov 2020 17:12   Financial Statement Quarter 3/2020 (Reviewed)
10 Nov 2020 17:12   Financial Performance Quarter 3 (F45) (Reviewed)
10 Nov 2020 17:12   Operating Result Quarter 3 Ending 30 Sep 2020
more

Company Profile
Address Fancy Wood Industries PCL., Branch 2, No. 22 Soi Praditmanutham 23, Praditmanutham Road, Latphrao Sub-district, Latphrao District Bangkok 10230
Telephone 0-2578-2823 , 0-2578-2824
Fax 0-2578-2522
URL http://www.fancywood.th.com
Establish Date 8/11/1973 Listed Date 22/08/1994
IPO Price (Baht) 70.00 @Par10.00 Baht
IPO Financial Advisory
  • THE INDUSTRIAL FINANCE CORPORATION OF THAILAND
  • IFCT FINANCE AND SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 11/04/2003

    Business
    The Company is engaged in manufacturing of funitures and the modified rubber wood.

    Free Float 24 Jun 2020 02 Apr 2019
    % /Shareholders
    51.43% 1,853 52.02% 2,066
    Foreign Shareholders 0.02% (As of 04/12/2020) Foreign Limit 49.00%
    NVDR Shareholders  0.73% (As of 04/12/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.04 -0.29 1.19
    20 Days 6.38 -3.32 -10.30
    60 Days -12.28 -22.60 -20.62
    120 Days -7.41 -18.56 -9.89
    YTD -13.79 -26.52 -6.06
    P/E (X) N/A 16.46 28.73
    P/BV (X) 0.32 0.87 1.63
    Turnover Ratio (%) 0.05 0.07 1.35

    Top 10 Major Shareholders(@24 Jun 2020) Share %
    1. บริษัท P P LAND PROPERTY COMPANY CO.,LTD. 145,000,000 23.58
    2. MR. METHA RANGSIYAWARANON 95,739,000 15.57
    3. MR. THAWEESUB CHITSOPHON 50,284,700 8.18
    4. MISS KANJANA ITTHIWITTHAYATHORN 30,504,800 4.96
    5. MR. TAWORN SUKSRISARANJITR 28,361,200 4.61
    6. MISS VIYADA ITTHIWITTHAYATHORN 28,216,900 4.59
    7. MR. PORNPETCH THITASAJJA 14,542,700 2.36
    8. MR. KITTIPONG SIANGJAEW 11,261,200 1.83
    9. MR. JONGKIT NGARMLERTCHAI 10,130,000 1.65
    10. MRS. NATYANEE BANYONGPONGLERT 9,233,000 1.50

    Management Position
    1. GEN. DARRAN YUTTHAWONSUK CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. VIBOON KOSONTANAWONG CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. MR. VICHAI TANPATANARAT VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    4. Mr. THAWEESUB CHITSOPHON MANAGING DIRECTOR / DIRECTOR
    5. Pol.Lt.Gen. SOMDET KHAOKHAM DIRECTOR
    6. General UTHAI SHINAWATRA DIRECTOR
    7. Mr. THARMMASAK PONGPIDJAYAMAAD INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. PAICHIT BOONYANUGRAHA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. AVIN SONY INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    04 Dec 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 615.00  615.00  615.00 
    Market Cap (MB.) 307.50  356.70  393.60 
    Price (B./share) 0.50  0.58  0.64 
    BVPS (B./Share) 1.56  1.64  1.83 
    P/BV (X) 0.32  0.35  0.35 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 25.16  134.96  124.40 
    Value Trade/Day (MB.) 0.32  2.33  3.66 
    Beta 1.38  1.39  0.54 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -13.79  -9.38  -63.01 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy At least 50 percent of the net profit of each fiscal year

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED
    MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 32.30 6.87 13.01 5.37 25.42
    A/R Net 7.90 12.71 14.87 9.75 47.99
    Inventories 545.93 576.30 577.05 644.32 776.36
    Current Assets 587.81 595.88 604.93 659.43 849.76
    PP&E Net 355.71 393.48 383.44 422.73 439.42
    Total Assets 1,056.86 1,115.89 1,111.10 1,198.21 1,423.14
    OD 22.16 21.38 27.47 32.61 0.00
    A/P Net 33.69 48.24 52.62 27.51 35.13
    Current portion of LT 0.28 0.00 - 8.57 84.13
    Current Liabilities 82.63 92.37 107.14 94.74 129.26
    Non-Current Liabilities 12.93 13.99 9.84 21.14 44.22
    Total Liabilities 95.56 106.36 116.98 115.87 173.48
    Authorized Capital 615.00 615.00 615.00 615.00 615.00
    Paid-Up Capital 615.00 615.00 615.00 615.00 615.00
    Premium (Discount) on Share Capital 709.15 709.15 709.15 709.15 709.15
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) -362.85 -314.62 -330.03 -241.81 -74.49
    Treasury Stock - - - - -
    Shareholders' Equity 961.30 1,009.53 994.12 1,082.34 1,249.66
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 197.94 199.98 257.73 461.64 752.53
    Other Income 7.33 10.44 11.43 6.41 10.32
    Total Revenues 205.27 210.43 269.16 468.05 762.85
    COGs 179.08 205.44 252.08 479.62 707.58
    SG&A 57.00 74.37 105.25 147.60 167.96
    Total Expenses 236.08 279.81 357.33 627.21 883.90
    EBITDA 2.56 -34.77 -41.91 -113.21 -71.22
    Depre. & Amor. 33.37 34.61 46.26 45.95 49.83
    EBIT -30.81 -69.38 -88.17 -159.16 -121.05
    Net Profit -32.82 -72.80 -92.18 -164.99 -86.78
    EPS (B.) -0.05 -0.12 -0.15 -0.27 -0.14
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 25.30 42.45 39.10 48.86 -7.38
    Investing Cash Flow 1.08 -16.62 -17.22 -15.69 184.56
    Financing Cash Flow -7.10 -24.32 -14.22 -53.22 -177.53
    Net Cash Flow 19.27 1.51 7.66 -20.05 -0.35
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 7.11 6.45 5.65 6.96
    ROE (%) -5.30 -10.73 -8.88 -14.15
    ROA (%) -4.57 -9.24 -7.64 -12.14
    D/E (X) 0.10 0.11 0.12 0.11
    Total Asset Turnover (X) 0.24 0.24 0.23 0.36
    Gross Profit Margin (%) 9.53 -2.73 2.19 -3.89
    EBIT Margin (%) -15.01 -32.97 -32.76 -34.01
    Net Profit Margin (%) -15.99 -34.60 -34.25 -35.25

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth -1.02 -48.63 -44.17 -38.66
    COGs Growth -12.83 -49.57 -47.44 -32.22
    Total Revenue Growth -2.45 -46.72 -42.49 -38.64
    Total Expense Growth -15.63 -45.48 -43.03 -29.04
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 24.81 17.27 20.94 15.99
    Avg. Collection Period (Days) 14.71 21.13 17.43 22.82
    Inventory Turnover (Times) 0.40 0.44 0.41 0.68
    Avg. Inventory Period (Days) 907.31 821.70 884.23 540.59
    A/P Turnover (Times) 5.51 6.28 6.29 15.31
    Avg. Payment Period (Days) 66.24 58.09 58.01 23.83
    Cash Cycle (Days) 855.78 784.73 843.64 539.58


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.