Company Summary
EMC EMC PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
SET
CG Report:   -
 
  Data as of 22 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.29 0.36 / 0.13 39.08 1.17 8,433.75 2,445.79 3,241.00 62.59 23.85
News
Date/Time Subject
11 Aug 2021 17:33   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
11 Aug 2021 17:33   Progress report of lawsuit and repayment tracking for Q2/2021.
11 Aug 2021 17:32   Financial Statement Quarter 2/2021 (Reviewed)
11 Aug 2021 17:32   Financial Performance Quarter 2 (F45) (Reviewed)
30 Jun 2021 08:33   Notification of accepting a new project
more

Company Profile
Address ITF TOWER, 28/30 FLOOR, 140/66-67 SILN ROAD SURIYAWONG, BANG RAK Bangkok 10500
Telephone 0-2615-6100
Fax 0-2615-6128-30
URL www.emc.co.th
  Annual Report 2020
Establish Date 4/04/1979 Listed Date 15/05/1996
IPO Price (Baht) 84.00 @Par10.00 Baht
IPO Financial Advisory
  • PACIFIC FINANCE & SECURITIES PUBLIC COMPANY LIMITED
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 0.10 : New 1.00 @ 29/05/2009

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The Company operates the business on civil engineering and layouts electrical, mechanical systems in full scale which divided into 2 major lines, namely: civil engineering, electrical and mechanical engineering systems and real estate.

    Free Float 26 Mar 2021 27 Mar 2020
    % /Shareholders
    30.99% 5,471 31.93% 4,864
    Foreign Shareholders 1.77% (As of 22/09/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.77% (As of 22/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 0.58 0.52
    20 Days 7.41 2.74 3.00
    60 Days -9.38 -3.71 -10.51
    120 Days 26.09 12.52 21.94
    YTD 61.11 29.74 44.18
    P/E (X) 39.08 110.22 20.69
    P/BV (X) 1.17 1.22 1.74
    Turnover Ratio (%) 7.41 1.41 1.84

    Top 10 Major Shareholders(@26 Mar 2021) Share %
    1. นาย ชินชัย ลีนะบรรจง 1,753,642,315 20.79
    2. บริษัท แคปปิทอล เอ็นจิเนียริ่ง เน็ตเวิร์ค จำกัด (มหาชน) 1,151,748,084 13.66
    3. บริษัท ระยองไวร์ อินดัสตรีส์ จำกัด(มหาชน) 942,475,700 11.18
    4. MR. VORAVIT LEENABANCHONG 661,810,100 7.85
    5. MISS CHINSIREE LEENABUNJONG 635,066,491 7.53
    6. MISS CHINNAREE LEENABUNJONG 443,557,500 5.26
    7. BNP PARIBAS SINGAPORE BRANCH 296,268,800 3.51
    8. นาย CHANACHAI LEENABANCHONG 231,434,847 2.74
    9. น.ส. น้ำทิพย์ ชลสายพันธ์ 108,000,000 1.28
    10. MITSUBISHI UFJ MORGAN STANLEY SECURITIES CO.,LTD. 92,190,000 1.09

    Management Position
    1. Mr. CHANACHAI LEENABANCHONG CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF THE EXECUTIVE COMMITTEE
    2. Mr. RATCHAI PICHAYAPOOM VICE CHAIRMAN
    3. Mr. VORAVIT LEENABANCHONG VICE CHAIRMAN / CHIEF EXECUTIVE OFFICER
    4. Acting SubLt. MATEE ITTIRIVICHAI DIRECTOR
    5. Mr. PINIT KANTIKUL DIRECTOR
    6. Mr. VACHARA PAKDEEMONTHON DIRECTOR
    7. Mr. PUNNATHEE SRIWONGTHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Miss PRAOMART HANTRA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Miss THAWEESRI WIKAYATHIPAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. DR. YAOWARIN SRICHAINAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Sep 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 8,433.75  8,433.75  8,433.75 
    Market Cap (MB.) 2,445.79  1,518.08  1,096.39 
    Price (B./share) 0.29  0.18  0.13 
    BVPS (B./Share) 0.25  0.24  0.24 
    P/BV (X) 1.17  0.75  0.54 
    P/E (X) 39.08  146.52  3.45 
    Turnover Ratio (%) 155.00  12.08  18.24 
    Value Trade/Day (MB.) 21.51  0.61  1.73 
    Beta 0.60  0.48  0.77 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 61.11  38.46  -55.17 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio
    Dividend Policy At least 40% of net profit of separate financial statement after tax and all statutory reserves as required by law, provided there is no other necessity to utilise the funds (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. WIROTE SATJATHAMNUKUL/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. JOOMPOTH PRIRATANAKORN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SUPHAPHORN MANGJIT/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 39.39 112.73 34.57 62.88 100.11
    A/R Net 19.60 111.80 116.28 62.81 230.62
    Inventories 715.14 786.18 718.11 768.32 874.70
    Current Assets 1,400.98 1,869.50 1,303.02 1,592.51 1,967.47
    PP&E Net 144.30 168.62 163.91 170.54 1,062.12
    Non-Current Assets 1,526.63 1,532.58 1,593.52 1,518.57 1,610.54
    Total Assets 2,927.61 3,402.08 2,896.54 3,111.08 3,578.01
    OD 17.61 479.03 19.56 484.20 296.53
    A/P Net 285.23 440.62 260.53 233.90 639.37
    Current portion of LT 166.28 122.58 135.05 1.29 154.11
    Current Liabilities 612.66 1,265.84 552.17 1,001.99 1,503.63
    Non-Current Liabilities 350.67 238.88 408.16 233.57 203.36
    Total Liabilities 963.33 1,504.73 960.33 1,235.56 1,706.99
    Authorized Capital 12,650.63 12,650.63 12,650.63 12,650.63 15,180.63
    Paid-Up Capital 8,433.75 8,433.75 8,433.75 8,433.75 8,433.75
    Premium (Discount) on Share Capital -4,211.28 -4,211.28 -4,211.28 -4,211.28 -4,211.28
    Retained Earnings (Deficit) -2,200.07 -2,269.29 -2,230.05 -2,291.79 -2,300.30
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 70.61 73.25 71.92 74.57 77.21
     - Surplus (Deficits) 5.97 5.97 5.97 5.97 5.97
    Shareholders' Equity 2,093.02 2,026.44 2,064.35 2,005.26 1,999.39
    Minority Interest -128.73 -129.09 -128.13 -129.74 -128.37
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 768.99 650.71 1,409.84 1,198.27 2,169.43
    Other Income 16.60 36.65 53.15 47.23 13.81
    Total Revenues 785.97 688.16 1,464.38 1,247.74 2,186.12
    Costs 652.19 582.77 1,235.50 1,084.30 1,812.28
    Selling And Administrative Expenses 93.33 80.48 155.92 209.50 214.72
    Total Cost And Expenses 745.52 663.25 1,391.42 1,285.79 1,793.50
    EBITDA 62.59 47.74 121.05 54.06 428.47
    Depre. & Amor. 24.09 23.59 48.89 43.77 41.27
    EBIT 38.51 24.16 72.16 10.29 387.20
    Net Profit : Owners Of The Parent 24.68 21.18 59.09 3.82 369.97
    EPS (B.) 0.00 0.00 0.01 0.00 0.04
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -6.73 -41.41 325.00 -108.85 130.44
    Investing Cash Flow 53.98 -1.07 -102.45 156.52 -25.82
    Financing Cash Flow -42.43 92.33 -250.86 -84.90 -34.00
    Net Cash Flow 4.82 49.85 -28.30 -37.23 70.63
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 2.29 1.48 2.36 1.59
    ROE (%) 3.04 -1.51 2.90 0.19
    ROA (%) 2.73 -0.75 2.40 0.31
    D/E (X) 0.49 0.79 0.50 0.66
    Total Asset Turnover (X) 0.49 0.31 0.49 0.37
    Gross Profit Margin (%) 15.19 10.44 12.37 9.51
    EBIT Margin (%) 4.90 3.51 4.93 0.82
    Net Profit Margin (%) 3.06 3.17 4.14 0.20

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 18.18 -22.52 17.66 -44.77
    COGs Growth 11.91 -18.45 13.94 -40.17
    Total Revenue Growth 14.21 -22.24 17.36 -42.92
    Total Expense Growth 12.40 -19.44 8.22 -28.31
    Net Profit Growth 16.52 -62.03 1,447.33 -98.97

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 23.26 5.67 15.74 8.17
    Avg. Collection Period (Days) 15.69 64.39 23.18 44.69
    Inventory Turnover (Times) 1.74 1.23 1.66 1.32
    Avg. Inventory Period (Days) 209.97 296.75 219.57 276.54
    A/P Turnover (Times) 3.60 1.92 5.00 2.48
    Avg. Payment Period (Days) 101.51 189.90 73.03 146.98
    Cash Cycle (Days) 124.15 171.23 169.71 174.25


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name EMC-W6

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.