Company Summary
EMC EMC PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
SET
CG Report:   -
 
  Data as of 26 Nov 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.15 0.19 / 0.06 122.10 0.62 8,433.75 1,265.06 2,545.55 83.00 32.19
News
Date/Time Subject
11 Nov 2020 20:18   Financial Performance Quarter 3 (F45) (Reviewed)Review
11 Nov 2020 18:26   Financial Performance Quarter 3 (F45) (Reviewed)
11 Nov 2020 18:26   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
11 Nov 2020 18:25   Financial Statement Quarter 3/2020 (Reviewed)
11 Nov 2020 18:24   Progress report of lawsuit and repayment tracking for Q3/2020.
more

Company Profile
Address ITF TOWER, 28/30 FLOOR, 140/66-67 SILN ROAD SURIYAWONG, BANG RAK Bangkok 10500
Telephone 0-2615-6100
Fax 0-2615-6128-30
URL www.emc.co.th
  Annual Report 2019
Establish Date 4/04/1979 Listed Date 15/05/1996
IPO Price (Baht) 84.00 @Par10.00 Baht
IPO Financial Advisory
  • PACIFIC FINANCE & SECURITIES PUBLIC COMPANY LIMITED
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 0.10 : New 1.00 @ 29/05/2009

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The Company operates the business on civil engineering and layouts electrical, mechanical systems in full scale which divided into 2 major lines, namely: civil engineering, electrical and mechanical engineering systems and real estate.

    Free Float 27 Mar 2020 03 Apr 2019
    % /Shareholders
    31.93% 4,864 33.16% 5,124
    Foreign Shareholders 6.25% (As of 26/11/2020) Foreign Limit 49.00%
    NVDR Shareholders  0.60% (As of 26/11/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 7.14 1.03 2.35
    20 Days 7.14 -10.11 -9.72
    60 Days -6.25 -7.76 -13.51
    120 Days -16.67 -15.63 -22.33
    YTD 15.38 30.58 27.16
    P/E (X) 122.10 54.04 28.31
    P/BV (X) 0.62 1.04 1.61
    Turnover Ratio (%) 0.01 0.27 1.13

    Top 10 Major Shareholders(@27 Mar 2020) Share %
    1. นาย ชินชัย ลีนะบรรจง 1,757,238,415 20.84
    2. บริษัท CAPITAL ENGINEERING NETWORK PUBLIC COMPANY LIMITED 1,104,548,084 13.10
    3. บริษัท ระยองไวร์ อินดัสตรีส์ จำกัด(มหาชน) 947,580,100 11.24
    4. MR. VORAVIT LEENABANCHONG 658,810,100 7.81
    5. MISS CHINSIREE LEENABUNJONG 634,566,491 7.52
    6. MISS CHINNAREE LEENABUNJONG 425,724,300 5.05
    7. BNP PARIBAS SINGAPORE BRANCH 365,947,600 4.34
    8. นาย CHANACHAI LEENABANCHONG 202,230,447 2.40
    9. น.ส. น้ำทิพย์ ชลสายพันธ์ 108,000,000 1.28
    10. MITSUBISHI UFJ MORGAN STANLEY SECURITIES CO.,LTD. 92,190,000 1.09

    Management Position
    1. Mr. CHANACHAI LEENABANCHONG CHAIRMAN OF THE BOARD / CHAIRMAN OF THE EXECUTIVE COMMITTEE
    2. Mr. RATCHAI PICHAYAPOOM VICE CHAIRMAN
    3. Mr. VORAVIT LEENABANCHONG VICE CHAIRMAN
    4. Mr. KRISANA SANGARSANG DIRECTOR
    5. Acting SubLt. MATEE ITTIRIVICHAI DIRECTOR
    6. Mr. PUNNATHEE SRIWONGTHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Miss PRAOMART HANTRA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Miss THAWEESRI WIKAYATHIPAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. DR. YAOWARIN SRICHAINAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    26 Nov 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 8,433.75  8,433.75  8,433.75 
    Market Cap (MB.) 1,265.06  1,096.39  2,445.79 
    Price (B./share) 0.15  0.13  0.29 
    BVPS (B./Share) 0.24  0.24  0.20 
    P/BV (X) 0.62  0.54  1.44 
    P/E (X) 122.10  3.45  39.20 
    Turnover Ratio (%) 9.19  18.24  43.17 
    Value Trade/Day (MB.) 0.48  1.73  3.06 
    Beta 0.49  0.77  0.62 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 15.38  -55.17  222.22 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio
    Dividend Policy At least 40% of net profit of separate financial statement after tax and all statutory reserves as required by law, provided there is no other necessity to utilise the funds (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. WIROTE SATJATHAMNUKUL/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. JOOMPOTH PRIRATANAKORN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SUPHAPHORN MANGJIT/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 65.35 57.77 62.88 100.11 29.48
    A/R Net 108.48 16.98 62.81 230.62 106.04
    Inventories 813.03 757.44 768.32 874.70 1,103.51
    Current Assets 1,781.80 1,502.97 1,592.51 1,967.47 1,471.56
    PP&E Net 166.93 164.00 170.54 921.52 947.07
    Total Assets 3,377.84 3,067.43 3,111.08 3,578.01 2,915.62
    OD 397.54 176.43 484.20 296.53 -
    A/P Net 335.08 333.64 201.28 302.72 345.69
    Current portion of LT 229.69 5.15 3.85 156.59 318.31
    Current Liabilities 1,223.03 942.74 1,001.99 1,503.63 1,230.82
    Non-Current Liabilities 252.21 234.47 233.57 203.36 182.14
    Total Liabilities 1,475.24 1,177.20 1,235.56 1,706.99 1,412.97
    Authorized Capital 12,650.63 12,650.63 12,650.63 15,180.63 13,571.25
    Paid-Up Capital 8,433.76 8,433.76 8,433.75 8,433.75 8,433.75
    Premium (Discount) on Share Capital -4,211.28 -4,211.28 -4,211.28 -4,211.28 -4,211.28
    Other Surplus (Deficit) 5.97 5.97 5.97 5.97 5.97
    Retained Earnings (Deficit) -2,263.06 -2,278.12 -2,291.79 -2,300.30 -2,672.91
    Treasury Stock - - - - -
    Shareholders' Equity 2,032.00 2,019.59 2,005.26 1,999.39 1,629.42
    Minority Interest -129.40 -129.37 -129.74 -128.37 -126.77
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 1,031.96 1,009.86 1,198.27 2,169.43 659.22
    Other Income 43.35 52.75 108.38 254.67 51.20
    Total Revenues 1,075.32 1,062.61 1,306.65 2,424.11 710.41
    COGs 909.62 875.52 1,084.30 1,812.28 582.49
    SG&A 117.43 159.32 209.50 214.72 232.11
    Total Expenses 1,028.43 1,037.30 1,296.36 2,036.90 1,375.01
    EBITDA 83.00 57.98 54.06 428.47 -641.89
    Depre. & Amor. 36.11 32.68 43.77 41.27 22.70
    EBIT 46.89 25.31 10.29 387.20 -664.59
    Net Profit 26.74 20.20 3.82 369.97 -673.76
    EPS (B.) 0.00 0.00 0.00 0.04 -0.08
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -4.95 213.40 -108.85 130.44 -104.11
    Investing Cash Flow -96.88 94.45 156.52 -25.82 -309.93
    Financing Cash Flow 104.30 -350.18 -84.90 -34.00 244.12
    Net Cash Flow 2.48 -42.33 -37.23 70.63 -169.91
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 1.46 1.59 1.59 1.31
    ROE (%) 0.51 17.05 0.19 20.39
    ROA (%) 0.99 10.53 0.31 11.93
    D/E (X) 0.73 0.58 0.62 0.85
    Total Asset Turnover (X) 0.41 0.73 0.39 0.75
    Gross Profit Margin (%) 11.86 13.30 9.51 16.46
    EBIT Margin (%) 4.36 2.38 0.79 15.97
    Net Profit Margin (%) 2.49 1.90 0.29 15.26

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth 2.19 -11.98 -44.77 229.09
    COGs Growth 3.89 -10.03 -40.17 211.13
    Total Revenue Growth 1.20 -11.75 -46.10 241.22
    Total Expense Growth -0.86 -7.39 -36.36 48.14
    Net Profit Growth 32.39 -72.26 -98.97 N/A

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 19.45 20.95 8.17 12.89
    Avg. Collection Period (Days) 18.76 17.42 44.69 28.32
    Inventory Turnover (Times) 1.42 1.89 1.32 1.83
    Avg. Inventory Period (Days) 256.27 193.29 276.54 199.21
    A/P Turnover (Times) 3.34 5.27 4.30 5.59
    Avg. Payment Period (Days) 109.12 69.24 84.83 65.30
    Cash Cycle (Days) 165.91 141.48 236.40 162.23


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name EMC-W6

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.