Company Summary
EMC EMC PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
SET
CG Report:   -
 
  Data as of 22 Jun 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.32 0.36 / 0.13 32.18 1.30 8,433.75 2,698.80 3,446.05 30.25 22.84
News
Date/Time Subject
14 May 2021 18:27   Financial Performance Quarter 1 (F45) (Reviewed)
14 May 2021 18:21   Progress report of lawsuit and repayment tracking for Q1/2021.
14 May 2021 18:20   Financial Statement Quarter 1/2021 (Reviewed)
14 May 2021 18:20   Financial Performance Quarter 1 (F45) (Reviewed)
14 May 2021 18:20   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
more

Company Profile
Address ITF TOWER, 28/30 FLOOR, 140/66-67 SILN ROAD SURIYAWONG, BANG RAK Bangkok 10500
Telephone 0-2615-6100
Fax 0-2615-6128-30
URL www.emc.co.th
  Annual Report 2020
Establish Date 4/04/1979 Listed Date 15/05/1996
IPO Price (Baht) 84.00 @Par10.00 Baht
IPO Financial Advisory
  • PACIFIC FINANCE & SECURITIES PUBLIC COMPANY LIMITED
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 0.10 : New 1.00 @ 29/05/2009

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The Company operates the business on civil engineering and layouts electrical, mechanical systems in full scale which divided into 2 major lines, namely: civil engineering, electrical and mechanical engineering systems and real estate.

    Free Float 26 Mar 2021 27 Mar 2020
    % /Shareholders
    30.99% 5,471 31.93% 4,864
    Foreign Shareholders 4.88% (As of 22/06/2021) Foreign Limit 49.00%
    NVDR Shareholders  1.50% (As of 22/06/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.23 3.88 4.72
    20 Days 23.08 17.14 19.48
    60 Days 39.13 16.86 36.27
    120 Days 88.24 42.24 67.66
    YTD 77.78 34.74 61.12
    P/E (X) 32.18 133.55 30.41
    P/BV (X) 1.30 1.29 1.75
    Turnover Ratio (%) 0.96 0.84 1.30

    Top 10 Major Shareholders(@26 Mar 2021) Share %
    1. นาย ชินชัย ลีนะบรรจง 1,753,642,315 20.79
    2. บริษัท แคปปิทอล เอ็นจิเนียริ่ง เน็ตเวิร์ค จำกัด (มหาชน) 1,151,748,084 13.66
    3. บริษัท ระยองไวร์ อินดัสตรีส์ จำกัด(มหาชน) 942,475,700 11.18
    4. MR. VORAVIT LEENABANCHONG 661,810,100 7.85
    5. MISS CHINSIREE LEENABUNJONG 635,066,491 7.53
    6. MISS CHINNAREE LEENABUNJONG 443,557,500 5.26
    7. BNP PARIBAS SINGAPORE BRANCH 296,268,800 3.51
    8. นาย CHANACHAI LEENABANCHONG 231,434,847 2.74
    9. น.ส. น้ำทิพย์ ชลสายพันธ์ 108,000,000 1.28
    10. MITSUBISHI UFJ MORGAN STANLEY SECURITIES CO.,LTD. 92,190,000 1.09

    Management Position
    1. Mr. CHANACHAI LEENABANCHONG CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF THE EXECUTIVE COMMITTEE
    2. Mr. RATCHAI PICHAYAPOOM VICE CHAIRMAN
    3. Mr. VORAVIT LEENABANCHONG VICE CHAIRMAN / CHIEF EXECUTIVE OFFICER
    4. Acting SubLt. MATEE ITTIRIVICHAI DIRECTOR
    5. Mr. PINIT KANTIKUL DIRECTOR
    6. Mr. VACHARA PAKDEEMONTHON DIRECTOR
    7. Mr. PUNNATHEE SRIWONGTHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Miss PRAOMART HANTRA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Miss THAWEESRI WIKAYATHIPAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. DR. YAOWARIN SRICHAINAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Jun 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 8,433.75  8,433.75  8,433.75 
    Market Cap (MB.) 2,698.80  1,518.08  1,096.39 
    Price (B./share) 0.32  0.18  0.13 
    BVPS (B./Share) 0.25  0.24  0.24 
    P/BV (X) 1.30  0.75  0.54 
    P/E (X) 32.18  146.52  3.45 
    Turnover Ratio (%) 87.32  12.08  18.24 
    Value Trade/Day (MB.) 18.43  0.61  1.73 
    Beta 0.41  0.48  0.77 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 77.78  38.46  -55.17 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio
    Dividend Policy At least 40% of net profit of separate financial statement after tax and all statutory reserves as required by law, provided there is no other necessity to utilise the funds (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. WIROTE SATJATHAMNUKUL/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. JOOMPOTH PRIRATANAKORN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SUPHAPHORN MANGJIT/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 152.54 47.33 34.57 62.88 100.11
    A/R Net 24.13 41.13 116.28 62.81 -
    Inventories 737.58 769.83 718.11 768.32 874.70
    Current Assets 1,434.12 1,595.77 1,303.02 1,592.51 1,967.47
    PP&E Net 160.57 168.96 163.91 170.54 1,062.12
    Non-Current Assets 1,545.55 1,514.62 1,593.52 1,518.57 1,610.54
    Total Assets 2,979.67 3,110.38 2,896.54 3,111.08 3,578.01
    OD - 456.46 19.56 484.20 296.53
    A/P Net 361.63 213.82 254.84 201.28 -
    Current portion of LT 150.98 69.70 135.05 1.29 154.11
    Current Liabilities 654.53 1,008.78 552.17 1,001.99 1,503.63
    Non-Current Liabilities 373.69 238.51 408.16 233.57 203.36
    Total Liabilities 1,028.21 1,247.29 960.33 1,235.56 1,706.99
    Authorized Capital 12,650.63 12,650.63 12,650.63 12,650.63 15,180.63
    Paid-Up Capital 8,433.75 8,433.75 8,433.75 8,433.75 8,433.75
    Premium (Discount) on Share Capital -4,211.28 -4,211.28 -4,211.28 -4,211.28 -4,211.28
    Retained Earnings (Deficit) -2,213.85 -2,304.35 -2,230.05 -2,291.79 -2,300.30
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 71.27 73.91 71.92 74.57 77.21
     - Surplus (Deficits) 5.97 5.97 5.97 5.97 5.97
    Shareholders' Equity 2,079.89 1,992.04 2,064.35 2,005.26 1,999.39
    Minority Interest -128.43 -128.95 -128.13 -129.74 -128.37
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 439.11 218.53 1,409.84 1,198.27 2,169.43
    Other Income 3.86 5.79 53.15 47.23 13.81
    Total Revenues 443.11 224.73 1,464.38 1,247.74 2,186.12
    Costs 384.03 192.08 1,235.50 1,084.30 1,812.28
    Selling And Administrative Expenses 40.97 43.47 155.92 209.50 214.72
    Total Cost And Expenses 425.00 235.55 1,391.42 1,285.79 1,793.50
    EBITDA 30.25 0.44 121.05 54.06 428.47
    Depre. & Amor. 12.01 11.68 48.89 43.77 41.27
    EBIT 18.24 -11.23 72.16 10.29 387.20
    Net Profit : Owners Of The Parent 11.56 -13.22 59.09 3.82 369.97
    EPS (B.) 0.00 -0.00 0.01 0.00 0.04
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 118.39 -46.04 325.00 -108.85 130.44
    Investing Cash Flow 37.99 4.51 -102.45 156.52 -25.82
    Financing Cash Flow -38.41 25.98 -250.86 -84.90 -34.00
    Net Cash Flow 117.97 -15.55 -28.30 -37.23 70.63
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 2.19 1.58 2.36 1.59
    ROE (%) 4.12 -2.82 2.90 0.19
    ROA (%) 3.34 -1.55 2.40 0.31
    D/E (X) 0.53 0.67 0.50 0.66
    Total Asset Turnover (X) 0.55 0.30 0.49 0.37
    Gross Profit Margin (%) 12.54 12.11 12.37 9.51
    EBIT Margin (%) 4.12 -5.00 4.93 0.82
    Net Profit Margin (%) 2.54 -5.53 4.14 0.20

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 100.93 -52.02 17.66 -44.77
    COGs Growth 99.93 -50.07 13.94 -40.17
    Total Revenue Growth 97.17 -53.86 17.36 -42.92
    Total Expense Growth 80.43 -45.91 8.22 -28.31
    Net Profit Growth N/A N/A 1,447.33 -98.97

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 49.96 27.38 15.74 8.17
    Avg. Collection Period (Days) 7.31 13.33 23.18 44.69
    Inventory Turnover (Times) 1.89 1.13 1.66 1.32
    Avg. Inventory Period (Days) 192.72 323.27 219.57 276.54
    A/P Turnover (Times) 4.84 2.15 5.00 2.48
    Avg. Payment Period (Days) 75.48 169.87 73.03 146.98
    Cash Cycle (Days) 124.55 166.74 169.71 174.25


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name EMC-W6

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.