Company Summary
EA ENERGY ABSOLUTE PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET50 / SETTHSI
CG Report:   
 
  Data as of 10 Jul 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
45.75 55.75 / 27.50 26.99 6.87 373.00 170,647.50 209,281.34 2,430.26 20.14
News
Date/Time Subject
02 Jul 2020 18:15   Announcement of the Company's Holidays for the year 2020, Bangkok Office (Addition)
02 Jul 2020 18:14   Notification of the investment of subsidiary in KJD
15 May 2020 08:55   Board of Directors' resolution regarding investment of the Company's subsidiary in other company by acquiring of the newly-issued ordinary shares to be offer to private placement from capital increase for waiver from mandatory tender offer(Whitewash)
15 May 2020 08:49   Financial Statement Quarter 1/2020 (Reviewed)
15 May 2020 08:48   Reviewed financial performance Quarter 1 (F45)
more

Company Profile
Address 16th Floor, AIA Capital Center Building 89 Ratchadaphisek Road, Dindaeng Bangkok 10400
Telephone 0-2248-2488-92, 0-2002-3667-9
Fax 0-2248-2493
URL http://www.energyabsolute.co.th
  Annual Report 2019
Establish Date 6/3/2006 Listed Date 30/01/2013
IPO Price (Baht) 5.50 @Par0.10 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.10 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 06/01/2017
    Previous Market/Industry/Sector mai  / Resources / Resources
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    EA and its subsidiaries operated the business divided into 3 groups namely 1.) Biodiesel Business, produces and distributes biodiesel (B100), purified glycerin and byproducts and Phase Change Material (through the Company and Subsidiaries) 2.) Renewable Power Plant Business (through Subsidiaries) 3. Other Businesses (through Subsidiaries) (3.1) Develop, Produces and Distributes of batteries (3.2) Electric Charging Station Business (for electric vehicle), Electronic transaction (3.3) Research and Development Business (3.4) Others

    Free Float 20 Mar 2020 13 Mar 2019
    % /Shareholders
    39.67% 20,445 39.88% 19,106
    Foreign Shareholders 35.98% (As of 10/07/2020) Foreign Limit 49.00%
    NVDR Shareholders  5.09% (As of 10/07/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 10.91 12.48 12.85
    20 Days 9.58 12.58 15.12
    60 Days 25.34 12.93 13.98
    120 Days 16.56 37.80 36.42
    YTD 4.57 19.47 22.33
    P/E (X) 26.99 27.35 19.15
    P/BV (X) 6.87 1.52 1.51
    Turnover Ratio (%) 0.77 0.57 0.87

    Top 10 Major Shareholders(@20 Mar 2020) Share %
    1. MR. SOMPHOTE AHUNAI 876,436,386 23.50
    2. UBS AG SINGAPORE BRANCH 866,553,593 23.23
    3. SOTUS & FAITH # 1 LIMITED 200,000,000 5.36
    4. บริษัท Thai NVDR Company Limited 188,369,198 5.05
    5. MRS. MUKDA BOONSIENG 167,261,043 4.48
    6. นาย ลุชัย ภุขันอนันต์ 145,632,408 3.90
    7. นาย อมร ทรัพย์ทวีกุล 74,968,316 2.01
    8. MISS PLOYSONGSANG NOPARUMPA 68,970,700 1.85
    9. MORGAN STANLEY & CO. INTERNATIONAL PLC 66,088,500 1.77
    10. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 55,272,100 1.48

    Management Position
    1. Mr. SOMCHAINUK ENGTRAKUL CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. SOMPHOTE AHUNAI CHAIRMAN OF THE EXECUTIVE BOARD / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. SUTHAM SONGSIRI DIRECTOR
    4. Mr. WUTTHILERD CHIANNILKULCHAI DIRECTOR
    5. Mr. AMORN SAPTHAWEEKUL DIRECTOR
    6. Mr. SOMBOON AHUNAI DIRECTOR
    7. ACM CHAINAN THUMASUJARIT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. M.R. BRAVOCHAT CHATCHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. POL. GEN. PHATCHARAVAT WONGSUWAN INDEPENDENT DIRECTOR
    10. Mr. AMORNSUK NOPARUMPA INDEPENDENT DIRECTOR
    11. Mr. SOMPHOP KEERASUNTONPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Jul 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 3,730.00  3,730.00  3,730.00 
    Market Cap (MB.) 170,647.50  163,187.50  158,525.00 
    Price (B./share) 45.75  43.75  42.50 
    BVPS (B./Share) 6.66  5.74  4.72 
    P/BV (X) 6.87  7.63  9.01 
    P/E (X) 26.99  31.99  31.07 
    Turnover Ratio (%) 45.60  109.56  189.87 
    Value Trade/Day (MB.) 538.83  828.98  1,304.50 
    Beta 1.21  1.78  2.17 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 4.57  2.94  -19.05 
    Dividend Yield (%) 0.66  0.57  0.47 
    Payout Ratio 0.18  0.18  0.15 
    Dividend Policy Not less than 30% of net profit after taxes and reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.30 Baht 22 May 2020 Cash
    - 0.25 Baht - Cash
    - 0.20 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MS. AMORNRAT PEARMPOONVATANASUK/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PONGTHAVEE RATANAKOSES/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 10,556.21 3,254.07 10,028.95 5,478.57 4,505.65
    A/R Net 2,613.43 1,838.37 3,175.27 1,650.85 1,706.91
    Inventories 728.61 327.16 757.68 329.96 127.94
    Current Assets 14,418.15 6,125.29 14,032.87 8,150.13 7,022.28
    PP&E Net 52,676.56 51,324.09 51,371.09 47,587.21 35,219.56
    Total Assets 74,040.77 61,540.08 70,219.69 59,207.59 44,530.42
    OD 1,013.63 2,517.28 659.86 1,817.02 882.01
    A/P Net 335.32 138.69 1,021.03 150.18 91.43
    Current portion of LT 4,735.98 1,092.52 4,308.25 1,264.45 430.59
    Current Liabilities 7,177.42 8,366.69 6,070.18 12,502.57 2,587.01
    Non-Current Liabilities 40,441.54 32,545.72 39,283.06 27,187.40 27,199.79
    Total Liabilities 47,618.96 40,912.41 45,353.23 39,689.97 29,786.80
    Authorized Capital 373.00 373.00 373.00 373.00 373.00
    Paid-Up Capital 373.00 373.00 373.00 373.00 373.00
    Premium (Discount) on Share Capital 3,680.62 3,680.62 3,680.62 3,680.62 3,680.62
    Other Surplus (Deficit) - - -710.18 - -
    Retained Earnings (Deficit) 21,552.88 16,074.66 20,185.39 14,863.94 10,634.73
    Treasury Stock - - - - -
    Shareholders' Equity 24,850.72 19,288.20 23,364.51 18,138.66 14,667.60
    Minority Interest 1,571.08 1,339.47 1,501.95 1,378.96 76.02
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 4,732.19 3,086.20 14,886.87 11,551.95 11,579.52
    Other Income 89.05 78.80 67.67 1,104.35 154.84
    Total Revenues 4,821.24 3,165.00 14,954.54 12,656.30 11,734.36
    COGs 2,668.74 1,484.20 6,752.39 5,668.29 6,045.57
    SG&A 288.42 216.60 756.10 804.54 667.03
    Total Expenses 2,971.04 1,711.81 7,552.41 6,479.14 6,774.87
    EBITDA 2,430.26 1,960.12 9,919.58 8,010.20 6,487.30
    Depre. & Amor. 580.07 506.93 2,517.45 1,833.04 1,527.81
    EBIT 1,850.20 1,453.19 7,402.13 6,177.16 4,959.49
    Net Profit 1,452.06 1,210.72 6,081.62 4,975.21 3,817.45
    EPS (B.) 0.39 0.32 1.63 1.33 1.02
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 2,846.35 1,739.00 8,703.24 7,192.71 6,221.38
    Investing Cash Flow -2,005.70 -9,138.96 -14,834.44 -5,566.72 -2,122.80
    Financing Cash Flow -262.74 5,224.10 10,723.13 -598.33 -2,265.67
    Net Cash Flow 577.90 -2,175.86 4,591.93 1,027.66 1,832.91
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 2.01 0.73 2.31 0.65
    ROE (%) 28.65 23.61 29.31 30.33
    ROA (%) 11.50 9.95 11.44 11.91
    D/E (X) 1.92 2.12 1.94 2.19
    Total Asset Turnover (X) 0.25 0.22 0.23 0.24
    Gross Profit Margin (%) 43.60 51.91 54.64 50.93
    EBIT Margin (%) 38.38 45.91 49.50 48.81
    Net Profit Margin (%) 30.12 38.25 40.67 39.31

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth 53.33 5.36 28.87 -0.24
    COGs Growth 79.81 2.01 19.13 -6.24
    Total Revenue Growth 52.33 -17.85 18.16 7.86
    Total Expense Growth 73.56 3.70 16.57 -4.37
    Net Profit Growth 19.93 -37.81 22.24 30.33

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 7.43 5.16 6.17 6.88
    Avg. Collection Period (Days) 49.14 70.72 59.16 53.05
    Inventory Turnover (Times) 15.04 19.98 12.42 24.76
    Avg. Inventory Period (Days) 24.28 18.27 29.40 14.74
    A/P Turnover (Times) 33.49 14.30 11.53 46.92
    Avg. Payment Period (Days) 10.90 25.52 31.65 7.78
    Cash Cycle (Days) 62.52 63.46 56.91 60.01


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.