Company Summary
EA ENERGY ABSOLUTE PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET50 / SETTHSI
CG Report:   
 
  Data as of 16 Aug 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
48.50 58.50 / 35.50 38.52 9.17 373.00 180,905.00 220,506.33 4,360.16 27.51
News
Date/Time Subject
15 Aug 2019 13:24   Issuance of Debenture (No. 2) according to the resolution of AGM 2019
09 Aug 2019 19:33   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2019
09 Aug 2019 19:33   Financial Statement Quarter 2/2019 (Reviewed)
09 Aug 2019 19:32   Reviewed Quarter 2 and Consolidated F/S (F45-3)
09 Aug 2019 08:45   Report the establishment of new subsidiary
more

Company Profile
Address 16th Floor, AIA Capital Center Building 89 Ratchadaphisek Road, Dindaeng Bangkok 10400
Telephone 0-2248-2488-92, 0-2002-3667-9
Fax 0-2248-2493
URL http://www.energyabsolute.co.th
  Annual Report 2018
Establish Date 6/3/2006 Listed Date 30/01/2013
IPO Price (Baht) 5.50 @Par0.10 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.10 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 06/01/2017
    Previous Market/Industry/Sector mai  / Resources / Resources
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    EA and its subsidiaries have engaged in 5 main business segments.1.) Manufacturing and distributing Biodiesel products (B100), Pure glycerin and by product2.) Generating and distributing electricity from Renewable Energy (via subsidiaries)3.) Development and Manufacturing of Battery (via subsidiaries)4.) EV Charging Stations and Electronic Transaction, petrol station and other fuels, retail of products for general retail shops, convenient stores and department store business, logistics service (via subsidiaries)5.) Research and Development Business (via subsidiaries)

    Free Float 13 Mar 2019 20 Mar 2018
    % /Shareholders
    39.88% 19,106 39.87% 17,373
    Foreign Shareholders 35.66% (As of 16/08/2019) Foreign Limit 49.00%
    NVDR Shareholders  5.71% (As of 16/08/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -5.83 -3.68 -3.88
    20 Days -10.19 -2.21 -4.87
    60 Days -5.37 -4.22 -6.33
    120 Days 2.65 4.83 2.99
    YTD 14.12 9.42 9.39
    P/E (X) 38.52 15.83 18.55
    P/BV (X) 9.17 1.65 1.81
    Turnover Ratio (%) 0.28 0.32 1.22

    Top 10 Major Shareholders(@13 Mar 2019) Share %
    1. UBS AG SINGAPORE BRANCH 901,298,593 24.16
    2. นาย สมโภชน์ อาหุนัย 876,436,386 23.50
    3. SOTUS & FAITH # 1 LIMITED 200,000,000 5.36
    4. นาง มุกดา บุญเสี่ยง 167,741,043 4.50
    5. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 163,233,820 4.38
    6. นาย ลุชัย ภุขันอนันต์ 145,607,408 3.90
    7. นาย อมร ทรัพย์ทวีกุล 99,968,316 2.68
    8. น.ส. พลอยส่องแสง นพรัมภา 68,970,700 1.85
    9. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 56,012,650 1.50
    10. นาย สมเกียรติ ธนัตถ์เจริญกุล 55,473,800 1.49

    Management Position
    1. Mr. SOMCHAINUK ENGTRAKUL CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. SOMPHOTE AHUNAI CHAIRMAN OF EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. SUTHAM SONGSIRI DIRECTOR
    4. Mr. WUTTHILERD CHIANNILKULCHAI DIRECTOR
    5. Mr. AMORN SAPTHAWEEKUL DIRECTOR
    6. Mr. SOMBOON AHUNAI DIRECTOR
    7. ACM CHAINAN THUMASUJARIT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. CHAIWAT PONGPISITSAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. M.R. BRAVOCHAT CHATCHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. POL. GEN. PHATCHARAVAT WONGSUWAN INDEPENDENT DIRECTOR
    11. Mr. AMORNSUK NOPARUMPA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    16 Aug 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 3,730.00  3,730.00  3,730.00 
    Market Cap (MB.) 180,905.00  158,525.00  195,825.00 
    Price (B./share) 48.50  42.50  52.50 
    BVPS (B./Share) 5.29  4.72  3.69 
    P/BV (X) 9.17  9.01  14.22 
    P/E (X) 38.52  31.07  52.19 
    Turnover Ratio (%) 74.96  189.87  54.17 
    Value Trade/Day (MB.) 938.26  1,304.50  294.32 
    Beta 1.92  2.17  1.63 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) 14.12  -19.05  76.47 
    Dividend Yield (%) 0.52  0.47  0.29 
    Payout Ratio 0.20  0.15  0.15 
    Dividend Policy Not less than 30% of net profit after taxes and reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.25 Baht - Cash
    - 0.20 Baht - Cash
    - 0.15 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MS. AMORNRAT PEARMPOONVATANASUK/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PONGTHAVEE RATANAKOSES/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2019 
    (01/01/19 
    -30/06/19) 
    6M/2018 
    (01/01/18 
    -30/06/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 4,137.40 4,253.78 5,478.57 4,505.65 2,672.74
    A/R Net 3,077.73 1,742.82 1,650.85 1,706.91 1,319.15
    Inventories 478.47 300.19 329.96 127.94 187.02
    Current Assets 7,717.18 7,194.56 8,150.13 7,022.28 6,132.21
    PP&E Net 51,178.54 38,059.61 47,587.21 35,219.56 33,485.32
    Total Assets 63,470.03 48,749.07 59,207.59 44,530.42 41,507.39
    OD 4,724.19 2,107.59 1,817.02 882.01 946.49
    A/P Net 1,049.25 106.50 150.18 91.43 61.62
    Current portion of LT 1,095.98 448.15 1,264.45 430.59 1,651.17
    Current Liabilities 9,586.15 4,073.31 12,502.57 2,587.01 3,538.26
    Non-Current Liabilities 32,845.07 27,406.40 27,187.40 27,199.79 26,579.67
    Total Liabilities 42,431.22 31,479.71 39,689.97 29,786.80 30,117.94
    Authorized Capital 373.00 373.00 373.00 373.00 373.00
    Paid-Up Capital 373.00 373.00 373.00 373.00 373.00
    Premium (Discount) on Share Capital 3,680.62 3,680.62 3,680.62 3,680.62 3,680.62
    Other Surplus (Deficit) -715.53 - - - -
    Retained Earnings (Deficit) 16,584.60 12,820.41 14,863.94 10,634.73 7,376.78
    Treasury Stock - - - - -
    Shareholders' Equity 19,731.29 16,341.15 18,138.66 14,667.60 11,383.45
    Minority Interest 1,307.51 928.21 1,378.96 76.02 6.01
    more
    Statement of Comprehensive Income (MB.) 6M/2019 
    (01/01/19 
    -30/06/19) 
    6M/2018 
    (01/01/18 
    -30/06/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 6,700.33 5,835.44 11,551.95 11,579.52 6,688.26
    Other Income 203.91 929.66 1,104.35 154.84 3,751.00
    Total Revenues 6,904.24 6,765.10 12,656.30 11,734.36 10,439.25
    COGs 3,145.65 2,834.34 5,668.29 6,045.57 5,637.29
    SG&A 386.99 469.45 804.54 667.03 457.91
    Total Expenses 3,677.36 3,311.49 6,479.14 6,774.87 6,197.38
    EBITDA 4,360.16 4,354.74 8,010.20 6,487.30 5,382.11
    Depre. & Amor. 1,133.28 901.13 1,833.04 1,527.81 1,140.24
    EBIT 3,226.88 3,453.61 6,177.16 4,959.49 4,241.87
    Net Profit 2,653.16 2,931.68 4,975.21 3,817.45 3,251.51
    EPS (B.) 0.71 0.79 1.33 1.02 0.87
    more
    Statement of Cash Flow (MB.) 6M/2019 
    (01/01/19 
    -30/06/19) 
    6M/2018 
    (01/01/18 
    -30/06/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 3,486.54 3,321.09 7,192.71 6,221.38 4,951.45
    Investing Cash Flow -10,940.50 -3,783.02 -5,566.72 -2,122.80 -7,834.94
    Financing Cash Flow 6,172.81 211.98 -598.33 -2,265.67 4,946.42
    Net Cash Flow -1,281.15 -249.95 1,027.66 1,832.91 2,062.93
    more
    Annualized: ROE, ROA
    Ratios 6M/2019  6M/2018  2018  2017 
    Current Ratio (X) 0.81 1.77 0.65 2.71
    ROE (%) 26.04 33.01 30.33 29.31
    ROA (%) 10.61 12.95 11.91 11.53
    D/E (X) 2.15 1.93 2.19 2.03
    Total Asset Turnover (X) 0.23 0.28 0.24 0.27
    Gross Profit Margin (%) 53.05 51.43 50.93 47.79
    EBIT Margin (%) 46.74 51.05 48.81 42.26
    Net Profit Margin (%) 38.43 43.34 39.31 32.53

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2019  6M/2018  2018  2017 
    Sales Growth 14.82 75.08 -0.24 73.13
    COGs Growth 10.98 -1.90 -6.24 7.24
    Total Revenue Growth 2.06 19.50 7.86 12.41
    Total Expense Growth 11.05 4.01 -4.37 9.32
    Net Profit Growth -9.50 50.67 30.33 17.41

    Annualized
    Cash Cycle 6M/2019  6M/2018  2018  2017 
    A/R Turnover (Times) 5.15 8.57 6.88 7.65
    Avg. Collection Period (Days) 70.85 42.60 53.05 47.69
    Inventory Turnover (Times) 15.36 25.10 24.76 38.39
    Avg. Inventory Period (Days) 23.77 14.54 14.74 9.51
    A/P Turnover (Times) 10.35 63.17 46.92 79.00
    Avg. Payment Period (Days) 35.27 5.78 7.78 4.62
    Cash Cycle (Days) 59.34 51.36 60.01 52.58


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.