DV8 |
DV8 PUBLIC COMPANY LIMITED |
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.33 |
0.42 / 0.21 |
405.54 |
0.99 |
1,430.42 |
472.04 |
317.58 | 5.46 |
-3.41 |
|
News |
Date/Time |
Subject |
01 Mar 2021 19:44 | Notification of the resignation of Independent Director |
01 Mar 2021 09:15 | C sign lifted on DV8's securities |
25 Feb 2021 18:31 | Management Discussion and Analysis Yearly Ending 31 Dec 2020 |
25 Feb 2021 18:30 | Financial Performance Yearly (F45) (Audited) |
25 Feb 2021 18:28 | Financial Statement Yearly 2020 (Audited) |
more
|
Company Profile |
Address |
Room no. 191/43, 21st Floor, CTI Tower, 191, Ratchadaphisek Road, Klong Toey Sub-District, Klong Toey District Bangkok 10110 |
Telephone |
0-2204-2601-11 |
Fax |
0-2204-2615 |
URL |
www.dv8.co.th |
|
Annual Report 2019 |
Establish Date |
29/06/1978 |
Listed Date |
09/07/1979 |
IPO Price (Baht) |
N/A |
IPO Financial Advisory |
N/A |
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 05/09/2012 |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Services / Services |
Business |
The Company is engaged in the business of Media, Innovation and renewable energy. |
Free Float |
08 Jul 2020 |
26 Mar 2019 |
% /Shareholders |
42.61% |
2,334 |
75.45% |
2,998 |
|
Foreign Shareholders |
0.02% (As of 03/03/2021) |
Foreign Limit |
25.00% |
NVDR Shareholders |
0.75% (As of 03/03/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Industry (%) |
Compare to Market (%) |
5 Days |
22.22 |
19.29 |
20.92 |
20 Days |
13.79 |
7.01 |
7.09 |
60 Days |
10.00 |
-5.64 |
-5.88 |
120 Days |
6.45 |
-18.21 |
-13.68 |
YTD |
10.00 |
-5.46 |
-4.15 |
P/E (X) |
405.54 |
62.05 |
74.82 |
P/BV (X) |
0.99 |
2.86 |
1.96 |
Turnover Ratio (%) |
0.20 |
0.26 |
0.53 |
|
Top 10 Major Shareholders(@08 Jul 2020) |
Share |
% |
1. |
MR. BOONCHAI KASAMVILAS |
240,738,453 |
16.83 |
2. |
น.ส. สุนันท์ งามอัครกุล |
140,668,431 |
9.83 |
3. |
MR. UTHAIPUN JIRAKULPONGTHORN |
127,046,100 |
8.88 |
4. |
น.ส. ศรีวรรณ รักตพงศ์ไพศาล |
98,799,800 |
6.91 |
5. |
MR. NATHAPHOL KASAMVILAS |
87,986,424 |
6.15 |
6. |
MR. THANARATH THANAVUTWATTHANA |
63,230,000 |
4.42 |
7. |
MR. TAWAT THANAVUTWATTHANA |
61,238,100 |
4.28 |
8. |
นาย ชัยพร จารุจันทนากุล |
60,000,000 |
4.19 |
9. |
MISS ORANUJ THANAVUTVATTHANA |
50,159,100 |
3.51 |
10. |
น.ส. นลินภัสร์ กิตติสุรีย์ธร |
46,604,400 |
3.26 |
Management |
Position |
1. |
Mr. NUMCHAI LOWATTANATAKUL |
CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
2. |
POL. MAJ. GEN. PRAYONT LASUA |
VICE CHAIRMAN OF THE BOARD OF DIRECTORS |
3. |
Ms. SUREEPORN UDOMPOLVANICH |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
4. |
Mr. PRACHUAB UJJIN |
DIRECTOR |
5. |
Mr. THANARATH THANAVUTWATTHANA |
DIRECTOR |
6. |
Mr. CHOTIPHUN TIAVIWAT |
DIRECTOR |
7. |
Mr. SORASAK SAENSOMBAT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
8. |
Mr. POONSUK TOCHANAKARN |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
9. |
Mr. SOONTORN DENTHAM |
INDEPENDENT DIRECTOR |
10. |
Mr. TANAI CHARINSARN |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 03 Mar 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
1,430.42 |
1,430.42 |
1,430.42 |
Market Cap (MB.) |
472.04 |
429.12 |
657.99 |
Price (B./share) |
0.33 |
0.30 |
0.46 |
BVPS (B./Share) |
0.33 |
0.33 |
0.41 |
P/BV (X) |
0.99 |
0.90 |
1.12 |
P/E (X) |
405.54 |
N/A |
N/A |
Turnover Ratio (%) |
2.59 |
15.21 |
177.13 |
Value Trade/Day (MB.) |
0.28 |
0.34 |
6.26 |
Beta |
0.57 |
1.00 |
2.49 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
10.00 |
-34.78 |
-5.58 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
- |
N/A |
N/A |
Dividend Policy |
The Company gains the net profits after deductions of corporate income tax and legal reserves (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2020) |
MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED |
MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED |
MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Cash |
283.73 |
10.50 |
7.86 |
12.96 |
9.55 |
A/R Net |
157.44 |
71.69 |
94.38 |
62.62 |
73.92 |
Inventories |
28.67 |
12.28 |
12.23 |
12.96 |
- |
Current Assets |
473.09 |
516.93 |
509.26 |
113.20 |
280.31 |
PP&E Net |
18.66 |
16.11 |
14.76 |
19.32 |
34.52 |
Total Assets |
607.81 |
605.61 |
532.98 |
420.31 |
809.36 |
OD |
- |
- |
- |
- |
- |
A/P Net |
88.66 |
11.37 |
10.15 |
10.80 |
15.68 |
Current portion of LT |
1.17 |
0.50 |
0.26 |
0.95 |
1.89 |
Current Liabilities |
91.99 |
14.03 |
41.61 |
59.78 |
22.44 |
Non-Current Liabilities |
24.18 |
4.28 |
4.35 |
5.00 |
6.54 |
Total Liabilities |
116.17 |
18.30 |
45.96 |
64.78 |
28.98 |
Authorized Capital |
1,430.42 |
1,762.22 |
1,762.22 |
590.55 |
590.55 |
Paid-Up Capital |
1,430.42 |
1,430.42 |
1,430.42 |
587.41 |
587.41 |
Premium (Discount) on Share Capital |
1,026.31 |
1,026.31 |
1,026.31 |
1,447.81 |
1,447.81 |
Other Surplus (Deficit) |
-6.60 |
-6.60 |
-6.60 |
-6.60 |
-6.60 |
Retained Earnings (Deficit) |
-1,971.58 |
-1,862.81 |
-1,963.10 |
-1,673.09 |
-1,256.38 |
Treasury Stock |
- |
- |
- |
- |
- |
Shareholders' Equity |
478.54 |
587.31 |
487.02 |
355.53 |
774.02 |
Minority Interest |
13.11 |
- |
- |
- |
6.35 |
more |
|
Statement of Comprehensive Income (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Sales |
76.31 |
19.19 |
40.92 |
0.61 |
43.71 |
Other Income |
30.22 |
11.34 |
14.13 |
13.13 |
15.34 |
Total Revenues |
106.52 |
30.52 |
55.05 |
13.75 |
59.05 |
COGs |
53.27 |
22.05 |
42.76 |
- |
22.39 |
SG&A |
46.83 |
32.04 |
40.45 |
47.78 |
105.23 |
Total Expenses |
113.00 |
203.10 |
327.88 |
432.99 |
267.61 |
EBITDA |
5.46 |
-167.91 |
-266.41 |
-410.94 |
-175.08 |
Depre. & Amor. |
11.94 |
4.66 |
6.42 |
8.30 |
33.48 |
EBIT |
-6.48 |
-172.57 |
-272.83 |
-419.25 |
-208.56 |
Net Profit |
-8.55 |
-172.69 |
-272.97 |
-419.61 |
-206.58 |
EPS (B.) |
-0.01 |
-0.19 |
-0.26 |
-0.71 |
-0.36 |
more |
|
Statement of Cash Flow (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Operating Cash Flow |
-43.26 |
-124.77 |
-176.37 |
-70.35 |
-33.50 |
Investing Cash Flow |
320.97 |
-299.15 |
-249.08 |
75.81 |
-43.35 |
Financing Cash Flow |
-1.83 |
421.47 |
420.35 |
-1.89 |
68.54 |
Net Cash Flow |
275.87 |
-2.45 |
-5.10 |
3.41 |
-8.31 |
more |
|
Ratios |
9M/2020 |
9M/2019 |
2019 |
2018 |
Current Ratio (X) |
5.14 |
36.85 |
12.24 |
1.89 |
ROE (%) |
-20.42 |
-58.46 |
-64.80 |
-74.30 |
ROA (%) |
-17.59 |
-56.21 |
-57.24 |
-68.19 |
D/E (X) |
0.24 |
0.03 |
0.09 |
0.18 |
Total Asset Turnover (X) |
0.22 |
0.06 |
0.12 |
0.02 |
Gross Profit Margin (%) |
30.19 |
-14.90 |
-4.48 |
100.00 |
EBIT Margin (%) |
-6.08 |
-565.37 |
-495.59 |
-3,050.17 |
Net Profit Margin (%) |
-8.02 |
-565.75 |
-495.85 |
-3,052.80 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
31 May 2019 |
XR |
843,008,420 |
1,430,416,192 |
1.00 |
|
Growth Rate (%) |
9M/2020 |
9M/2019 |
2019 |
2018 |
Sales Growth |
297.68 |
3,035.31 |
6,586.51 |
-98.60 |
COGs Growth |
141.62 |
N/A |
N/A |
-100.00 |
Total Revenue Growth |
248.99 |
167.41 |
300.52 |
-76.72 |
Total Expense Growth |
-44.36 |
-29.05 |
-24.28 |
61.80 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
9M/2020 |
9M/2019 |
2019 |
2018 |
A/R Turnover (Times) |
0.86 |
0.29 |
0.52 |
0.01 |
Avg. Collection Period (Days) |
426.52 |
1,268.11 |
700.19 |
40,715.61 |
Inventory Turnover (Times) |
3.61 |
1.78 |
3.39 |
- |
Avg. Inventory Period (Days) |
101.01 |
205.63 |
107.54 |
N/A |
A/P Turnover (Times) |
1.48 |
2.00 |
4.08 |
- |
Avg. Payment Period (Days) |
246.76 |
182.94 |
89.44 |
N/A |
Cash Cycle (Days) |
280.78 |
1,290.80 |
718.30 |
40,715.61 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
C |
16 Nov 2020 |
02 Mar 2021 |
NP |
16 May 2019 |
22 Jun 2020 |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|