Company Summary
DTAC TOTAL ACCESS COMMUNICATION PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET50 / SETTHSI
CG Report:   
 
  Data as of 20 Sep 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
46.25 59.00 / 36.00 41.53 3.63 4,735.62 109,511.26 160,673.97 15,947.72 5.10
News
Date/Time Subject
14 Sep 2018 17:21   Central Administrative Court Order
14 Sep 2018 13:08   Appointment of a new director and information on entering into an agreement with CAT Telecom Public Company Limited
12 Sep 2018 19:38   News Clarification on dtac's Right for Remedial Measures on 850 MHz Network
07 Sep 2018 19:20   Additional information related to the 850 MHz concession
06 Sep 2018 08:58   Filing a plaint with the Administrative Court
more

Company Profile
Address No. 319 Chamchuri Square Building, 41st Floor, Phayathai Road, Pathumwan Sub-district, Pathumwan District Bangkok 10330
Telephone 0-2202-8000
Fax -
URL www.dtac.co.th
  Annual Report 2017
Establish Date 08/1989 Listed Date 22/06/2007
IPO Price (Baht) 40.00 @Par2.00 Baht
IPO Financial Advisory
  • KASIKORN SECURITIES PUBLIC COMPANY LIMITED
  • Par 2.00 Baht
    Last Par Change N/A

    Business
    The Company, operating under DTAC brand, provides wireless telecommunication service in 800 megahertz and 1800 megahertz frequency bands.

    Free Float 19 Feb 2018 17 Feb 2017
    % /Shareholders
    29.37% 22,524 29.37% 25,373
    Foreign Shareholders 46.94% (As of 20/09/2018) Foreign Limit 49.00%
    NVDR Shareholders  7.37% (As of 20/09/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 8.19 6.39 6.08
    20 Days 1.09 0.42 -1.83
    60 Days 6.94 3.93 1.57
    120 Days 3.35 10.49 6.17
    YTD -5.61 -3.99 -5.53
    P/E (X) 41.53 18.76 17.29
    P/BV (X) 3.63 2.65 1.99
    Turnover Ratio (%) 0.26 0.26 0.73

    Top 10 Major Shareholders(@01 Aug 2018) Share %
    1. TELENOR ASIA PTE LTD 1,009,172,497 42.62
    2. บริษัท ไทย เทลโค โฮลดิ้งส์ จำกัด 531,001,300 22.43
    3. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 178,629,610 7.54
    4. บริษัท ทีโอที จำกัด (มหาชน) 132,145,250 5.58
    5. สำนักงานประกันสังคม 50,043,900 2.11
    6. STATE STREET EUROPE LIMITED 20,308,342 0.86
    7. นาย วีรวัฒน์ ชุติเชษฐพงศ์ 11,850,000 0.50

    Management Position
    1. Mr. BOONCHAI BENCHARONGKUL CHAIRMAN OF THE BOARD OF THE COMPANY
    2. Mrs. ALEXANDRA REICH CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. PETTER BOERRE FURBERG VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    4. Mr. HAKON BRUASET KJOL DIRECTOR
    5. Miss TANWADEE WONGTERARIT DIRECTOR
    6. Mrs. TONE RIPEL DIRECTOR
    7. Mr. SVERRE PEDERSEN DIRECTOR
    8. Mr. GUNNAR JOHAN BERTELSEN DIRECTOR
    9. Mr. CHULCHIT BUNYAKETU INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. STEPHEN WOODRUFF FORDHAM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mrs. CHANANYARAK PHETCHARAT INDEPENDENT DIRECTOR
    12. Mrs. KAMONWAN WIPULAKORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 Sep 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 2,367.81  2,367.81  2,367.81 
    Market Cap (MB.) 109,511.26  116,022.74  89,384.87 
    Price (B./share) 46.25  49.00  37.75 
    BVPS (B./Share) 12.74  12.13  11.42 
    P/BV (X) 3.63  4.04  3.30 
    P/E (X) 41.53  72.39  29.27 
    Turnover Ratio (%) 62.06  113.64  197.44 
    Value Trade/Day (MB.) 378.25  525.81  688.38 
    Beta 1.32  1.43  1.47 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -5.61  29.80  24.79 
    Dividend Yield (%) 0.52  0.86  7.76 
    Payout Ratio 0.22  0.62  2.27 
    Dividend Policy To pay out dividend not less than 50% of the Company's net profits, depending on financial position and future business plans. The Company aims to pay dividend semi-annually

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 30 Jun 2018 1.01 Baht 10 Aug 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.24 Baht 04 May 2018 Cash
    01 Jan 2016 - 30 Jun 2016 0.42 Baht 10 Aug 2016 Cash
    01 Oct 2015 - 31 Dec 2015 0.52 Baht 20 Apr 2016 Cash
    01 Jul 2015 - 30 Sep 2015 0.72 Baht 17 Nov 2015 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. SOPHON PERMSIRIVALLOP/E Y OFFICE COMPANY LIMITED
    MRS. GINGKARN ATSAWARANGSALIT/E Y OFFICE COMPANY LIMITED
    MISS PIMJAI MANITKAJOHNKIT/E Y OFFICE COMPANY LIMITED
    MISS SIRIRAT SRICHAROENSUP/E Y OFFICE COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 31,342.71 22,430.08 26,047.62 18,293.45 10,120.53
    A/R Net 9,155.79 8,502.93 8,589.79 8,973.45 9,722.02
    Inventories 1,274.38 1,555.56 1,953.53 2,063.29 2,825.77
    Current Assets 44,847.34 34,812.23 39,214.99 31,901.56 26,194.69
    PP&E Net 46,318.37 41,954.65 45,569.51 37,623.23 28,494.70
    Total Assets 112,665.31 113,963.10 114,500.59 115,368.72 110,965.41
    OD - - - - -
    A/P Net 27,152.54 30,792.04 29,985.00 32,919.65 29,867.88
    Current portion of LT 2,000.00 - 2,000.00 - 15,000.00
    Current Liabilities 33,668.17 35,849.16 36,438.26 38,222.01 49,843.10
    Non-Current Liabilities 48,836.64 50,000.26 48,827.41 50,001.52 33,898.74
    Total Liabilities 82,504.80 85,849.42 85,265.67 88,223.53 83,741.83
    Authorized Capital 4,744.16 4,744.16 4,744.16 4,744.16 4,744.16
    Paid-Up Capital 4,735.62 4,735.62 4,735.62 4,735.62 4,735.62
    Premium (Discount) on Share Capital 6,927.79 6,927.79 6,927.79 8,116.35 8,116.35
    Other Surplus (Deficit) 1,647.14 - 1,647.14 - -
    Retained Earnings (Deficit) -800.79 -2,847.62 -1,726.38 -3,341.81 -3,264.81
    Treasury Stock - - - - -
    Shareholders' Equity 30,159.88 28,113.06 29,234.30 27,144.45 27,221.45
    Minority Interest 0.62 0.62 0.62 0.74 2.13
    more
    Statement of Comprehensive Income (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 37,820.85 38,799.14 78,274.80 82,477.61 87,752.76
    Other Income 355.69 528.05 465.76 312.47 297.10
    Total Revenues 38,176.54 39,327.27 78,740.56 82,800.14 88,053.56
    COGs 29,010.79 29,848.00 59,528.84 60,845.81 62,521.57
    SG&A 7,232.89 7,469.97 15,308.50 17,796.10 16,408.05
    Total Expenses 36,251.50 37,317.96 74,850.27 78,641.90 79,224.49
    EBITDA 15,947.72 14,892.19 30,437.64 27,359.77 27,625.76
    Depre. & Amor. 14,022.68 12,882.88 26,547.34 23,201.54 18,796.69
    EBIT 1,925.04 2,009.31 3,890.30 4,158.23 8,829.07
    Net Profit 1,493.86 971.92 2,114.97 2,085.83 5,893.11
    EPS (B.) 0.63 0.41 0.89 0.88 2.49
    more
    Statement of Cash Flow (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 11,285.65 13,692.38 27,329.68 26,625.87 24,775.84
    Investing Cash Flow -5,407.29 -9,555.62 -19,575.38 -17,392.38 -23,572.36
    Financing Cash Flow -583.27 -0.12 -0.12 -1,060.57 3,093.86
    Net Cash Flow 5,295.09 4,136.64 7,754.18 8,172.91 4,297.33
    more
    Annualized: ROE, ROA
    Ratios 6M/2018  6M/2017  2017  2016 
    Current Ratio (X) 1.33 0.97 1.08 0.83
    ROE (%) 9.05 5.98 7.50 7.67
    ROA (%) 3.36 3.17 3.38 3.67
    D/E (X) 2.74 3.05 2.92 3.25
    Total Asset Turnover (X) 0.68 0.71 0.69 0.73
    Gross Profit Margin (%) 23.29 23.07 23.95 26.23
    EBIT Margin (%) 5.04 5.11 4.94 5.02
    Net Profit Margin (%) 3.91 2.47 2.69 2.52

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2018  6M/2017  2017  2016 
    Sales Growth -2.52 -6.45 -5.10 -6.01
    COGs Growth -2.80 0.24 -2.16 -2.68
    Total Revenue Growth -2.93 -5.58 -4.90 -5.97
    Total Expense Growth -2.86 -4.53 -4.82 -0.74
    Net Profit Growth 53.70 -30.43 1.40 -64.61

    Annualized
    Cash Cycle 6M/2018  6M/2017  2017  2016 
    A/R Turnover (Times) 8.75 9.53 8.91 8.82
    Avg. Collection Period (Days) 41.69 38.32 40.95 41.37
    Inventory Turnover (Times) 41.48 32.28 29.64 24.89
    Avg. Inventory Period (Days) 8.80 11.31 12.31 14.66
    A/P Turnover (Times) 2.03 1.96 1.89 1.94
    Avg. Payment Period (Days) 180.18 186.28 192.85 188.32
    Cash Cycle (Days) -129.68 -136.66 -139.59 -132.29


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.