Company Summary
DOHOME DOHOME PUBLIC COMPANY LIMITED
Services/Commerce
SET100 / SETWB
CG Report:   
 
  Data as of 03 Dec 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
22.90 30.75 / 12.00 32.62 5.26 2,422.17 55,467.69 70,852.82 2,463.88 24.19
News
Date/Time Subject
10 Nov 2021 20:03   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
10 Nov 2021 20:00   Financial Performance Quarter 3 (F45) (Reviewed)
10 Nov 2021 20:00   Financial Statement Quarter 3/2021 (Reviewed)
28 Oct 2021 13:05   Rights of shareholders to propose AGM agenda items and to nominate director and submit a question for the 2022 AGM in advance.
16 Aug 2021 08:24   Financial Performance Quarter 2 (F45) (Reviewed) (Revised)
more

Company Profile
Address 60 Soi Ruam Mit, Din Daeng Road, Sam Sen Nai Sub-district, Phaya Thai District Bangkok 10400
Telephone 0-2027-8787
Fax -
URL https://www.dohome.co.th/
  Annual Report 2020
Establish Date - Listed Date 06/08/2019
IPO Price (Baht) 7.80 @Par1.00 Baht
IPO Financial Advisory
  • KASIKORN SECURITIES PUBLIC COMPANY LIMITED
  • KIATNAKIN PHATRA SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    Comprehensive retail and wholesale business of construction materials and home decoration items.

    Free Float 04 Mar 2021 09 Jun 2020
    % /Shareholders
    22.21% 6,787 27.47% 5,849
    Foreign Shareholders 10.04% (As of 03/12/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.90% (As of 03/12/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.72 -0.51 -0.33
    20 Days -2.14 2.16 -0.67
    60 Days -8.40 -3.95 -4.82
    120 Days -11.92 -12.62 -10.29
    YTD 77.20 59.53 61.71
    P/E (X) 32.62 47.98 19.82
    P/BV (X) 5.26 4.31 1.70
    Turnover Ratio (%) 0.14 0.36 1.16

    Top 10 Major Shareholders(@04 Mar 2021) Share %
    1. บริษัท ดูโฮมโฮลดิ้ง จำกัด 630,000,000 29.09
    2. นาย อดิศักดิ์ ตั้งมิตรประชา 252,000,000 11.64
    3. นาง นาตยา ตั้งมิตรประชา 189,000,000 8.73
    4. น.ส. อริยา ตั้งมิตรประชา 126,000,000 5.82
    5. นาง สลิลทิพ เรืองสุทธิภาพ 126,000,000 5.82
    6. นาย มารวย ตั้งมิตรประชา 126,000,000 5.82
    7. AMPLUS HOLDINGS LIMITED 120,119,999 5.55
    8. MR. PONGSAK THAMMATHATAREE 114,881,700 5.31
    9. บริษัท Thai NVDR Company Limited 64,037,254 2.96
    10. นาย JEERADAJ JONGWATTANASINKUL 58,000,800 2.68

    Management Position
    1. Mr. CHATRCHAI TUONGRATANAPHAN CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. ADISAK TANGMITRPHRACHA CHAIRMAN OF THE EXECUTIVE COMMITTEE / VICE CHAIRMAN OF THE BOARD OF DIRECTORS / MANAGING DIRECTOR
    3. Mrs. NATTAYA TANGMITRPHRACHA DIRECTOR
    4. Miss ARIYA TANGMITRPHRACHA DIRECTOR
    5. Mrs. SALILTIP RUANGSUTTIPAP DIRECTOR
    6. Mr. MARUAY TANGMITRPHRACHA DIRECTOR
    7. Mr. SUVAIT THEERAVACHIRAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. TARIN THANIYAVARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    03 Dec 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 2,422.17  2,165.52  1,856.16 
    Market Cap (MB.) 55,467.69  30,317.25  18,097.56 
    Price (B./share) 22.90  12.92  7.71 
    BVPS (B./Share) 4.36  3.17  3.41 
    P/BV (X) 5.26  4.41  2.86 
    P/E (X) 32.62  45.68  28.92 
    Turnover Ratio (%) 109.32  188.15  216.55 
    Value Trade/Day (MB.) 252.56  156.93  407.96 
    Beta 0.72  1.24  0.98 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 77.20  67.53  -1.10 
    Dividend Yield (%) 0.04  0.11  N/A 
    Payout Ratio 0.01  0.05 
    Dividend Policy Not less than 30 percent of the net profit according to the separate financial statements after deduction of corporate income tax and all types of reserves as required by law and the Company?s articles of association (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 12.00 : 1.00 Share - Stock
    - 0.00926 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 6.00 : 1.00 Share - Stock
    01 Jan 2019 - 31 Dec 2019 0.01852 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS VISSUTA JARIYATHANAKORN/EY OFFICE LIMITED
    MISS SUMALEE REEWARABUNDIT/EY OFFICE LIMITED
    Miss MANEE RATTANABUNNAKIT/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 139.70 176.94 99.52 204.02 167.14
    A/R Net 1,179.55 889.57 996.45 859.90 836.37
    Inventories 11,972.38 8,582.83 8,559.71 7,048.16 6,260.20
    Current Assets 13,614.39 9,732.49 9,749.31 8,203.57 7,330.83
    PP&E Net 11,530.41 10,077.56 10,414.51 9,627.60 8,874.39
    Non-Current Assets 12,460.14 10,669.20 11,015.86 9,948.14 9,343.81
    Total Assets 26,074.53 20,401.69 20,765.17 18,151.71 16,674.63
    OD 7,797.99 6,404.20 6,852.31 5,731.71 6,577.03
    A/P Net 3,752.10 3,264.75 2,845.06 2,488.18 2,128.13
    Current portion of LT 761.30 689.29 800.81 803.02 838.68
    Current Liabilities 12,459.55 10,434.58 10,674.84 9,065.72 9,595.54
    Non-Current Liabilities 3,065.28 3,093.19 3,000.58 2,625.62 2,286.72
    Total Liabilities 15,524.83 13,527.77 13,675.41 11,691.34 11,882.27
    Authorized Capital 3,243.68 2,165.52 2,165.52 1,856.16 1,856.16
    Paid-Up Capital 2,422.17 2,165.52 2,165.52 1,856.16 1,400.00
    Premium (Discount) on Share Capital 5,552.67 3,646.99 3,646.99 3,646.99 654.66
    Retained Earnings (Deficit) 3,173.03 1,673.88 1,888.69 1,549.65 3,330.14
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -598.17 -612.47 -611.44 -592.43 -592.43
     - Surplus (Deficits) -598.39 -598.39 -598.39 -598.39 -598.39
    Shareholders' Equity 10,549.70 6,873.92 7,089.75 6,460.37 4,792.37
    Minority Interest - 0.00 0.00 0.00 0.00
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 18,510.39 13,822.27 18,617.76 17,730.35 18,293.30
    Other Income 81.83 219.39 307.06 241.47 241.88
    Total Revenues 18,604.98 14,041.66 18,924.82 17,971.82 18,535.17
    Costs 14,558.04 11,749.42 15,737.30 14,910.74 15,760.87
    Selling And Administrative Expenses 2,000.79 1,474.36 2,037.80 1,879.08 1,907.00
    Total Cost And Expenses 16,563.90 13,224.11 17,775.76 16,816.15 17,669.21
    EBITDA 2,463.88 1,187.47 1,652.09 1,563.44 1,253.84
    Depre. & Amor. 422.80 369.92 503.03 407.77 387.88
    EBIT 2,041.08 817.55 1,149.06 1,155.67 865.96
    Net Profit : Owners Of The Parent 1,484.86 511.28 726.68 725.51 438.75
    EPS (B.) 0.63 0.24 0.34 0.46 0.31
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -1,185.95 102.10 -59.08 588.26 852.35
    Investing Cash Flow -1,621.26 -852.00 -1,284.77 -944.04 -1,245.59
    Financing Cash Flow 2,847.40 722.82 1,239.41 392.70 470.12
    Net Cash Flow 40.20 -27.08 -104.44 36.92 76.88
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 1.09 0.93 0.91 0.90
    ROE (%) 19.52 10.06 10.73 12.89
    ROA (%) 10.21 5.50 5.91 6.64
    D/E (X) 1.47 1.97 1.93 1.81
    Total Asset Turnover (X) 1.01 0.96 0.97 1.03
    Gross Profit Margin (%) 21.35 15.00 15.47 15.90
    EBIT Margin (%) 10.97 5.82 6.07 6.43
    Net Profit Margin (%) 7.98 3.64 3.84 4.04

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    12 Jul 2021 PP 75,500,000 2,422,170,022 1.00
    05 May 2021 XD 180,456,556 2,345,974,522 1.00
    24 Jul 2020 XD 309,357,966 2,165,517,966 1.00

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 33.92 2.85 5.01 -3.08
    COGs Growth 23.90 3.81 5.54 -5.39
    Total Revenue Growth 32.50 2.97 5.30 -3.04
    Total Expense Growth 25.26 3.97 5.71 -4.83
    Net Profit Growth 190.42 -10.79 0.16 65.36

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 22.53 20.20 20.06 20.91
    Avg. Collection Period (Days) 16.20 18.07 18.20 17.46
    Inventory Turnover (Times) 1.80 2.01 2.02 2.24
    Avg. Inventory Period (Days) 202.27 181.55 181.00 162.89
    A/P Turnover (Times) 5.29 5.91 5.90 6.46
    Avg. Payment Period (Days) 69.05 61.71 61.85 56.50
    Cash Cycle (Days) 149.43 137.91 137.35 123.85


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.