Company Summary
DOD DOD BIOTECH PUBLIC COMPANY LIMITED
Consumer Products
mai
CG Report:   -
 
  Data as of 19 Apr 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
10.40 16.40 / 9.85 13.97 3.60 205.00 4,264.00 4,349.59 333.01 13.06
News
Date/Time Subject
09 Apr 2019 07:49   Announcement of invitation to attend the 2019 AGM on the company's website
21 Mar 2019 20:18   Issue DOD-W1 Change in objective IPO process utilization and AGM appointment of director omited the dividend payment appointment of director(edit)
21 Mar 2019 07:50   Acquistion of Land and Establishment of Subsidiary
21 Mar 2019 07:50   Issue DOD-W1 Change in objective IPO process utilization and AGM appointment of director omited the dividend payment appointment of director
21 Feb 2019 08:07   Audited Yearly and Consolidated F/S (F45-3) Edit
more

Company Profile
Address No. 111 Moo 2 Tha Chin Sub-district, Mueang Samut Sakhon District Samut Sakhon 74000
Telephone 0-3444-6333, 0-3444-6444
Fax 0-3444-0373
URL www.dodbiotech.com
Establish Date 11/02/2011 Listed Date 20/06/2018
IPO Price (Baht) 9.30 @Par0.50 Baht
IPO Financial Advisory
  • ADVISORY PLUS CO., LTD.
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    DOD operates as a manufacturer of dietary supplement products under and customers' brand and its brand "Dai a to"

    Free Float 18 Jun 2018
    % /Shareholders
    30.95% 2,884
    Foreign Shareholders 0.00% (As of 19/04/2019) Foreign Limit 49.00%
    NVDR Shareholders  1.46% (As of 19/04/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 1.96 -0.40 0.69
    20 Days - -0.79 -1.09
    60 Days -13.33 5.53 -15.89
    120 Days -24.64 16.70 -12.71
    YTD -23.53 -7.18 -26.03
    P/E (X) 13.97 21.87 52.73
    P/BV (X) 3.60 2.19 1.82
    Turnover Ratio (%) 0.25 0.29 0.12

    Top 10 Major Shareholders(@04 Apr 2019) Share %
    1. นาย ล้ำพันธุ์ พรรธนประเทศ 150,447,300 36.69
    2. น.ส. เรณุมาศ อิศรภักดี 60,500,000 14.76
    3. นาย พชร พรรธนประเทศ 31,700,000 7.73
    4. นาง ลำดวน เซ่งตระกูล 21,200,000 5.17
    5. นาย ดนุพล ชิลลี่ 19,976,800 4.87
    6. นาย วรวิทย์ วีรบวรพงศ์ 7,850,000 1.91
    7. นาย นพฤทธิ์ พันธิตรา 6,715,200 1.64
    8. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 6,342,100 1.55
    9. น.ส. หลุยส์ เตชะอุบล 4,300,000 1.05
    10. นาย พงศ์ภน นันทราทิพย์ 3,129,000 0.76

    Management Position
    1. M.L. TERMSANG SUBPHASO CHAIRMAN / INDEPENDENT DIRECTOR
    2. Miss SUPAMAS ISARABHAKDI CHAIRMAN OF EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICE / VICE CHAIRMAN
    3. Miss RENUMAS ISARABHAKDI DIRECTOR
    4. Mr. PACHARA PANTANAPRATEZ DIRECTOR
    5. Mr. WUTICHAI ANANTAKUL DIRECTOR
    6. Mr. DUSIT CHONGSUTTHANAMANEE INDEPENDENT DIRECTOR / CHAIRMAN AUDIT COMMITTEE
    7. Mr. PONGTEP THITHAPAND INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mrs. APAPORN KOSOLKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Apr 2019
    2018
    28 Dec 2018
    Listed share (M.) 410.00  410.00 
    Market Cap (MB.) 4,264.00  5,576.00 
    Price (B./share) 10.40  13.60 
    BVPS (B./Share) 2.89  3.30 
    P/BV (X) 3.60  4.12 
    P/E (X) 13.97  17.26 
    Turnover Ratio (%) 45.23  611.83 
    Value Trade/Day (MB.) 29.63  264.04 
    Beta 1.51  1.69 
     
    Rate of Return YTD  2018 
    Price Change (%) -23.53  46.24 
    Dividend Yield (%) 4.23  N/A 
    Payout Ratio 0.59 
    Dividend Policy Not less than 50% of net profit after income tax and all types of legally required reserves, based on its separate financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Apr 2018 - 30 Sep 2018 0.44 Baht 18 Jan 2019 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. SUWATCHAI MEAKHAAMNOUYCHAI/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 136.80 111.90
    A/R Net 71.95 57.24
    Inventories 24.62 23.27
    Current Assets 533.90 198.03
    PP&E Net 265.90 249.81
    Total Assets 1,406.64 454.21
    OD 10.00 -
    A/P Net 203.28 103.12
    Current portion of LT 1.06 10.37
    Current Liabilities 215.74 116.76
    Non-Current Liabilities 6.64 47.92
    Total Liabilities 222.39 164.69
    Authorized Capital 205.00 205.00
    Paid-Up Capital 205.00 150.00
    Premium (Discount) on Share Capital 939.87 -
    Other Surplus (Deficit) - -
    Retained Earnings (Deficit) 38.38 139.52
    Treasury Stock - -
    Shareholders' Equity 1,184.26 289.52
    Minority Interest 0.00 -
    more
    Statement of Comprehensive Income (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 666.36 387.35
    Other Income 6.76 1.21
    Total Revenues 673.12 388.56
    COGs 256.50 155.02
    SG&A 105.26 83.02
    Total Expenses 361.76 238.04
    EBITDA 333.01 168.69
    Depre. & Amor. 21.65 18.17
    EBIT 311.36 150.52
    Net Profit 305.26 142.19
    EPS (B.) 0.85 0.47
    more
    Statement of Cash Flow (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 64.89 204.49
    Investing Cash Flow -733.13 -60.24
    Financing Cash Flow 693.14 -79.76
    Net Cash Flow 24.89 64.49
    more
    Annualized: ROE, ROA
    Ratios 2018 
    Current Ratio (X) 2.47
    ROE (%) 41.43
    ROA (%) 33.46
    D/E (X) 0.19
    Total Asset Turnover (X) 0.72
    Gross Profit Margin (%) 61.51
    EBIT Margin (%) 46.26
    Net Profit Margin (%) 45.35

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2018 
    Sales Growth N/A
    COGs Growth N/A
    Total Revenue Growth N/A
    Total Expense Growth N/A
    Net Profit Growth N/A

    Annualized
    Cash Cycle 2018 
    A/R Turnover (Times) 10.32
    Avg. Collection Period (Days) 35.38
    Inventory Turnover (Times) 10.71
    Avg. Inventory Period (Days) 34.08
    A/P Turnover (Times) 1.67
    Avg. Payment Period (Days) 218.01
    Cash Cycle (Days) -148.55


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.