Company Summary
DOD DOD BIOTECH PUBLIC COMPANY LIMITED
Consumer Products
mai
CG Report:   -
 
  Data as of 15 Jan 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
12.90 16.40 / 9.85 16.37 3.90 205.00 5,289.00 4,487.12 317.55 12.46
News
Date/Time Subject
19 Dec 2018 18:49   Inventment in PCCA and Change the purposes of use of proceeds from IPO(edit)
19 Dec 2018 13:12   Payment of interim Dividend(edit2)
19 Dec 2018 12:48   Payment of interim Dividend(edit)
19 Dec 2018 12:37   Payment of interim Dividend
19 Dec 2018 12:37   Appointment of Managing director
more

Company Profile
Address No. 111 Moo 2 Tha Chin Sub-district, Mueang Samut Sakhon District Samut Sakhon 74000
Telephone 0-3444-6333, 0-3444-6444
Fax 0-3444-0373
URL www.dodbiotech.com
Establish Date 11/02/2011 Listed Date 20/06/2018
IPO Price (Baht) 9.30 @Par0.50 Baht
IPO Financial Advisory
  • ADVISORY PLUS CO., LTD.
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    DOD operates as a manufacturer of dietary supplement products under and customers' brand and its brand "Dai a to"

    Free Float 18 Jun 2018
    % /Shareholders
    30.95% 2,884
    Foreign Shareholders
     -
    Foreign Limit 49.00%
    NVDR Shareholders  1.89% (As of 15/01/2019)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -2.27 -2.13 -2.34
    20 Days -4.44 8.52 1.81
    60 Days -7.19 14.23 12.10
    120 Days 1.57 22.26 20.94
    YTD -5.15 -7.18 -6.25
    P/E (X) 16.37 22.38 45.05
    P/BV (X) 3.90 2.74 1.86
    Turnover Ratio (%) 0.07 0.10 0.16

    Top 10 Major Shareholders(@03 Jan 2019) Share %
    1. นาย ล้ำพันธุ์ พรรธนประเทศ 150,000,000 36.59
    2. น.ส. เรณุมาศ อิศรภักดี 60,500,000 14.76
    3. นาย พชร พรรธนประเทศ 31,700,000 7.73
    4. นาง ลำดวน เซ่งตระกูล 21,200,000 5.17
    5. นาย ดนุพล ชิลลี่ 19,176,800 4.68
    6. นาย ประยงค์ วนิชสุวรรณ 8,200,000 2.00
    7. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 7,825,300 1.91
    8. นาย นพฤทธิ์ พันธิตรา 7,330,400 1.79
    9. น.ส. ภูรดา เหรียญปรีชา 4,915,900 1.20
    10. น.ส. บุณฑริกา เชื้อโชติ 4,742,500 1.16

    Management Position
    1. M.L. TERMSANG SUBPHASO CHAIRMAN / INDEPENDENT DIRECTOR
    2. Miss SUPAMAS ISARABHAKDI CHAIRMAN OF EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICE / VICE CHAIRMAN
    3. Mr. NARONG PANNORAD MANAGING DIRECTOR
    4. Miss RENUMAS ISARABHAKDI DIRECTOR
    5. Mr. PACHARA PANTANAPRATEZ DIRECTOR
    6. Mr. NATHAPHON JARATSURIYAPONG DIRECTOR
    7. Mr. DUSIT CHONGSUTTHANAMANEE INDEPENDENT DIRECTOR / CHAIRMAN AUDIT COMMITTEE
    8. Mr. PONGTEP THITHAPAND INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. APAPORN KOSOLKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    15 Jan 2019
    2018
    28 Dec 2018
    Listed share (M.) 410.00  410.00 
    Market Cap (MB.) 5,289.00  5,576.00 
    Price (B./share) 12.90  13.60 
    BVPS (B./Share) 3.30  3.30 
    P/BV (X) 3.90  4.12 
    P/E (X) 16.37  17.26 
    Turnover Ratio (%) 1.96  611.83 
    Value Trade/Day (MB.) 10.53  264.04 
    Beta 1.64  1.69 
     
    Rate of Return YTD  2018 
    Price Change (%) -5.15  46.24 
    Dividend Yield (%) N/A  N/A 
    Payout Ratio 0.56 
    Dividend Policy Not less than 50% of net profit after income tax and all types of legally required reserves, based on its separate financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Apr 2018 - 30 Sep 2018 0.44 Baht 18 Jan 2019 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. SUWATCHAI MEAKHAAMNOUYCHAI/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 862.62 111.90
    A/R Net 75.18 57.24
    Inventories 30.45 23.27
    Current Assets 968.57 198.03
    PP&E Net 256.93 249.81
    Total Assets 1,415.19 454.21
    OD 10.00 -
    A/P Net 37.60 103.12
    Current portion of LT 1.04 10.37
    Current Liabilities 52.87 116.76
    Non-Current Liabilities 7.87 47.92
    Total Liabilities 60.74 164.69
    Authorized Capital 205.00 205.00
    Paid-Up Capital 205.00 150.00
    Premium (Discount) on Share Capital 939.87 -
    Other Surplus (Deficit) - -
    Retained Earnings (Deficit) 209.59 139.52
    Treasury Stock - -
    Shareholders' Equity 1,354.45 289.52
    Minority Interest - -
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 605.46 387.35
    Other Income 0.82 1.21
    Total Revenues 606.28 388.56
    COGs 223.79 155.02
    SG&A 80.57 83.02
    Total Expenses 304.36 238.04
    EBITDA 317.55 168.69
    Depre. & Amor. 15.62 18.17
    EBIT 301.93 150.52
    Net Profit 296.07 142.19
    EPS (B.) 0.86 0.47
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 77.53 204.49
    Investing Cash Flow -20.21 -60.24
    Financing Cash Flow 693.39 -79.76
    Net Cash Flow 750.72 64.49
    more
    Annualized: ROE, ROA
    Ratios 9M/2018 
    Current Ratio (X) 18.32
    ROE (%) 24.50
    ROA (%) 24.02
    D/E (X) 0.04
    Total Asset Turnover (X) 0.50
    Gross Profit Margin (%) 63.04
    EBIT Margin (%) 49.80
    Net Profit Margin (%) 48.83

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018 
    Sales Growth N/A
    COGs Growth N/A
    Total Revenue Growth N/A
    Total Expense Growth N/A
    Net Profit Growth N/A

    Annualized
    Cash Cycle 9M/2018 
    A/R Turnover (Times) 9.35
    Avg. Collection Period (Days) 39.03
    Inventory Turnover (Times) 8.63
    Avg. Inventory Period (Days) 42.29
    A/P Turnover (Times) 6.99
    Avg. Payment Period (Days) 52.21
    Cash Cycle (Days) 29.10


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.