Company Summary
DOD DOD BIOTECH PUBLIC COMPANY LIMITED
Consumer Products
mai
CG Report:   
 
  Data as of 11 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
8.40 13.00 / 3.20 46.88 2.77 205.00 3,444.00 3,783.32 39.18 30.48
News
Date/Time Subject
31 Jul 2020 18:53   Report of the use of capital increase from the public offering
23 Jul 2020 20:01   Shareholders meeting's resolution
07 Jul 2020 17:10   Publication of the letter of invitation the 2020 AGM on the Company's website
05 Jun 2020 17:17   Report on the results of the Exercise of DOD-W1 (F53-5)
15 May 2020 08:32   Schedule of the 2020 Annual General Meeting of Shareholder
more

Company Profile
Address No. 111 Moo 2 Tha Chin Sub-district, Mueang Samut Sakhon District Samut Sakhon 74000
Telephone 0-3444-6333, 0-3444-6444
Fax 0-3444-0373
URL www.dodbiotech.com
  Annual Report 2019
Establish Date 11/02/2011 Listed Date 20/06/2018
IPO Price (Baht) 9.30 @Par0.50 Baht
IPO Financial Advisory
  • ADVISORY PLUS CO., LTD.
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    DOD operates as a manufacturer of dietary supplement products under and customers' brand and its brand "Dai a to"

    Free Float 02 Jun 2020 04 Apr 2019
    % /Shareholders
    39.13% 2,838 35.15% 3,777
    Foreign Shareholders 0.03% (As of 11/08/2020) Foreign Limit 49.00%
    NVDR Shareholders  3.15% (As of 11/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -4.00 -4.62 -5.12
    20 Days 0.60 -0.06 -2.81
    60 Days 47.37 15.02 21.24
    120 Days -1.75 -7.36 -4.54
    YTD 15.07 5.39 13.70
    P/E (X) 46.88 25.06 24.72
    P/BV (X) 2.77 2.02 1.56
    Turnover Ratio (%) 1.80 0.51 0.25

    Top 10 Major Shareholders(@02 Jun 2020) Share %
    1. ร.ต.อ. ล้ำพันธุ์ พรรธนประเทศ 166,204,300 40.54
    2. MISS RENUMAS ISARABHAKDI 52,830,000 12.89
    3. นาย พชร พรรธนประเทศ 28,610,100 6.98
    4. นาย ดนุพล ชิลลี่ 19,976,800 4.87
    5. นาย ชัยวิทย์ อรุณเนตรทอง 16,000,000 3.90
    6. บริษัท Thai NVDR Company Limited 9,827,081 2.40
    7. MR. NOPARIT PUNTHITRA 5,601,700 1.37
    8. นาย อนน คุณวิศาล 4,066,900 0.99
    9. นาย พชร สังขรัตน์ 4,021,000 0.98
    10. นาย พงศ์ภน นันทราทิพย์ 3,129,000 0.76

    Management Position
    1. M.L. TERMSANG SUBPHASO CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. THANIN SRISETHI EXECUTIVE CHAIRMAN / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. WUTICHAI ANANTAKUL DIRECTOR
    4. Miss SUWARIN KONTHONG DIRECTOR
    5. Mr. AEKPHUSIT BOONSIRIYOTTHAKUL DIRECTOR
    6. Mr. DUSIT CHONGSUTTHANAMANEE INDEPENDENT DIRECTOR / CHAIRMAN AUDIT COMMITTEE
    7. Mr. PONGTEP THITHAPAND INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mrs. APAPORN KOSOLKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. SIEW SAN TAN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    11 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 410.00  410.00  410.00 
    Market Cap (MB.) 3,444.00  2,993.00  5,576.00 
    Price (B./share) 8.40  7.30  13.60 
    BVPS (B./Share) 3.03  3.06  3.30 
    P/BV (X) 2.77  2.38  4.12 
    P/E (X) 46.88  33.90  17.26 
    Turnover Ratio (%) 159.79  198.00  611.83 
    Value Trade/Day (MB.) 31.86  38.10  264.04 
    Beta 2.05  2.54  1.69 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 15.07  -46.32  46.24 
    Dividend Yield (%) 4.17  6.03  N/A 
    Payout Ratio 1.95  2.04 
    Dividend Policy Not less than 50% of net profit after income tax and all types of legally required reserves, based on its separate financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.35 Baht 20 May 2020 Cash
    01 Apr 2018 - 30 Sep 2018 0.44 Baht 18 Jan 2019 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. SUWATCHAI MEAKHAAMNOUYCHAI/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MS. KORNTHONG LUANGVILAI/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 117.94 42.99 82.42 136.80 111.90
    A/R Net 263.60 147.12 231.72 71.95 57.24
    Inventories 178.12 56.24 114.52 24.62 23.27
    Current Assets 566.22 317.75 440.17 533.90 198.03
    PP&E Net 812.97 700.47 801.24 265.90 249.81
    Total Assets 1,701.53 1,728.65 1,574.61 1,406.64 454.21
    OD 93.58 262.03 93.15 10.00 -
    A/P Net 235.50 73.49 134.48 203.28 103.12
    Current portion of LT 51.59 31.17 50.37 1.06 10.37
    Current Liabilities 389.90 381.13 288.71 215.74 116.76
    Non-Current Liabilities 49.38 104.14 47.64 6.64 47.92
    Total Liabilities 439.28 485.26 336.35 222.39 164.69
    Authorized Capital 296.11 205.00 296.11 205.00 205.00
    Paid-Up Capital 205.00 205.00 205.00 205.00 150.00
    Premium (Discount) on Share Capital 939.87 939.87 939.87 939.87 -
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 81.18 79.59 125.09 38.38 139.52
    Treasury Stock - - - - -
    Shareholders' Equity 1,244.27 1,219.76 1,219.36 1,184.26 289.52
    Minority Interest 17.98 23.63 18.91 0.00 -
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 341.60 120.13 789.92 666.36 387.35
    Other Income 3.64 3.00 7.58 6.76 1.21
    Total Revenues 345.24 123.13 797.50 673.12 388.56
    COGs 140.12 47.20 380.02 256.50 155.02
    SG&A 141.04 30.74 329.69 105.26 83.02
    Total Expenses 323.08 77.93 709.71 361.76 238.04
    EBITDA 39.18 57.34 142.26 333.01 168.69
    Depre. & Amor. 17.02 12.14 54.47 21.65 18.17
    EBIT 22.17 45.20 87.79 311.36 150.52
    Net Profit 27.96 41.21 86.71 305.26 142.19
    EPS (B.) 0.07 0.10 0.21 0.85 0.47
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 67.42 -219.64 -42.77 64.89 204.49
    Investing Cash Flow -23.05 35.75 63.94 -733.13 -60.24
    Financing Cash Flow -8.84 90.08 -75.56 693.14 -79.76
    Net Cash Flow 35.53 -93.81 -54.38 24.89 64.49
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 1.45 0.83 1.52 2.47
    ROE (%) 5.96 31.25 7.21 41.43
    ROA (%) 3.78 21.45 5.89 33.46
    D/E (X) 0.35 0.40 0.28 0.19
    Total Asset Turnover (X) 0.59 0.51 0.54 0.72
    Gross Profit Margin (%) 58.98 60.71 51.89 61.51
    EBIT Margin (%) 6.42 36.71 11.01 46.26
    Net Profit Margin (%) 8.10 33.46 10.87 45.35

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth 184.34 N/A 18.54 N/A
    COGs Growth 196.87 N/A 48.15 N/A
    Total Revenue Growth 180.38 N/A 18.48 N/A
    Total Expense Growth 314.55 N/A 96.18 N/A
    Net Profit Growth -32.15 N/A -71.60 N/A

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 4.92 6.26 5.20 10.32
    Avg. Collection Period (Days) 74.11 58.35 70.16 35.38
    Inventory Turnover (Times) 4.04 4.12 5.46 10.71
    Avg. Inventory Period (Days) 90.44 88.64 66.82 34.08
    A/P Turnover (Times) 3.06 1.69 2.25 1.67
    Avg. Payment Period (Days) 119.23 216.27 162.21 218.01
    Cash Cycle (Days) 45.31 -69.29 -25.23 -148.55


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    H 11 Nov 2019 11 Nov 2019
    SP 11 Nov 2019 12 Nov 2019

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name DOD-W1

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.