Company Summary
DCC DYNASTY CERAMIC PUBLIC COMPANY LIMITED
Property & Construction/Construction Materials
sSET
CG Report:   
 
  Data as of 11 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.20 4.00 / 2.00 14.94 3.86 652.80 14,361.59 18,314.71 1,436.06 10.26
News
Date/Time Subject
13 Nov 2018 17:04   No Right Adjustment of DCC-W1
13 Nov 2018 17:03   Operating Result Quarter 3 Ending 30 Sep 2018
13 Nov 2018 17:03   Resolutions of the Board of Directors Meeting No.7/2018, and Dividend Payment
13 Nov 2018 17:02   Financial Statement Quarter 3/2018 (Reviewed)
13 Nov 2018 17:02   Reviewed Quarter 3 and Consolidated F/S (F45-3)
more

Company Profile
Address 37/7 SUTHISARNWINIJCHAI ROAD, SAMSENNOK, HUAI KHWANG Bangkok 10320
Telephone 0-2276-9275-81, 0-2693-1524-8
Fax 0-2276-0313-7, 0-2693-1528
URL www.dynastyceramic.com
  Annual Report 2017
Establish Date 1/8/1989 Listed Date 03/01/1992
IPO Price (Baht) 45.00 @Par10.00 Baht
IPO Financial Advisory
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
  • UNION ASIA FINANCE PUBLIC COMPANY LIMITED
  • Par 0.10 Baht
    Last Par Change Old 1.00 : New 0.10 @ 07/01/2015

    Business
    The Company engages in the manufacture and distribution of walls and floor ceramic tiles. It also purchases the ceramic floor, wall and decorative tiles. It produces and sells the products under the brands Dynasty and engages as nationwide distributor through its subsidiaries.

    Free Float 07 Mar 2018 08 Mar 2017
    % /Shareholders
    49.54% 4,612 48.90% 4,126
    Foreign Shareholders 10.14% (As of 11/12/2018) Foreign Limit 35.00%
    NVDR Shareholders  2.21% (As of 11/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.79 -0.28 -1.29
    20 Days -4.35 -4.81 -2.30
    60 Days -14.73 -13.31 -12.70
    120 Days -1.79 3.44 3.59
    YTD -36.42 -27.37 -31.74
    P/E (X) 14.94 14.62 15.46
    P/BV (X) 3.86 1.93 1.85
    Turnover Ratio (%) 0.06 0.23 0.65

    Top 10 Major Shareholders(@28 Nov 2018) Share %
    1. นาย รุ่งโรจน์ แสงศาสตรา 1,600,000,000 24.51
    2. นาย มารุต แสงศาสตรา 480,000,000 7.35
    3. นาย มนต์รัก แสงศาสตรา 480,000,000 7.35
    4. นาย ชัยสิทธิ์ วิริยะเมตตากุล 330,900,000 5.07
    5. N.C.B.TRUST LIMITED-NORGES BANK 11 195,596,580 3.00
    6. น.ส. สุภาณี ทองเปล่งศรี 192,350,000 2.95
    7. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 182,423,420 2.79
    8. น.ส. คัทลียา แสงศาสตรา 176,000,000 2.70
    9. นาย สุวิทย์ สมานพันธ์ชัย 160,000,000 2.45
    10. น.ส. รสสุคนธ์ วัชรสุรังค์ 147,315,500 2.26

    Management Position
    1. Mr. ROONGROJ SAENGSASTRA CHAIRMAN / CHIEF OF EXECUTIVE DIRECTOR
    2. Mr. SUVIT SMARNPHANCHAI DIRECTOR
    3. Mr. CHAISITH VIRIYAMETTAKUL DIRECTOR
    4. Miss CATTLEYA SAENGSASTRA DIRECTOR
    5. Mr. MONRAK SAENGSASTRA DIRECTOR
    6. Mr. MARUTH SAENGSASTRA DIRECTOR
    7. Mr. SURASAK KOSIYACHINDA INDEPENDENT DIRECTOR
    8. Mr. JARUWAT TRAITHAVIL DIRECTOR
    9. Mr. SURASAK KOSIYACHINDA AUDIT COMMITTEE
    10. GEN. YUTHASAK SASIPRAPHA INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    11. Mr. SIRIPONG TINNARAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. TOTSAPORN BANYONGWATE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    11 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 6,527.99  6,527.99  6,527.99 
    Market Cap (MB.) 14,361.59  22,586.86  28,984.29 
    Price (B./share) 2.20  3.46  4.44 
    BVPS (B./Share) 0.57  0.54  0.50 
    P/BV (X) 3.86  6.45  8.93 
    P/E (X) 14.94  18.57  19.84 
    Turnover Ratio (%) 24.96  8.96  9.27 
    Value Trade/Day (MB.) 18.11  9.78  10.80 
    Beta 0.54  0.50  0.48 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -36.42  -22.07  5.71 
    Dividend Yield (%) 5.82  4.72  3.88 
    Payout Ratio 0.87  0.88  0.77 
    Dividend Policy Not less than 70 percent of the net profit after tax according to the consolidated financial statements of the Company and its subsidiary (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2018 - 30 Sep 2018 0.027 Baht 07 Dec 2018 Cash
    01 Apr 2018 - 30 Jun 2018 0.029 Baht 07 Sep 2018 Cash
    01 Jan 2018 - 31 Mar 2018 0.033 Baht 08 Jun 2018 Cash
    01 Oct 2017 - 31 Dec 2017 0.023 Baht 09 May 2018 Cash
    01 Jul 2017 - 30 Sep 2017 0.028 Baht 08 Dec 2017 Cash
    01 Apr 2017 - 30 Jun 2017 0.037 Baht 06 Sep 2017 Cash
    01 Jan 2017 - 31 Mar 2017 0.04 Baht 24 May 2017 Cash
    01 Oct 2016 - 31 Dec 2016 0.036 Baht 12 May 2017 Cash
    01 Jul 2016 - 30 Sep 2016 0.036 Baht 30 Nov 2016 Cash
    01 Apr 2016 - 30 Jun 2016 0.04125 Baht 18 Aug 2016 Cash
    01 Jan 2016 - 31 Mar 2016 0.05 Baht 25 May 2016 Cash
    01 Oct 2015 - 31 Dec 2015 0.053 Baht 13 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 80.62 106.22 94.57 81.52 217.12
    A/R Net 279.12 254.45 271.30 139.22 126.26
    Inventories 1,953.30 1,908.81 1,797.00 1,567.41 1,582.12
    Current Assets 2,314.10 2,287.86 2,181.24 1,853.38 1,991.88
    PP&E Net 5,346.16 4,567.74 4,806.71 3,837.41 3,073.59
    Total Assets 7,757.24 6,966.84 7,097.25 5,749.83 5,134.26
    OD 2,161.65 1,940.00 2,110.65 1,330.00 960.00
    A/P Net 1,009.99 944.58 873.82 - 478.10
    Current portion of LT - - - - -
    Current Liabilities 3,237.51 2,946.96 3,077.61 2,177.11 1,797.35
    Non-Current Liabilities 244.05 245.40 238.80 195.50 216.37
    Total Liabilities 3,481.56 3,192.36 3,316.40 2,372.61 2,013.72
    Authorized Capital 913.92 652.80 652.80 652.80 652.80
    Paid-Up Capital 652.80 652.80 652.80 652.80 652.80
    Premium (Discount) on Share Capital 506.00 506.00 506.00 506.00 506.00
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 2,564.71 2,341.25 2,366.49 2,170.07 1,915.32
    Treasury Stock - - - - -
    Shareholders' Equity 3,723.51 3,500.05 3,525.29 3,328.87 3,074.12
    Minority Interest 552.18 274.42 255.55 48.34 46.42
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 6,108.78 5,586.50 7,363.20 7,164.72 7,171.99
    Other Income 17.75 16.26 29.46 18.50 12.29
    Total Revenues 6,126.53 5,602.75 7,392.66 7,183.22 7,184.28
    COGs 3,752.72 3,361.56 4,515.40 4,060.28 4,161.38
    SG&A 1,329.64 1,142.53 1,549.03 1,332.02 1,273.73
    Total Expenses 5,082.36 4,504.09 6,064.43 5,392.30 5,435.11
    EBITDA 1,436.06 1,431.27 1,780.36 2,128.23 2,040.48
    Depre. & Amor. 391.89 332.61 452.13 337.31 291.32
    EBIT 1,044.18 1,098.66 1,328.23 1,790.92 1,749.16
    Net Profit 753.09 908.84 1,116.87 1,421.72 1,372.44
    EPS (B.) 0.12 0.14 0.17 0.22 0.21
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 1,193.48 1,102.00 1,465.60 1,794.38 1,907.79
    Investing Cash Flow -909.16 -891.11 -1,245.21 -1,106.26 -385.93
    Financing Cash Flow -298.26 -186.19 -207.35 -823.70 -1,511.58
    Net Cash Flow -13.95 24.70 13.04 -135.59 10.28
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 0.71 0.78 0.71 0.85
    ROE (%) 26.61 36.05 32.59 44.41
    ROA (%) 17.30 23.58 20.68 32.91
    D/E (X) 0.94 0.91 0.94 0.71
    Total Asset Turnover (X) 1.08 1.16 1.15 1.32
    Gross Profit Margin (%) 38.57 39.83 38.68 43.33
    EBIT Margin (%) 17.04 19.61 17.97 24.93
    Net Profit Margin (%) 12.29 16.22 15.11 19.79

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    12 Jun 2015 XD 2,447,993,958 6,527,993,958 0.10

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 9.35 1.65 2.77 -0.10
    COGs Growth 11.64 8.16 11.21 -2.43
    Total Revenue Growth 9.35 1.69 2.92 -0.01
    Total Expense Growth 12.84 9.86 12.46 -0.79
    Net Profit Growth -17.14 -18.46 -21.44 3.59

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 29.56 39.08 35.87 53.98
    Avg. Collection Period (Days) 12.35 9.34 10.17 6.76
    Inventory Turnover (Times) 2.54 2.42 2.68 2.58
    Avg. Inventory Period (Days) 143.65 150.84 135.98 141.56
    A/P Turnover (Times) 5.02 5.54 10.33 16.99
    Avg. Payment Period (Days) 72.70 65.93 35.32 21.49
    Cash Cycle (Days) 83.30 94.25 110.84 126.84


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name DCC-W1

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.