Company Summary
CRD CHIANGMAI RIMDOI PUBLIC COMPANY LIMITED
Property & Construction
mai
CG Report:   -
 
  Data as of 18 Sep 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.09 1.84 / 1.03 12.00 1.16 250.00 545.00 1,007.77 30.55 12.62
News
Date/Time Subject
14 Aug 2018 08:04   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2018
14 Aug 2018 08:03   Financial Statement Quarter 2/2018 (Reviewed)
14 Aug 2018 08:03   Reviewed Quarter 2 F/S (F45-2)
31 Jul 2018 07:57   Report on use of proceeds from capital raised from IPO
12 Jul 2018 18:16   Signing the New Contracts
more

Company Profile
Address 164 / 34-36 Changklan Road, Changklan, Muang Chiang Mai Chiang Mai 50100
Telephone 0-5327-1420, 0-5327-2429
Fax 0-5381-8465
URL www.cmrd.co.th
Establish Date 1990 Listed Date 05/10/2017
IPO Price (Baht) 1.44 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    CRD is the contractor of construction of buildings and common infrastructure, and also the construction of utility systems.

    Free Float 07 Mar 2018 02 Oct 2017
    % /Shareholders
    31.07% 1,998 30.99% 4,782
    Foreign Shareholders 0.01% (As of 18/09/2018) Foreign Limit 49.00%
    NVDR Shareholders  0.80% (As of 18/09/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 0.93 -0.80 -1.05
    20 Days -1.80 -6.32 -4.37
    60 Days -5.22 -5.16 -3.31
    120 Days -16.15 -15.26 -6.60
    YTD -16.15 -12.38 1.51
    P/E (X) 12.00 82.67 69.08
    P/BV (X) 1.16 1.63 2.20
    Turnover Ratio (%) 0.04 0.25 0.25

    Top 10 Major Shareholders(@04 Apr 2018) Share %
    1. นาย ธีรพัฒน์ จิรพิพัฒน์ 161,350,000 32.27
    2. นาย กนก ศรีกนก 74,900,000 14.98
    3. นาย เฉลิมศักดิ์ นิมาพันธ์ 52,500,000 10.50
    4. นาง สาวิตรี จิรพิพัฒน์ 37,450,000 7.49
    5. นาย วิเชียร ศรีมุนินทร์นิมิต 21,500,000 4.30
    6. นาย สุรพล ศรีวีระสกุล 17,500,000 3.50
    7. นาย วิทยา เลาหเจริญยศ 5,184,300 1.04
    8. นาย พิชัย โอทยากุล 4,800,000 0.96
    9. นาย ปรีชา เลาหเจริญยศ 4,272,100 0.85
    10. นาง ศิริวรรณ ยศศักดา 3,400,000 0.68

    Management Position
    1. Mr. THERDSAK KOSAIYAKANONT CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. PRAWAT SIRIPATRODOM VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    3. Mr. THIRAPAT CHIRAPIPAT MANAGING DIRECTOR / DIRECTOR
    4. Mr. CHALERMSAK NIMAPAN DIRECTOR
    5. Mr. SURAPOL SRIWERASKUL DIRECTOR
    6. Mr. PATTANA SUWANSAYA DIRECTOR
    7. Mr. ANAN SIRISAENGTAKSIN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mrs. NARUMON KIMPAKORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PONG-IN RAKARIYATHAM INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 Sep 2018
    2017
    29 Dec 2017
    Listed share (M.) 500.00  500.00 
    Market Cap (MB.) 545.00  650.00 
    Price (B./share) 1.09  1.30 
    BVPS (B./Share) 0.94  N/A 
    P/BV (X) 1.16 
    P/E (X) 12.00  18.00 
    Turnover Ratio (%) 51.55  164.16 
    Value Trade/Day (MB.) 1.87  23.47 
    Beta 0.64 
     
    Rate of Return YTD  2017 
    Price Change (%) -16.15  -9.72 
    Dividend Yield (%) 3.81  N/A 
    Payout Ratio 0.46 
    Dividend Policy At least 40% of net profit after legal reserve as stipulated by law. Considering from CRD separate financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 0.0415 Baht 24 Apr 2018 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. PRADIT RODLOYTUK/AST MASTER CO., LTD.
    MISS NONGRAM LAOHAAREEDILOK/AST MASTER CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 43.52 3.32 61.25 14.31
    A/R Net 265.87 221.47 285.18 248.98
    Inventories 23.69 22.38 46.41 33.64
    Current Assets 709.70 448.18 775.32 426.74
    PP&E Net 157.74 163.10 150.99 158.87
    Total Assets 977.34 686.73 1,018.79 648.45
    OD 81.71 69.97 75.50 117.84
    A/P Net 264.55 222.84 295.61 178.56
    Current portion of LT 5.22 5.76 6.46 5.44
    Current Liabilities 487.48 416.00 517.11 389.09
    Non-Current Liabilities 18.82 29.42 25.66 32.31
    Total Liabilities 506.30 445.42 542.77 421.40
    Authorized Capital 250.00 250.00 250.00 175.00
    Paid-Up Capital 250.00 175.00 250.00 175.00
    Premium (Discount) on Share Capital 129.98 - 129.98 -
    Other Surplus (Deficit) - - - -
    Retained Earnings (Deficit) 91.06 66.30 96.04 52.05
    Treasury Stock - - - -
    Shareholders' Equity 471.04 241.30 476.02 227.05
    Minority Interest - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 622.73 593.53 1,366.80 1,046.06
    Other Income 6.71 4.97 13.68 14.49
    Total Revenues 630.15 599.07 1,381.72 1,061.79
    COGs 570.04 546.64 1,252.85 948.09
    SG&A 36.79 30.65 66.01 54.51
    Total Expenses 606.83 577.29 1,318.86 1,002.60
    EBITDA 30.55 31.79 81.10 78.26
    Depre. & Amor. 7.22 10.02 18.24 19.07
    EBIT 23.32 21.78 62.86 59.19
    Net Profit 15.76 14.26 43.91 42.49
    EPS (B.) 0.03 0.04 0.11 43.73
    more
    Statement of Cash Flow (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 11.29 51.56 -48.01 13.44
    Investing Cash Flow -10.34 -10.24 -55.46 -17.55
    Financing Cash Flow -18.68 -52.31 150.42 8.74
    Net Cash Flow -17.73 -10.99 46.95 4.63
    more
    Annualized: ROE, ROA
    Ratios 6M/2018  2017 
    Current Ratio (X) 1.46 1.50
    ROE (%) 12.75 12.49
    ROA (%) 7.74 7.54
    D/E (X) 1.07 1.14
    Total Asset Turnover (X) 1.70 1.66
    Gross Profit Margin (%) 8.46 8.34
    EBIT Margin (%) 3.70 4.55
    Net Profit Margin (%) 2.50 3.18

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2018  2017 
    Sales Growth N/A N/A
    COGs Growth N/A N/A
    Total Revenue Growth N/A N/A
    Total Expense Growth N/A N/A
    Net Profit Growth N/A N/A

    Annualized
    Cash Cycle 6M/2018  2017 
    A/R Turnover (Times) 5.73 5.12
    Avg. Collection Period (Days) 63.71 71.32
    Inventory Turnover (Times) 55.41 31.30
    Avg. Inventory Period (Days) 6.59 11.66
    A/P Turnover (Times) 5.24 5.28
    Avg. Payment Period (Days) 69.69 69.07
    Cash Cycle (Days) 0.60 13.91


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.