Company Summary
CRANE CHU KAI PUBLIC COMPANY LIMITED
Industrials/Industrial Materials & Machinery
SET
CG Report:   
 
  Data as of 08 Dec 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.39 2.06 / 1.26 N/A 1.02 758.19 1,053.88 2,468.23 71.27 15.64
News
Date/Time Subject
15 Nov 2021 17:00   Legal Dispute Report ( revised )
15 Nov 2021 12:30   Legal Dispute Report
12 Nov 2021 13:26   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021 (Revised)
12 Nov 2021 08:30   Operating Result Quarter 3 Ending 30 Sep 2021
11 Nov 2021 17:07   Financial Performance Quarter 3 (F45) (Reviewed)
more

Company Profile
Address 44/88 Moo 1 Bangna-Trad Road Km. 22, Srisachorakheyai, Bangsaothong Samut Prakarn 10570
Telephone 0-2715-0000
Fax 0-2715-0055
URL www.chukai.co.th
Establish Date 26/05/1997 Listed Date 13/02/2008
IPO Price (Baht) 2.80 @Par1.00 Baht
IPO Financial Advisory
  • BFIT SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 07/08/2014
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector SET  / Industrials / Industrial Materials & Machinery

    Business
    ให้บริการยกเคลื่อนย้ายและประกอบติดตั้ง เครื่องจักร และวัสดุหรืออุปกรณ์ที่มีขนาดใหญ่ เป็นตัวแทนจำหน่ายรถเครนใหม่ ยี่ห้อ XCMG จากประเทศสาธารณรัฐประชาชนจีน แต่เพียงผู้เดียวในประเทศไทยจำหน่ายเครื่องจักรกลหนักใช้แล้วคุณภาพดี สำหรับงานก่อสร้าง การยกและขนย้าย รวมถึงการขนส่งให้บริการซ่อม และจำหน่ายอะไหล่ สำหรับเครื่องจักรกลหนักทั้งใหม่และใช้แล้ว ให้บริการรับเหมางานก่อสร้างงานฐานราก เสาเข็มเจาะ ให้บริการงานขนถ่ายสินค้า ด้วยเครื่องจักรกลหนัก ในกิจการท่าเทียบเรือบ้านนาเกลือ อำเภอกันตัง จังหวัดตรัง

    Free Float 07 Apr 2021 07 Apr 2020
    % /Shareholders
    58.93% 3,862 49.76% 1,921
    Foreign Shareholders 0.01% (As of 08/12/2021) Foreign Limit 49.00%
    NVDR Shareholders  3.89% (As of 08/12/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.96 -0.74 -0.20
    20 Days -2.80 -9.93 -2.33
    60 Days -7.95 -17.30 -6.69
    120 Days -30.50 -38.86 -30.74
    YTD -2.80 -19.36 -12.95
    P/E (X) N/A 26.22 20.21
    P/BV (X) 1.02 2.85 1.74
    Turnover Ratio (%) 0.07 0.24 1.27

    Top 10 Major Shareholders(@07 Apr 2021) Share %
    1. นาย ธงไชย แพรรังสี 136,958,333 18.06
    2. น.ส. จันทร์จิรา แพรรังสี 30,952,377 4.08
    3. MR. PHAHON LIMPISUK 30,046,091 3.96
    4. MISS Janejira Pairrungsri 28,544,970 3.76
    5. MISS Jiralack Pairrungsri 28,301,321 3.73
    6. น.ส. วนิดา ดาราฉาย 28,088,165 3.70
    7. นาย สุทัศน์ หิรัญญาภินันท์ 27,817,623 3.67
    8. นาย วันชนะ แพรรังสี 27,584,670 3.64
    9. บริษัท Thai NVDR Company Limited 23,195,670 3.06
    10. น.ส. อัญญ์ชิสา แพรรังสี 21,177,250 2.79

    Management Position
    1. Mr. POOMPICHAI TARNDAMRONG CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. THONGCHAI PRAERANGSI DEPUTY CHAIRMAN OF THE BOARD OF DIRECTORS / CHIEF EXECUTIVE OFFICER
    3. Miss WANIDA DARACHAI DIRECTOR
    4. Miss JUNJIRA PAIRRUNGSRI DIRECTOR
    5. Mr. CHACHAWAT PHOOPANTHAPUK DIRECTOR
    6. Miss UTAIWAN RUANGROJWIRIYA DIRECTOR
    7. Mr. VACHARIN DUANGDARA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mrs. WERAWAN BOONKWAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. MOKARA KOSALWIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    08 Dec 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 758.19  758.19  757.06 
    Market Cap (MB.) 1,053.88  1,084.21  1,370.27 
    Price (B./share) 1.39  1.43  1.81 
    BVPS (B./Share) 1.36  1.43  1.37 
    P/BV (X) 1.02  1.00  1.33 
    P/E (X) N/A  19.79  N/A 
    Turnover Ratio (%) 273.09  275.13  22.86 
    Value Trade/Day (MB.) 15.56  19.90  1.57 
    Beta 0.78  0.74  0.22 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -2.80  -20.99  -11.27 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy No less than 50 percent of net profit after tax and legal reserve of the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MR. THIRDTHONG THEPMONGKORN/PV AUDIT COMPANY LIMITED
    MR. PRAWIT VIWANTHANANUT/PV AUDIT COMPANY LIMITED
    MISS CHUTIMA WONGSARAPHANCHAI/PV AUDIT COMPANY LIMITED
    MR. BOONKASEM SAMKLIN/PV AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 5.45 6.12 5.04 2.96 2.14
    A/R Net 334.15 416.13 383.53 419.97 344.52
    Inventories 42.64 70.24 62.42 73.10 140.30
    Current Assets 549.23 619.76 591.90 541.03 532.61
    PP&E Net 827.03 1,734.83 845.47 1,883.91 2,091.35
    Non-Current Assets 1,901.02 2,050.97 2,072.39 2,125.31 2,275.54
    Total Assets 2,450.25 2,670.73 2,664.28 2,666.33 2,808.16
    OD 27.64 22.95 24.32 55.82 99.14
    A/P Net 281.39 447.87 435.28 471.30 441.73
    Current portion of LT 37.92 35.19 37.00 286.47 264.97
    Current Liabilities 418.12 857.80 859.21 1,162.85 1,145.73
    Non-Current Liabilities 1,001.68 726.09 693.03 400.34 591.25
    Total Liabilities 1,419.79 1,583.88 1,552.24 1,563.19 1,736.99
    Authorized Capital 1,044.64 1,044.64 1,044.64 1,044.64 1,044.64
    Paid-Up Capital 758.19 758.19 758.19 757.06 757.06
    Premium (Discount) on Share Capital 271.74 271.74 271.74 269.48 269.48
    Retained Earnings (Deficit) -38.67 17.73 42.92 37.41 5.44
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 39.20 39.20 39.20 39.20 39.20
     - Surplus (Deficits) 39.20 39.20 39.20 39.20 39.20
    Shareholders' Equity 1,030.45 1,086.84 1,112.04 1,103.14 1,071.17
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 468.93 633.56 914.28 1,221.24 905.69
    Other Income 8.72 15.80 20.24 45.45 65.41
    Total Revenues 477.65 649.36 934.52 1,266.69 971.10
    Costs 395.50 505.63 732.95 1,031.71 916.85
    Selling And Administrative Expenses 95.42 100.86 130.50 157.98 165.25
    Total Cost And Expenses 510.46 617.36 864.72 1,189.69 1,082.11
    EBITDA 71.27 184.77 271.34 337.14 210.88
    Depre. & Amor. 104.07 152.77 201.54 260.14 321.89
    EBIT -32.80 32.00 69.80 77.00 -111.01
    Net Profit : Owners Of The Parent -81.59 -14.51 10.69 28.93 -163.31
    EPS (B.) -0.11 -0.02 0.01 0.04 -0.22
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 5.45 118.31 221.71 308.87 96.46
    Investing Cash Flow -4.46 -9.80 -101.90 -43.99 -15.25
    Financing Cash Flow -0.59 -105.35 -117.73 -264.06 -100.47
    Net Cash Flow 0.41 3.16 2.08 0.82 -19.26
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 1.31 0.72 0.69 0.47
    ROE (%) -5.33 5.17 0.96 2.66
    ROA (%) 0.20 3.35 2.62 2.81
    D/E (X) 1.38 1.46 1.40 1.42
    Total Asset Turnover (X) 0.30 0.37 0.35 0.46
    Gross Profit Margin (%) 15.66 20.19 19.83 15.52
    EBIT Margin (%) -6.87 4.93 7.47 6.08
    Net Profit Margin (%) -17.08 -2.23 1.14 2.28

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth -25.98 -28.86 -25.14 34.84
    COGs Growth -21.78 -37.06 -28.96 12.53
    Total Revenue Growth -26.44 -29.93 -26.22 30.44
    Total Expense Growth -17.32 -31.94 -27.32 9.94
    Net Profit Growth N/A N/A -63.06 N/A

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 2.00 2.63 2.28 3.19
    Avg. Collection Period (Days) 182.65 138.78 160.39 114.24
    Inventory Turnover (Times) 11.04 7.07 10.82 9.67
    Avg. Inventory Period (Days) 33.07 51.63 33.74 37.75
    A/P Turnover (Times) 1.71 1.63 1.62 2.26
    Avg. Payment Period (Days) 213.69 223.65 225.73 161.51
    Cash Cycle (Days) 2.04 -33.24 -31.60 -9.51


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.