Company Summary
CIG C.I.GROUP PUBLIC COMPANY LIMITED
Industrial
mai
CG Report:   -
 
  Data as of 07 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.30 0.52 / 0.29 N/A 0.35 432.39 259.44 623.81 57.51 11.39
News
Date/Time Subject
03 Dec 2018 12:39   Report on the results of the Exercise of CIG-W7 (F53-5)
16 Nov 2018 12:48   Notification the exercise of CIG-W7
14 Nov 2018 12:43   Reviewed Quarter 3 and Consolidated F/S (F45-3)
14 Nov 2018 12:42   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
14 Nov 2018 12:41   Financial Statement Quarter 3/2018 (Reviewed)
more

Company Profile
Address 1/1 MOO 7, BANGKOOWAD ROAD, AMPHOE MUEANG Pathum Thani 12000
Telephone 0-2976-5290-9, 0-2598-2331-2
Fax 0-2976-5023
URL http://www.coilinter.com
  Annual Report 2017
Establish Date 10/04/2003 Listed Date 27/01/2005
IPO Price (Baht) 2.75 @Par1.00 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 05/11/2009

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Industrial / Industrial

    Business
    The company is a manufacturer of evaporator coils, condenser coils and chilled water coils which are important parts in all kind of heat exchangers. Most of manufacturing orders are made to order basis for domestic and international market.

    Free Float 02 Apr 2018 04 Apr 2017
    % /Shareholders
    65.33% 2,542 68.42% 2,611
    Foreign Shareholders 0.17% (As of 07/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  1.52% (As of 07/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -18.92 -17.60 -18.31
    20 Days -23.08 -18.96 -18.41
    60 Days -21.05 -14.32 -13.41
    120 Days -23.08 -12.23 -11.20
    YTD -40.00 -21.32 -18.43
    P/E (X) N/A 19.27 49.58
    P/BV (X) 0.35 1.63 2.02
    Turnover Ratio (%) 0.80 0.11 0.14

    Top 10 Major Shareholders(@02 Apr 2018) Share %
    1. นาย อารีย์ พุ่มเสนาะ 96,808,600 11.19
    2. น.ส. อริสา พุ่มเสนาะ 78,479,900 9.08
    3. นาย ไพโรตร์ แสงน้อย 40,279,200 4.66
    4. นาง อลิสา แสงน้อย 32,209,800 3.72
    5. นาย ทวีศักดิ์ หวังก่อเกียรติ 30,500,000 3.53
    6. นาย อังกูร เทพสาสน์กุล 22,951,600 2.65
    7. นาย สุรจิตต์ ปานจันทร์ 21,696,000 2.51
    8. นาง อารยา ตันธนสิน 15,900,000 1.84
    9. นาย โกวิท หรรษ์หิรัญ 13,474,982 1.56
    10. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 13,242,246 1.53

    Management Position
    1. POL. GEN. PRUNG BOONPADUNG CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. AREE POOMSANOH CHAIRMAN OF THE EXECUTIVE COMMITTEE
    3. Mr. TAWEESAK WANGKORKIAT VICE CHAIRMAN
    4. Mr. SAWAI CHATCHAIRUNGRUANG MANAGING DIRECTOR
    5. Mr. THEERA POOMSANOH DIRECTOR
    6. Mrs. CHANKAPAW DISSAKUL DIRECTOR
    7. Mr. SONGPHOL ANNANON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. NADITH RODPETCH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    07 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 864.79  864.79  864.79 
    Market Cap (MB.) 259.44  432.39  553.46 
    Price (B./share) 0.30  0.50  0.64 
    BVPS (B./Share) 0.87  0.90  0.91 
    P/BV (X) 0.35  0.56  0.71 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 29.50  80.82  76.50 
    Value Trade/Day (MB.) 0.45  1.76  1.73 
    Beta 0.76  0.90  0.51 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -40.00  -21.88  -7.25 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 50% of net profit in the company financial Statement after deduction of all types of reserves required by the Company's Articles of Association and the laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2018)
    MR. AMPOL CHAMNONGWAT/SAMNAK-NGAN A.M.C. CO., LTD.
    MISS PRAPHASRI LEELASUPHA/SAMNAK-NGAN A.M.C. CO., LTD.
    MR. NARIS SAOWALAGSAKUL/SAMNAK-NGAN A.M.C. CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Qualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 55.50 14.59 31.92 50.61 48.02
    A/R Net 190.39 207.19 203.54 218.55 168.88
    Inventories 167.54 149.49 178.13 128.04 181.14
    Current Assets 499.77 436.57 480.90 450.56 470.26
    PP&E Net 429.77 510.56 502.27 526.76 530.75
    Total Assets 1,169.92 1,109.97 1,154.21 1,112.52 1,174.42
    OD 125.19 112.11 110.69 115.87 205.38
    A/P Net 165.72 153.41 206.52 157.30 129.13
    Current portion of LT 1.54 2.34 2.37 2.30 3.79
    Current Liabilities 374.84 295.03 358.55 284.58 346.55
    Non-Current Liabilities 45.03 40.88 43.77 39.25 37.23
    Total Liabilities 419.87 335.90 402.32 323.83 383.78
    Authorized Capital 648.59 648.59 648.59 648.58 583.72
    Paid-Up Capital 432.39 432.39 432.39 432.39 432.38
    Premium (Discount) on Share Capital 565.03 565.03 565.03 565.03 565.02
    Other Surplus (Deficit) 15.54 15.54 15.53 15.53 15.53
    Retained Earnings (Deficit) -262.90 -238.87 -261.05 -224.25 -222.30
    Treasury Stock - - - - -
    Shareholders' Equity 750.05 774.08 751.90 788.70 790.64
    Minority Interest - -0.01 -0.01 -0.00 0.00
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 850.48 621.68 870.80 926.40 1,066.91
    Other Income 14.84 19.79 29.44 31.26 28.64
    Total Revenues 865.32 641.47 900.25 957.66 1,095.55
    COGs 725.20 531.13 752.11 781.52 914.51
    SG&A 136.66 116.40 164.80 161.77 166.01
    Total Expenses 856.82 649.70 927.90 946.24 1,083.35
    EBITDA 57.51 44.99 42.25 84.54 95.88
    Depre. & Amor. 49.01 53.21 69.90 73.12 83.68
    EBIT 8.49 -8.23 -27.66 11.42 12.20
    Net Profit -1.85 -13.74 -33.16 -1.96 -7.24
    EPS (B.) -0.00 -0.02 -0.04 -0.00 -0.01
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 17.56 22.83 59.43 112.96 140.77
    Investing Cash Flow -21.70 -71.17 -89.98 -8.60 -117.19
    Financing Cash Flow 27.99 12.32 11.86 -101.77 -124.70
    Net Cash Flow 23.85 -36.02 -18.68 2.60 -101.12
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.33 1.48 1.34 1.58
    ROE (%) -2.79 -1.17 -4.31 -0.25
    ROA (%) -0.96 0.03 -2.44 1.00
    D/E (X) 0.56 0.43 0.54 0.41
    Total Asset Turnover (X) 0.99 0.86 0.79 0.84
    Gross Profit Margin (%) 14.73 14.57 13.63 15.64
    EBIT Margin (%) 0.98 -1.28 -3.07 1.19
    Net Profit Margin (%) -0.21 -2.14 -3.68 -0.20

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 36.80 -2.23 -6.00 -13.17
    COGs Growth 36.54 -1.41 -3.76 -14.54
    Total Revenue Growth 34.90 -3.00 -6.00 -12.59
    Total Expense Growth 31.88 -1.33 -1.94 -12.66
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 5.53 4.67 4.13 4.78
    Avg. Collection Period (Days) 65.99 78.15 88.46 76.32
    Inventory Turnover (Times) 5.97 5.26 4.91 5.06
    Avg. Inventory Period (Days) 61.15 69.43 74.29 72.20
    A/P Turnover (Times) 5.93 5.68 4.13 5.46
    Avg. Payment Period (Days) 61.55 64.23 88.28 66.89
    Cash Cycle (Days) 65.58 83.35 74.47 81.64


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    SP 02 Mar 2018 13 Mar 2018

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name CIG-W7

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.