Company Summary
CHUO CHUO SENKO (THAILAND) PUBLIC COMPANY LIMITED
Services
mai
CG Report:   -
NC 18 Nov 2016
  Data as of 14 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.30 - - - 1,112.74 - - -241.14 -
News
Date/Time Subject
03 Dec 2018 17:25   Listed company not met SET financial disclosure as November 30, 2018
15 Nov 2018 09:09   SET announces additional causes of possible delisting of CHUO EARTH IEC IFEC KC LVT and POLAR
15 Nov 2018 09:03   SP signs posted on listed companies for failure to submit financial statements ending September 30, 2018
01 Nov 2018 17:34   Listed company not met SET financial disclosure as October 31, 2018
01 Oct 2018 17:12   Listed company not met SET financial disclosure as September 30, 2018
more

Company Profile
Address No. 33/4, The Ninth Towers Grand Rama 9, 36th Floor, Rama 9 Road, Huai Khwang Subdistrict, Huai khwang District Bangkok 10310
Telephone 0-2013-7137-8
Fax 0-2013-7137-8 #5
URL www.chuosenko.co.th
  Annual Report 2015
Establish Date 11/02/1981 Listed Date 31/01/2002
IPO Price (Baht) 8.25 @Par5.00 Baht
IPO Financial Advisory
  • THAI THANAKIT SECURITIES CO., LTD.
  • Par 5.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    The Company and its subsidiaries provides media buying and advertising production services.The Group operates in Thailand, Socialist Republic of Vietnam, Kingdom of Cambodia, Republic of Indonesia, India, Philippines and Myanmar.

    Free Float 30 Mar 2018 28 Mar 2017
    % /Shareholders
    62.13% 1,173 61.96% 1,169
    Foreign Shareholders 18.24% (As of 14/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  5.17% (As of 14/12/2018)
    3 Yr Price Performance (Adjusted Price)

    Top 10 Major Shareholders(@01 Aug 2018) Share %
    1. นาย ธันว์ วุฒิธรรม 47,000,000 23.21
    2. นาย ณรุจ วิวรรธนไกร 30,597,598 15.11
    3. BLOOM WELL CORPORATION LIMITED 13,771,083 6.80
    4. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 10,075,251 4.98
    5. นาย รณสิทธิ ภุมมา 7,649,396 3.78
    6. นาย อภิชัย หิรัญตระกูล 7,245,777 3.58
    7. บริษัท เอเซีย บิสซิเนส ซัพพอร์ท แอสโซซิเอชั่น จำกัด 6,576,542 3.25
    8. GEO BRAIN CORPORATION . 5,250,000 2.59
    9. นาย กริชเทพ รุ้งคีรีศักดิ์ 4,885,530 2.41
    10. KGI ASIA LIMITED 4,239,523 2.09

    Management Position
    1. Mr. KHAN PRACHAUBMOH CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. TAN VUTITHUM CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. NARUT WIWATTANAKRAI DIRECTOR
    4. Mr. RONASIT POOMMA DIRECTOR
    5. Mr. CHAMNARN WANGTAL INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    6. Miss YAOWAROTE KLINBOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. SIRUTT RATANAPAITOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    14 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 222.55  67.50  47.76 
    Market Cap (MB.) 211.10 
    Price (B./share) 3.30  3.30  3.30 
    BVPS (B./Share) 0.31  1.71  5.53 
    P/BV (X) 0.85 
    P/E (X) N/A 
    Turnover Ratio (%) N/A  N/A  38.58 
    Value Trade/Day (MB.) 0.38 
    Beta 0.05 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) 0.00  0.00  -16.60 
    Dividend Yield (%) N/A 
    Payout Ratio N/A 
    Dividend Policy Approximately 50 percent of its net profit based on in the Company's consolidated financial statements after deducteing corporate income tax and after deducting statutory reserves each year (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2017)
    MR. BOONLERT KAEWPHANPURK/BPR AUDIT AND ADVISORY CO., LTD.
    MISS RUNGTAWAN BUNSAKCHALERM/BPR AUDIT AND ADVISORY CO., LTD.
    MISS PIYANUCH KASEMSUPAKORN/BPR AUDIT AND ADVISORY CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Disclaimer with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Cash 12.65 143.17 93.95 204.09
    A/R Net 4.09 175.18 270.68 256.28
    Inventories 1.60 - - -
    Current Assets 40.03 371.21 402.47 523.25
    PP&E Net 2.41 21.89 22.64 24.21
    Total Assets 104.76 525.24 571.93 690.72
    OD 34.39 - - -
    A/P Net 15.84 165.56 200.97 201.37
    Current portion of LT 3.41 2.48 2.45 2.42
    Current Liabilities 96.38 252.39 336.74 503.87
    Non-Current Liabilities 4.97 56.95 51.56 52.99
    Total Liabilities 101.35 309.34 388.30 556.86
    Authorized Capital 337.50 225.00 112.50 56.25
    Paid-Up Capital 238.80 225.00 112.50 56.25
    Premium (Discount) on Share Capital 80.96 80.96 24.71 24.71
    Other Surplus (Deficit) - 11.86 - -
    Retained Earnings (Deficit) -304.28 -62.09 59.35 58.46
    Treasury Stock - - - -
    Shareholders' Equity 14.66 248.96 188.97 134.28
    Minority Interest -11.25 -33.05 -5.34 -0.42
    more
    Statement of Comprehensive Income (MB.) 2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Sales 208.52 254.29 402.27 379.78
    Other Income 187.99 37.51 8.14 8.02
    Total Revenues 398.63 291.81 410.41 387.80
    COGs 137.73 181.38 162.61 143.62
    SG&A 289.12 148.83 235.94 238.35
    Total Expenses 649.09 393.24 402.05 382.40
    EBITDA -241.14 -91.92 18.69 15.36
    Depre. & Amor. 9.33 9.51 10.33 9.97
    EBIT -250.47 -101.43 8.36 5.40
    Net Profit -230.14 -107.95 13.26 18.86
    EPS (B.) -4.88 -3.01 0.69 1.68
    more
    Statement of Cash Flow (MB.) 2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Operating Cash Flow -174.82 -94.58 -146.53 -44.44
    Investing Cash Flow 39.66 -13.58 -6.31 18.32
    Financing Cash Flow 44.73 153.56 41.98 -9.37
    Net Cash Flow -127.73 45.40 -110.86 -35.49
    more
    Annualized: ROE, ROA
    Ratios 2016  2015  2014 
    Current Ratio (X) 0.42 1.47 1.20
    ROE (%) -174.60 -49.30 8.21
    ROA (%) -79.51 -18.49 1.32
    D/E (X) 6.91 1.24 2.05
    Total Asset Turnover (X) 1.27 0.53 0.65
    Gross Profit Margin (%) 33.95 28.67 59.58
    EBIT Margin (%) -62.83 -34.76 2.04
    Net Profit Margin (%) -57.73 -36.99 3.23

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    24 Aug 2018 XR 20,049,332 222,547,609 5.00
    31 May 2018 XR 134,998,851 202,498,277 5.00
    13 Jan 2017 XR 19,740,256 67,499,426 5.00
    11 Mar 2016 XR 2,759,170 47,759,170 5.00
    29 May 2015 XR 22,500,000 45,000,000 5.00

    Growth Rate (%) 2016  2015  2014 
    Sales Growth -18.00 -36.79 5.92
    COGs Growth -24.07 11.54 13.23
    Total Revenue Growth 36.61 -28.90 5.83
    Total Expense Growth 65.06 -2.19 5.14
    Net Profit Growth N/A N/A -29.68

    Annualized
    Cash Cycle 2016  2015  2014 
    A/R Turnover (Times) 2.33 1.14 1.53
    Avg. Collection Period (Days) 156.89 319.98 239.07
    Inventory Turnover (Times) 172.51 N/A N/A
    Avg. Inventory Period (Days) 2.12 N/A N/A
    A/P Turnover (Times) 1.52 0.99 0.81
    Avg. Payment Period (Days) 240.38 368.80 451.55
    Cash Cycle (Days) -81.36 -48.81 -212.48


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    SP 16 May 2018 -
    NP 14 Mar 2018 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.