Company Summary
CHOTI KIANG HUAT SEA GULL TRADING FROZEN FOOD PUBLIC CO., LTD.
Agro & Food Industry/Food & Beverage
SET
CG Report:   
 
  Data as of 15 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
68.00 78.75 / 43.00 N/A 0.58 75.00 510.00 853.99 -47.10 -14.02
News
Date/Time Subject
13 Nov 2020 17:28   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020 (Edit-2)
13 Nov 2020 13:23   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020 (Edit)
12 Nov 2020 18:56   Financial Performance Quarter 3 (F45) (Reviewed)
12 Nov 2020 18:56   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
12 Nov 2020 18:55   Financial Statement Quarter 3/2020 (Reviewed)
more

Company Profile
Address 4/2 MOO 3, ASIA 43 ROAD, NA MOM Songkhla 90310
Telephone 0-7422-2333
Fax 0-7422-2300-1
URL www.kst-hatyai.com
Establish Date 01/8/1978 Listed Date 27/02/1992
IPO Price (Baht) 140.00 @Par10.00 Baht
IPO Financial Advisory
  • CITICORP FINANCE AND SECURITIES CO.,LTD.
    		•
    Par 10.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 01/07/2020
    Previous Market/Industry/Sector SET  / Agro & Food Industry / Agribusiness
    Current Market/Industry/Sector SET  / Agro & Food Industry / Food & Beverage

    Business
    The company manufactures and exports shrimps

    Free Float 07 Jul 2020 11 Mar 2019
    % /Shareholders
    20.12% 588 27.19% 645
    Foreign Shareholders 19.83% (As of 15/01/2021) Foreign Limit 40.00%
    NVDR Shareholders  0.27% (As of 15/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.42 0.79 4.60
    20 Days -5.56 -6.14 -8.16
    60 Days -2.16 -10.31 -19.95
    120 Days -10.53 -11.59 -20.23
    YTD 1.49 -3.15 -3.17
    P/E (X) N/A 26.06 30.34
    P/BV (X) 0.58 2.04 1.72
    Turnover Ratio (%) N/A 0.56 1.50

    Top 10 Major Shareholders(@07 Jul 2020) Share %
    1. บริษัท โชติวัฒน์โฮลดิ้งส์ จำกัด 1,950,000 26.00
    2. H'NG KIM CHANG & SONS SDN. BHD. 997,920 13.31
    3. นาง ยุวดี เหล่าเทพพิทักษ์ 648,840 8.65
    4. นาย เจริญ เหล่าเทพพิทักษ์ 584,400 7.79
    5. นาย เฉลิม เหล่าเทพพิทักษ์ 525,960 7.01
    6. MR. HNG CHEOW TEIK 456,580 6.09
    7. นาง พิริยาพร แซ่ฮึ้ง 298,700 3.98
    8. นาย พิทักษ์ รัชกิจประการ 233,800 3.12
    9. น.ส. สุธีรา เหล่าเทพพิทักษ์ 233,760 3.12
    10. MR. Watshira Tayanaraporn 162,000 2.16

    Management Position
    1. Mrs. CHAREONSRI CHAREONKUL CHAIRMAN
    2. Mr. CHAROEN LAOTEPPITAKS VICE CHAIRMAN
    3. Mr. CHAIWAT LAOTEPPITAK MANAGING DIRECTOR (ACTING) / DIRECTOR
    4. Mr. SOMNUK CHOTIWATTANAPHAN DIRECTOR
    5. Mrs. CHEOW NAI HNG DIRECTOR
    6. Mr. HNG CHIAU CHIN DIRECTOR
    7. Mr. CHALERM LAOTHEPITAK DIRECTOR
    8. Miss CHAREONPORN CHOTIWATTANAPHAN DIRECTOR
    9. Mr. SURAPON ARRYKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. SUWAT ROCHANAKIJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. PITSANU BUNNALU INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. PICHAI LIMROSCHAROEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    15 Jan 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 7.50  7.50  7.50 
    Market Cap (MB.) 510.00  502.50  592.50 
    Price (B./share) 68.00  67.00  79.00 
    BVPS (B./Share) 117.22  117.22  129.85 
    P/BV (X) 0.58  0.57  0.61 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 0.03  1.58  1.53 
    Value Trade/Day (MB.) 0.02  0.03  0.05 
    Beta 0.20  0.22  0.33 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 1.49  -15.19  -40.60 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy 60% from net income of the consolidated financial statement (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 1.00 Baht 25 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD.
    MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD.
    MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD.
    MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD.
    Miss PATCHAREE SIRIWONGSIN/ANS AUDIT CO., LTD.
    MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD.
    MS. KANANGNAT KLINKAJORN/ANS AUDIT CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Qualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 79.33 44.31 2.86 15.89 6.68
    A/R Net 56.95 157.43 106.92 85.85 189.46
    Inventories 652.35 763.56 828.83 1,442.61 1,390.29
    Current Assets 788.66 965.30 938.61 1,544.34 1,586.43
    PP&E Net 270.49 269.70 263.50 249.38 281.06
    Total Assets 1,302.46 1,414.69 1,381.33 1,986.94 2,052.59
    OD 260.26 289.55 347.33 691.23 650.81
    A/P Net 60.98 74.17 34.47 71.71 59.11
    Current portion of LT 6.12 - - - -
    Current Liabilities 337.07 372.91 381.80 774.80 714.02
    Non-Current Liabilities 86.21 67.86 44.04 82.52 131.11
    Total Liabilities 423.28 440.78 425.85 857.31 845.13
    Authorized Capital 75.00 75.00 75.00 75.00 75.00
    Paid-Up Capital 75.00 75.00 75.00 75.00 75.00
    Premium (Discount) on Share Capital 156.00 156.00 156.00 156.00 156.00
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 684.83 785.08 766.39 932.59 1,006.02
    Treasury Stock - - - - -
    Shareholders' Equity 879.14 973.84 955.41 1,129.55 1,207.33
    Minority Interest 0.04 0.07 0.07 0.08 0.12
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 1,159.46 2,042.72 2,506.83 3,172.05 3,447.35
    Other Income 7.29 16.25 24.85 35.88 53.59
    Total Revenues 1,167.22 2,064.57 2,539.39 3,218.91 3,506.62
    COGs 1,153.33 2,092.61 2,536.62 3,037.55 3,323.94
    SG&A 89.64 104.27 144.50 207.36 160.90
    Total Expenses 1,244.12 2,196.88 2,694.63 3,274.90 3,484.84
    EBITDA -47.10 -106.46 -120.27 -14.81 62.05
    Depre. & Amor. 29.79 25.85 34.97 41.19 40.27
    EBIT -76.90 -132.31 -155.23 -55.99 21.78
    Net Profit -81.57 -155.93 -180.67 -66.98 12.81
    EPS (B.) -10.88 -20.79 -24.09 -8.93 1.71
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 201.81 457.26 404.89 25.09 -309.10
    Investing Cash Flow -34.36 -15.49 -61.00 -36.40 -59.49
    Financing Cash Flow -90.97 -413.35 -356.91 20.52 269.51
    Net Cash Flow 76.47 28.42 -13.03 9.21 -99.08
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 2.34 2.59 2.46 1.99
    ROE (%) -11.47 -19.50 -17.33 -5.73
    ROA (%) -7.35 -11.41 -9.22 -2.77
    D/E (X) 0.48 0.45 0.45 0.76
    Total Asset Turnover (X) 1.21 1.61 1.51 1.59
    Gross Profit Margin (%) 0.53 -2.44 -1.19 4.24
    EBIT Margin (%) -6.59 -6.41 -6.11 -1.74
    Net Profit Margin (%) -6.99 -7.55 -7.11 -2.08

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth -43.24 -22.98 -20.97 -7.99
    COGs Growth -44.89 -18.31 -16.49 -8.62
    Total Revenue Growth -43.46 -23.21 -21.11 -8.20
    Total Expense Growth -43.37 -18.42 -17.72 -6.02
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 15.15 14.84 26.01 23.04
    Avg. Collection Period (Days) 24.10 24.59 14.03 15.84
    Inventory Turnover (Times) 2.26 2.70 2.23 2.14
    Avg. Inventory Period (Days) 161.77 135.27 163.42 170.20
    A/P Turnover (Times) 23.64 31.41 47.78 46.44
    Avg. Payment Period (Days) 15.44 11.62 7.64 7.86
    Cash Cycle (Days) 170.43 148.24 169.82 178.18


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.