Company Summary
CHOTI KIANG HUAT SEA GULL TRADING FROZEN FOOD PUBLIC CO., LTD.
Agro & Food Industry/Agribusiness
SET
CG Report:   -
 
  Data as of 13 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
130.00 160.00 / 130.00 46.17 0.82 75.00 975.00 1,586.90 26.21 20.88
News
Date/Time Subject
07 Dec 2018 17:19   Resignation of the Comapny's Director
03 Dec 2018 12:35   Resignation of the Comapny's Director
27 Nov 2018 17:22   Rights of Shareholders to propose questions of the AGM in advance
12 Nov 2018 08:42   Financial Statement Quarter 3/2018 (Reviewed)
12 Nov 2018 08:40   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
more

Company Profile
Address 4/2 MOO 3, ASIA 43 ROAD, NA MOM Songkhla 90310
Telephone 0-7422-2333
Fax 0-7422-2300-1
URL www.kst-hatyai.com
Establish Date 01/8/1978 Listed Date 27/02/1992
IPO Price (Baht) 140.00 @Par10.00 Baht
IPO Financial Advisory
  • CITICORP FINANCE AND SECURITIES CO.,LTD.
  • Par 10.00 Baht
    Last Par Change N/A

    Business
    The company manufactures and exports shrimps

    Free Float 12 Mar 2018 15 Mar 2017
    % /Shareholders
    23.63% 695 23.29% 654
    Foreign Shareholders 19.83% (As of 13/12/2018) Foreign Limit 40.00%
    NVDR Shareholders  0.26% (As of 13/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -6.47 -4.00 -3.15
    20 Days -7.47 -2.02 -4.91
    60 Days -10.34 -14.30 -4.63
    120 Days -14.19 -18.06 -8.70
    YTD -17.46 -11.61 -10.37
    P/E (X) 46.17 14.31 15.24
    P/BV (X) 0.82 1.24 1.83
    Turnover Ratio (%) 0.01 0.55 0.66

    Top 10 Major Shareholders(@10 May 2018) Share %
    1. บริษัท โชติวัฒน์โฮลดิ้งส์ จำกัด 1,950,000 26.00
    2. H'NG KIM CHANG & SONS SDN. BHD. 997,920 13.31
    3. นาย ชาญชัย เหล่าเทพพิทักษ์ 642,840 8.57
    4. นาย เจริญ เหล่าเทพพิทักษ์ 584,400 7.79
    5. นาย เฉลิม เหล่าเทพพิทักษ์ 525,960 7.01
    6. MR. HNG CHEOW TEIK 456,580 6.09
    7. นาง พิริยาพร แซ่ฮึ้ง 298,700 3.98
    8. นาย พิทักษ์ รัชกิจประการ 233,800 3.12
    9. น.ส. สุธีรา เหล่าเทพพิทักษ์ 233,760 3.12
    10. นาย วชิระ ทยานาราพร 125,800 1.68

    Management Position
    1. Mrs. CHAREONSRI CHAREONKUL CHAIRMAN
    2. Mr. CHAROEN LAOTEPPITAKS VICE CHAIRMAN
    3. Mr. CHAIWAT LAOTEPITAK MANAGING DIRECTOR (ACTING) / DIRECTOR
    4. Mr. SOMNUK CHOTIWATTANAPHAN DIRECTOR
    5. Mrs. CHEOW NAI HNG DIRECTOR
    6. Mr. HNG CHIAU CHIN DIRECTOR
    7. Mr. CHALERM LAOTEPPITAKS DIRECTOR
    8. Miss CHAREONPORN CHOTIWATTANAPHAN DIRECTOR
    9. Mr. SURAPON ARRYKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. SUWAT ROCHANAKIJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. PREECHA SANTITHAMMARAK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. MR. PITSANU BUNNALU AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 7.50  7.50  7.50 
    Market Cap (MB.) 975.00  1,181.25  1,421.25 
    Price (B./share) 130.00  157.50  189.50 
    BVPS (B./Share) 157.94  156.20  169.57 
    P/BV (X) 0.82  1.01  1.12 
    P/E (X) 46.17  43.76  11.50 
    Turnover Ratio (%) 3.37  7.96  3.88 
    Value Trade/Day (MB.) 0.16  0.50  0.18 
    Beta -0.09  -0.01  0.29 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -17.46  -16.89  59.92 
    Dividend Yield (%) 0.77  10.16  2.11 
    Payout Ratio 0.36  4.45  0.24 
    Dividend Policy 60% from net income of the consolidated financial statement (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 1.00 Baht 25 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 16.00 Baht 25 May 2017 Cash
    01 Jan 2015 - 31 Dec 2015 4.00 Baht 25 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD.
    MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD.
    MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD.
    MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD.
    MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Qualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 14.38 140.58 6.68 105.76 41.11
    A/R Net 187.81 120.25 189.46 225.82 123.56
    Inventories 1,140.16 1,076.28 1,390.29 995.21 1,039.41
    Current Assets 1,342.35 1,337.11 1,586.43 1,326.79 1,204.08
    PP&E Net 276.99 271.68 281.06 257.58 287.39
    Total Assets 1,810.84 1,791.07 2,052.59 1,768.07 1,688.20
    OD 376.78 396.42 650.81 256.20 295.85
    A/P Net 89.36 79.72 59.11 56.95 41.34
    Current portion of LT - - - - -
    Current Liabilities 531.08 489.07 714.02 330.00 343.51
    Non-Current Liabilities 95.08 130.37 131.11 124.19 116.12
    Total Liabilities 626.16 619.44 845.13 454.19 459.63
    Authorized Capital 75.00 75.00 75.00 75.00 75.00
    Paid-Up Capital 75.00 75.00 75.00 75.00 75.00
    Premium (Discount) on Share Capital 156.00 156.00 156.00 156.00 156.00
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 987.13 972.45 1,006.02 1,113.42 1,021.64
    Treasury Stock - - - - -
    Shareholders' Equity 1,184.57 1,171.51 1,207.33 1,313.75 1,228.46
    Minority Interest 0.11 0.12 0.12 0.13 0.11
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 2,652.22 2,883.16 3,447.35 3,453.11 2,298.06
    Other Income 28.32 34.07 53.59 22.90 27.98
    Total Revenues 2,688.57 2,918.41 3,506.62 3,484.25 2,335.20
    COGs 2,561.77 2,805.50 3,323.94 3,176.33 2,155.87
    SG&A 131.05 130.91 160.90 161.87 138.20
    Total Expenses 2,692.82 2,936.41 3,484.84 3,338.20 2,294.07
    EBITDA 26.21 12.24 62.05 189.00 88.41
    Depre. & Amor. 30.45 30.24 40.27 42.95 47.29
    EBIT -4.25 -18.00 21.78 146.05 41.12
    Net Profit -12.45 -20.75 12.81 125.16 31.43
    EPS (B.) -1.66 -2.77 1.71 16.69 4.19
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 323.46 48.74 -309.10 151.29 -26.69
    Investing Cash Flow -25.14 -31.89 -59.49 -13.88 -9.15
    Financing Cash Flow -290.62 17.97 269.51 -72.76 70.85
    Net Cash Flow 7.70 34.82 -99.08 64.65 35.01
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 2.53 2.73 2.22 4.02
    ROE (%) 1.79 2.21 1.02 9.85
    ROA (%) 1.97 1.95 1.14 8.45
    D/E (X) 0.53 0.53 0.70 0.35
    Total Asset Turnover (X) 1.82 2.28 1.84 2.02
    Gross Profit Margin (%) 3.41 2.69 3.58 8.02
    EBIT Margin (%) -0.16 -0.62 0.62 4.19
    Net Profit Margin (%) -0.46 -0.71 0.37 3.59

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth -8.01 19.08 -0.17 50.26
    COGs Growth -8.69 25.21 4.65 47.33
    Total Revenue Growth -7.88 19.16 0.64 49.21
    Total Expense Growth -8.30 24.69 4.39 45.51
    Net Profit Growth N/A N/A -89.76 298.23

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 20.88 27.13 16.60 19.77
    Avg. Collection Period (Days) 17.48 13.45 21.98 18.46
    Inventory Turnover (Times) 2.78 3.66 2.79 3.12
    Avg. Inventory Period (Days) 131.32 99.80 130.98 116.90
    A/P Turnover (Times) 36.43 53.73 57.28 64.63
    Avg. Payment Period (Days) 10.02 6.79 6.37 5.65
    Cash Cycle (Days) 138.78 106.46 146.59 129.72


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.