Company Summary
CHEWA CHEWATHAI PUBLIC COMPANY LIMITED
Property & Construction
mai
CG Report:   
 
  Data as of 10 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.41 0.76 / 0.25 N/A 0.30 1,275.03 522.76 5,459.64 -9.27 -140.33
News
Date/Time Subject
07 Aug 2020 20:04   Invitation for the company visit
07 Aug 2020 20:03   Financial Performance Quarter 2 (F45) (Reviewed)
07 Aug 2020 20:03   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
07 Aug 2020 20:02   Financial Statement Quarter 2/2020 (Reviewed)
03 Jul 2020 13:16   Notification of the information on the issuance and offering of debentures of Chewathai Public Company Limited No.2/2020
more

Company Profile
Address 1168/80 Lumpini Tower 27th Floor., Unit D, Rama IV Road, Kwaeng Tungmahamek, Khet Sathorn Bangkok 10120
Telephone 0-2679-8870-3
Fax 0-2679-8874
URL www.chewathai.com
  Annual Report 2019
Establish Date 13/3/2008 Listed Date 05/04/2016
IPO Price (Baht) 1.60 @Par1.00 Baht
IPO Financial Advisory
  • RHB SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company and its subsidiaries engage in two core businesses, which are residential development projects and ready-built factories for rent located in Amata City Industrial Estates.

    Free Float 02 Mar 2020 01 Mar 2019
    % /Shareholders
    25.91% 2,023 26.09% 2,340
    Foreign Shareholders 0.00% (As of 10/08/2020) Foreign Limit 49.00%
    NVDR Shareholders  0.04% (As of 10/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -4.65 -4.28 -7.01
    20 Days -6.82 -7.98 -10.03
    60 Days 17.14 6.10 -5.15
    120 Days - 21.59 -3.06
    YTD -16.33 5.54 -17.37
    P/E (X) N/A N/A 24.02
    P/BV (X) 0.30 0.78 1.55
    Turnover Ratio (%) 0.02 0.11 0.25

    Top 10 Major Shareholders(@02 Mar 2020) Share %
    1. บริษัท ชาติชีวะ จำกัด 862,419,161 67.64
    2. นาง จรูญลักษณ์ พานิชชีวะ 72,835,338 5.71
    3. นาย พิสันติ์ ศิริศุขสกุลชัย 13,825,392 1.08
    4. นาย PRAYUT EUAWATTANA 12,953,100 1.02
    5. นาย ณรงค์ หวังเจริญวงศ์ 12,197,961 0.96
    6. MISS NARISA PHINICHKUSOLCHIT 11,000,000 0.86
    7. MISS WANIDA WONGSALARP 10,635,346 0.83
    8. นาย NARUNGSAK MAITREEPOD 10,350,000 0.81
    9. MR. SUKKAMON SAPDEEMONGKHON 7,421,076 0.58
    10. MR. SOMKIAT TANGKITANAN 6,540,600 0.51

    Management Position
    1. Mr. CHARTCHAI PANICHEWA CHAIRMAN OF THE BOARD OF THE COMPANY / CHAIRMAN OF THE EXECUTIVE COMMITTEE
    2. Mr. CHOON KIAT BOON MANAGING DIRECTOR / DIRECTOR
    3. Mrs. SOMHATAI PANICHEWA DIRECTOR
    4. Mrs. SUPAPORN BURAPAKUSOLSRI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    5. Mr. CHAIYUT TECHATASSANASOONTORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. PHINIJ HARNPHANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Pol.Lt.Gen. VISANU PRASATTONGOSOTH INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 1,275.03  1,275.03  1,275.03 
    Market Cap (MB.) 522.76  624.76  1,377.03 
    Price (B./share) 0.41  0.49  1.08 
    BVPS (B./Share) 1.34  1.39  1.43 
    P/BV (X) 0.30  0.35  0.76 
    P/E (X) N/A  N/A  3.67 
    Turnover Ratio (%) 26.83  42.92  126.83 
    Value Trade/Day (MB.) 0.90  1.98  6.96 
    Beta 0.94  0.80  0.90 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -16.33  -54.63  -12.48 
    Dividend Yield (%) N/A  17.35  0.47 
    Payout Ratio N/A  N/A  0.19 
    Dividend Policy No less than 40.00% of its net income after deducting corporate tax based on the separate financial statements and all provisional reserves required by law and by the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2018 - 31 Dec 2018 0.035 Baht 29 Apr 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.05 Baht 07 Sep 2018 Cash
    01 Jan 2017 - 31 Dec 2017 13.00 : 1.00 Share 02 May 2018 Stock
    01 Jan 2017 - 31 Dec 2017 0.00855 Baht 02 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. SOPHON PERMSIRIVALLOP/EY OFFICE LIMITED
    MISS RUNGNAPA LERTSUWANKUL/EY OFFICE LIMITED
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 69.06 127.97 35.94 506.94 126.42
    A/R Net 16.74 22.24 11.95 17.81 15.37
    Inventories 5,927.82 4,195.67 5,680.33 3,161.83 2,998.46
    Current Assets 6,142.33 4,842.80 5,852.02 4,020.90 3,328.28
    PP&E Net 18.13 26.29 20.15 17.10 9.53
    Total Assets 6,720.53 5,316.20 6,404.31 4,465.39 3,646.39
    OD 50.23 - 51.24 - 460.33
    A/P Net 316.43 222.29 287.68 143.49 345.62
    Current portion of LT 3,490.84 805.22 3,375.78 405.72 924.73
    Current Liabilities 4,040.54 1,116.08 3,868.84 630.36 2,041.36
    Non-Current Liabilities 965.39 2,351.63 795.03 1,993.44 495.76
    Total Liabilities 5,005.94 3,467.71 4,663.86 2,623.80 2,537.12
    Authorized Capital 2,307.69 2,307.69 2,307.69 2,307.69 750.00
    Paid-Up Capital 1,275.03 1,275.03 1,275.03 1,275.03 750.00
    Premium (Discount) on Share Capital 214.48 214.48 214.48 214.48 144.38
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 225.08 358.98 250.94 352.08 214.89
    Treasury Stock - - - - -
    Shareholders' Equity 1,714.59 1,848.49 1,740.45 1,841.59 1,109.27
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 328.54 337.48 1,139.21 2,642.05 2,033.28
    Other Income 4.64 4.44 15.16 34.30 9.15
    Total Revenues 333.76 343.84 1,155.03 2,676.34 2,043.37
    COGs 252.53 244.59 834.25 1,850.98 1,451.37
    SG&A 97.45 82.40 360.15 444.15 360.88
    Total Expenses 353.22 327.43 1,200.10 2,296.50 1,812.51
    EBITDA -9.27 25.15 -4.49 401.82 261.26
    Depre. & Amor. 10.19 8.74 40.59 21.97 30.40
    EBIT -19.46 16.41 -45.07 379.85 230.86
    Net Profit -25.86 6.79 -55.06 264.81 155.50
    EPS (B.) -0.02 0.00 -0.04 0.24 0.21
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -149.02 -1,059.85 -1,919.18 -419.15 272.02
    Investing Cash Flow -12.28 -32.59 -109.39 -39.86 -129.70
    Financing Cash Flow 194.42 713.47 1,557.57 839.52 -74.35
    Net Cash Flow 33.12 -378.97 -471.01 380.52 67.97
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 1.52 4.34 1.51 6.38
    ROE (%) -4.92 14.22 -3.07 17.95
    ROA (%) -1.34 6.96 -0.83 9.37
    D/E (X) 2.92 1.88 2.68 1.42
    Total Asset Turnover (X) 0.19 0.54 0.21 0.66
    Gross Profit Margin (%) 23.14 27.52 26.77 29.94
    EBIT Margin (%) -5.83 4.77 -3.90 14.19
    Net Profit Margin (%) -7.75 1.98 -4.77 9.89

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    11 May 2018 XR 467,335,804 1,275,027,183 1.00
    02 May 2018 XD 57,691,379 807,691,379 1.00

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth -2.65 -40.53 -56.88 29.94
    COGs Growth 3.25 -37.67 -54.93 27.53
    Total Revenue Growth -2.93 -39.82 -56.84 30.98
    Total Expense Growth 7.88 -33.18 -47.74 26.70
    Net Profit Growth N/A -88.13 N/A 70.29

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 57.99 124.66 76.55 159.23
    Avg. Collection Period (Days) 6.29 2.93 4.77 2.29
    Inventory Turnover (Times) 0.17 0.47 0.19 0.60
    Avg. Inventory Period (Days) 2,193.74 779.23 1,934.31 607.38
    A/P Turnover (Times) 3.13 7.79 3.87 7.57
    Avg. Payment Period (Days) 116.74 46.87 94.32 48.22
    Cash Cycle (Days) 2,083.30 735.29 1,844.76 561.45


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.