Company Summary
CHAYO CHAYO GROUP PUBLIC COMPANY LIMITED
Financials
mai
CG Report:   
 
  Data as of 23 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
4.94 6.00 / 3.20 30.10 3.19 300.00 2,964.00
News
Date/Time Subject
28 Jun 2019 17:19   Summary of Investment in NPLs as at 28 June 2019
10 May 2019 17:38   Reviewed Quarter 1 and Consolidated F/S (F45-3)
10 May 2019 17:36   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
10 May 2019 17:34   Financial Statement Quarter 1/2019 (Reviewed)
02 May 2019 07:39   Clarification of the rumor that the Investors who received the allocation of new shares sold their shares to the market
more

Company Profile
Address 44/499-504 Phahonyothin Road, Anusawari subdistrict, Bang Khen district Bangkok 10220
Telephone 0-2016-4499
Fax 0-2001-2555
URL www.chayo555.com
  Annual Report 2018
Establish Date - Listed Date 22/03/2018
IPO Price (Baht) 2.88 @Par0.50 Baht
IPO Financial Advisory
  • AEC SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    The Company and its subsidiaries operate with its objectives to provide debt collection service, manage non-performing assets from purchases and transfers of secured and non-secured non-performing assets from the financial institutions, credit facility companies and call center services

    Free Float 10 Apr 2019 10 Apr 2018
    % /Shareholders
    37.87% 2,656 26.64% 2,129
    Foreign Shareholders 0.08% (As of 23/07/2019) Foreign Limit 49.00%
    NVDR Shareholders  1.32% (As of 23/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -1.20 -2.70 -0.80
    20 Days 11.26 5.23 6.78
    60 Days 2.49 9.25 0.79
    120 Days 24.75 38.54 21.82
    YTD 44.44 48.68 37.52
    P/E (X) 30.10 60.57 45.33
    P/BV (X) 3.19 1.78 1.88
    Turnover Ratio (%) 1.13 0.25 0.31

    Top 10 Major Shareholders(@10 Apr 2019) Share %
    1. นาย สุขสันต์ ยศะสินธุ์ 314,926,720 52.49
    2. นาย ไพบูลย์ เสรีวิวัฒนา 21,099,300 3.52
    3. นาย ณัฐวัช ยศะสินธุ์ 20,718,240 3.45
    4. นาย ฤทธิรงค์ บุญมีโชติ 19,600,000 3.27
    5. นาย ธิติ ยศะสินธุ์ 19,240,840 3.21
    6. นาย สมยศ มั่นนิธิวรกุล 16,170,000 2.70
    7. นาย สมชาย วิจิตรแสงรัตน์ 10,900,000 1.82
    8. น.ส. สิริพรรณ จันทร์ทิพย์ 6,831,020 1.14
    9. น.ส. เพชรรัตน์ วลีฤกษ์ทรัพย์ 6,200,000 1.03
    10. น.ส. รุ่งทิวา บุญมีโชติ 5,450,000 0.91

    Management Position
    1. Mr. WUTISAK LAPCHAROENSAP CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. SUKSAN YASASIN CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    3. Miss SIRIPHAN JUNTIP DIRECTOR
    4. Mr. SEKSAN RANGSIYERANON DIRECTOR
    5. Mr. VITTHAYA INALA DIRECTOR
    6. Mrs. ROSPORN SOOKSOMPORN DIRECTOR
    7. Mr. KITTI TUNGSRIWONG DIRECTOR
    8. Mr. TEERANUT THANGSATAPORNPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. CHANON CHOTEVIJIT INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    10. ACM ANON JARAYAPANT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Jul 2019
    2018
    28 Dec 2018
    Listed share (M.) 600.00  560.00 
    Market Cap (MB.) 2,964.00  1,915.20 
    Price (B./share) 4.94  3.42 
    BVPS (B./Share) 1.55  1.30 
    P/BV (X) 3.19  2.63 
    P/E (X) 30.10  24.76 
    Turnover Ratio (%) 86.55  641.80 
    Value Trade/Day (MB.) 16.64  71.16 
    Beta 1.71  1.60 
     
    Rate of Return YTD  2018 
    Price Change (%) 44.44  18.75 
    Dividend Yield (%) 1.94  1.46 
    Payout Ratio 0.24  0.80 
    Dividend Policy Not less than 40 percent of net profits after corporate income tax per its separate financial statements and after appropriation of legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.04 Baht 10 May 2019 Cash
    01 Jan 2018 - 31 Mar 2018 0.06 Baht 08 Jun 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.05 Baht 10 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. CHANCHAI CHAIPRASIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONLERT KAMOLCHANOKKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 320.38 474.34 148.51 57.73
    Investment Net 0.47 0.46 0.47 1.23
    Net Loans and Accured Int. 602.58 292.78 602.49 288.81
    - Loans & Receivables - - - -
    - Allowance for Doubtful Acct - - - -
    Assets Forclosed-Net 8.51 - 5.24 -
    PP&E Net 33.17 38.96 33.76 38.12
    Total Assets 1,014.35 839.27 828.82 415.48
    Borrowings & Deposits 27.85 45.81 31.43 50.88
    Total Liabilities 70.50 100.59 65.56 82.26
    Authorized Capital 308.00 280.00 280.00 280.00
    Paid-Up Capital 300.00 280.00 280.00 210.00
    Premium (Discount) on Share Capital 454.17 320.97 320.97 -
    Retained Earnings (Deficit) 184.46 147.39 156.99 132.92
    Treasury Stock - - - -
    Shareholders' Equity 928.95 738.68 748.28 333.22
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Interest & Div. Income 60.40 - 212.87 -
    - Loans & Deposit - - 212.87 -
    Other Operating Incomes 14.99 50.54 51.73 206.56
    Interest Expense 0.52 0.82 2.87 1.25
    - Interest & Discount 0.52 - - -
    Net Interest & Div Income 59.88 -0.82 210.00 -1.25
    Bad Debt & Doubtful Acct. - - - -
    Gain on Investments - - - -
    Non-Interest Expenses 40.32 30.98 152.46 118.51
    EBIT 34.56 18.74 109.28 86.79
    Net Profit 27.47 14.47 85.46 58.24
    EPS (B.) 0.05 0.03 0.16 0.14
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 29.18 32.36 -246.74 -59.38
    Investing Cash Flow -6.73 -1.44 13.55 -12.71
    Financing Cash Flow 149.42 385.68 323.96 50.10
    Net Cash Flow 171.87 416.61 90.78 -21.99
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  3M/2018  2018 
    ROE (%) 11.81 7.90 15.80
    ROA (%) 13.50 10.24 17.57
    D/E (X) 0.08 0.14 0.09
    Total Asset Turnover (X) 0.31 0.25 0.43
    Net Profit Margin (%) 36.43 28.62 32.30

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    21 Mar 2019 PP 40,000,000 600,000,000 0.50

    Growth Rate (%) 3M/2019  3M/2018  2018 
    Loans & Deposits growth N/A N/A N/A
    Interest & Discount growth N/A N/A N/A
    Net Interest & Div. Income growth N/A N/A N/A
    Net Profit Growth 89.88 N/A N/A


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Cash Balance 24 Sep 2018 - 02 Nov 2018
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.