Company Summary
CAZ CAZ (THAILAND) PUBLIC COMPANY LIMITED
Property & Construction
mai
CG Report:   
 
  Data as of 23 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.54 3.38 / 1.26 12.37 1.38 147.00 746.76 1,821.25 49.02 10.63
News
Date/Time Subject
21 Jul 2021 12:38   Notification of Project Awarded
13 Jul 2021 12:49   Notification of Project Awarded
28 Jun 2021 08:36   Notification of Project Awarded
28 May 2021 07:31   New shares of CAZ to be traded on May 31, 2021
24 May 2021 17:08   Report on the result of stock dividend allocation (F53-5)
more

Company Profile
Address 239 Huaypong-Nongbon Rd., T. Huaypong, A. Muangrayong Rayong 21150
Telephone 0-3860-6242
Fax 0-3860-6166
URL www.caz.co.th
  Annual Report 2020
Establish Date 06/02/2014 Listed Date 22/01/2019
IPO Price (Baht) 3.90 @Par0.50 Baht
IPO Financial Advisory
  • S14 ADVISORY CO., LTD.
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    The company provides services for engineering, procurement and construction and Fabrication works in Oil & Gas, Petrochemical, Chemical, Energy, Power plants. The company's services can be categorized into 4 scopes as following:1. Engineering, Procurement and Construction2. Structural Mechanical Piping and Electrical and Instrument Service3. Civil Construction Service4. Fabrication and Other Service

    Free Float 18 Mar 2021 16 Mar 2020
    % /Shareholders
    35.08% 1,045 39.09% 1,520
    Foreign Shareholders 29.13% (As of 23/07/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.89% (As of 23/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -0.78 0.35 -0.22
    20 Days 2.42 6.25 1.47
    60 Days 12.39 11.59 4.67
    120 Days 38.90 -1.86 -4.14
    YTD 56.88 8.95 3.92
    P/E (X) 12.37 N/A 69.70
    P/BV (X) 1.38 1.30 2.65
    Turnover Ratio (%) 0.10 0.91 1.57

    Top 10 Major Shareholders(@18 Mar 2021) Share %
    1. บริษัท ทาคูนิ (ประเทศไทย) จำกัด 102,599,000 36.64
    2. MR. CHUNGSIK HONG 31,418,800 11.22
    3. UBS AG LONDON BRANCH 16,163,900 5.77
    4. MR. YEONG CHEOL CHOI 13,675,200 4.88
    5. NOMURA PB NOMINEES LTD. 12,246,800 4.37
    6. MR. BUMWOOK KWAK 11,353,000 4.05
    7. MR. WANGYOUP JHEE 9,669,000 3.45
    8. นาย วิรัตน์ ภัทรเมธากุล 5,000,000 1.79
    9. MR. KYUNGJUN YU 4,960,800 1.77
    10. น.ส. นิตา ตรีวีรานุวัฒน์ 3,052,400 1.09

    Management Position
    1. Mr. NARONGRIT TAVORNVISITPORN CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. CHUNG SIK HONG CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. PRASERT TREEWEERANUWAT DIRECTOR
    4. Miss NITA TREEWEERANUWAT DIRECTOR
    5. Mr. SOMCHAI KANBUAKAEW DIRECTOR
    6. Miss KANCHANA RIMPANICHAYAKIJ DIRECTOR
    7. Mr. YEONG CHEOL CHOI DIRECTOR
    8. Mr. YINGYONG TECHARUNGNIRUN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. NATIE TABMANIE INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Jul 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 294.00  280.00  280.00 
    Market Cap (MB.) 746.76  476.00  705.60 
    Price (B./share) 2.54  1.62  2.40 
    BVPS (B./Share) 1.94  1.83  1.71 
    P/BV (X) 1.38  0.93  1.48 
    P/E (X) 12.37  7.15  9.07 
    Turnover Ratio (%) 139.64  77.67  260.86 
    Value Trade/Day (MB.) 7.40  1.60  10.28 
    Beta 0.72  0.73  0.75 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 56.88  -32.54  -38.46 
    Dividend Yield (%) 0.85  6.30  3.97 
    Payout Ratio 0.11  0.45  0.36 
    Dividend Policy At least 40 percentage of net profit after corporate income tax and after deduct all types of reserves as required by law and the Company was determined from the separate financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 20.00 : 1.00 Share 21 May 2021 Stock
    01 Jan 2020 - 31 Dec 2020 0.02278 Baht 21 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.1071 Baht 05 May 2020 Cash
    01 Apr 2018 - 31 Dec 2018 0.10 Baht 17 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS VIPAVAN PATTAVANVIVEK/KPMG PHOOMCHAI AUDIT LIMITED
    Miss NAWARAT NITIKEATIPONG/KPMG PHOOMCHAI AUDIT LIMITED
    Miss CHANARAT CHANWA/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 29.67 4.36 142.42 31.33 35.22
    A/R Net 221.63 222.38 204.87 186.08 208.40
    Inventories 25.50 20.34 34.54 9.72 135.92
    Current Assets 862.75 833.48 901.38 832.60 660.11
    PP&E Net 551.19 552.29 557.39 527.97 357.14
    Non-Current Assets 784.27 720.39 773.65 655.00 489.65
    Total Assets 1,647.02 1,553.87 1,675.02 1,487.60 1,149.76
    OD 484.44 197.16 509.11 238.95 59.18
    A/P Net 259.58 343.50 265.03 327.16 286.57
    Current portion of LT 38.64 38.64 38.64 38.64 38.64
    Current Liabilities 982.86 902.91 1,020.07 854.22 830.43
    Non-Current Liabilities 114.98 136.52 126.74 139.10 157.72
    Total Liabilities 1,097.84 1,039.43 1,146.81 993.33 988.16
    Authorized Capital 140.00 140.00 140.00 140.00 140.00
    Paid-Up Capital 140.00 140.00 140.00 140.00 100.00
    Premium (Discount) on Share Capital 246.10 246.10 246.11 246.11 -
    Retained Earnings (Deficit) 148.29 116.51 127.98 96.46 49.40
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 8.45 8.45 8.45 8.45 8.45
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 542.85 511.06 522.54 491.02 157.85
    Minority Interest 6.33 3.37 5.68 3.25 3.75
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 467.10 611.82 2,233.06 2,034.46 1,387.08
    Other Income 0.48 0.46 3.37 6.19 2.79
    Total Revenues 467.58 612.28 2,236.44 2,040.65 1,389.87
    Costs 413.88 561.51 2,055.14 1,851.87 1,241.09
    Selling And Administrative Expenses 22.00 19.11 74.62 78.03 66.10
    Total Cost And Expenses 435.88 580.62 2,129.77 1,929.90 1,307.19
    EBITDA 49.02 45.96 168.26 155.56 114.09
    Depre. & Amor. 17.32 14.30 61.59 44.81 31.41
    EBIT 31.70 31.66 106.67 110.75 82.68
    Net Profit : Owners Of The Parent 18.91 20.04 61.51 75.46 52.98
    EPS (B.) 0.07 0.07 0.22 0.27 0.26
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -70.15 -4.43 -68.40 -222.74 33.29
    Investing Cash Flow -0.09 -15.34 -35.58 -186.37 -73.16
    Financing Cash Flow -42.51 -7.20 231.77 388.51 -16.89
    Net Cash Flow -112.74 -26.97 127.79 -20.59 -56.76
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 0.88 0.92 0.88 0.97
    ROE (%) 11.46 15.65 12.14 23.26
    ROA (%) 6.67 8.22 6.75 8.40
    D/E (X) 2.00 2.02 2.17 2.01
    Total Asset Turnover (X) 1.31 1.59 1.41 1.55
    Gross Profit Margin (%) 11.39 8.22 7.97 8.97
    EBIT Margin (%) 6.78 5.17 4.77 5.43
    Net Profit Margin (%) 4.18 3.29 2.86 3.68

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    21 May 2021 XD 13,999,752 293,999,752 0.50

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth -23.65 47.66 9.76 46.67
    COGs Growth -26.29 52.48 10.98 49.21
    Total Revenue Growth -23.63 46.82 9.59 46.82
    Total Expense Growth -24.93 48.83 10.36 47.64
    Net Profit Growth -5.63 4.22 -18.49 42.43

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 9.41 13.17 11.42 10.31
    Avg. Collection Period (Days) 38.80 27.72 31.95 35.39
    Inventory Turnover (Times) 83.21 28.97 92.87 25.43
    Avg. Inventory Period (Days) 4.39 12.60 3.93 14.35
    A/P Turnover (Times) 6.33 7.09 6.94 6.03
    Avg. Payment Period (Days) 57.70 51.51 52.59 60.48
    Cash Cycle (Days) -14.51 -11.18 -16.71 -10.74


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.