Company Summary
BWG BETTER WORLD GREEN PUBLIC COMPANY LIMITED
Services/Professional Services
sSET / SETTHSI
CG Report:   
 
  Data as of 13 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.13 1.59 / 0.87 14.27 1.32 958.03 4,330.29 6,600.41 697.98 7.19
News
Date/Time Subject
27 Nov 2018 13:23   Notification the exercise of BWG-W4
15 Nov 2018 08:55   Invitation to Propose 2019 AGM Agenda, Questions and Nominate Director Candidate
14 Nov 2018 08:01   Financial Statement Quarter 3/2018 (Reviewed)
14 Nov 2018 08:01   Reviewed Quarter 3 and Consolidated F/S (F45-3)
14 Nov 2018 07:56   Approve investment in Waste Water Treatment and Used Oil Recovery Plant of Better Waste Care Company Limited. A subsidiary company
more

Company Profile
Address NO. 488 SOILADPRAO 130 (MAHATTHAI 2) KLONGCHAN SUB-DISTRICT, BANGKAPI DISTRICT Bangkok 10240
Telephone 0-2012-7888
Fax 0-2012-7889
URL http://www.betterworldgreen.com
  Annual Report 2017
Establish Date 23/07/1997 Listed Date 14/11/2007
IPO Price (Baht) 3.00 @Par1.00 Baht
IPO Financial Advisory
  • KTB SECURITIES CO., LTD.
  • Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 12/05/2015

    Business
    The Company provides administrative and management services for industrial wastes, hazardous wastes, waste water treatment, waste treatment for sustainable fuel and raw materials.

    Free Float 27 Mar 2018 04 Apr 2017
    % /Shareholders
    91.94% 14,436 91.70% 14,885
    Foreign Shareholders 13.12% (As of 13/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  1.71% (As of 13/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -3.42 -0.62 0.01
    20 Days -11.02 -1.50 -8.56
    60 Days 7.62 4.66 14.48
    120 Days -8.13 9.41 -2.25
    YTD -25.66 8.62 -19.27
    P/E (X) 14.27 12.29 15.24
    P/BV (X) 1.32 1.19 1.83
    Turnover Ratio (%) 0.97 0.71 0.66

    Top 10 Major Shareholders(@09 May 2018) Share %
    1. นาย สุวัฒน์ เหลืองวิริยะ 183,150,000 4.78
    2. บริษัทหลักทรัพย์ โนมูระ พัฒนสิน จก.(มหาชน)-ทรัพย์สินของบริษัทฯเพื่อลูกค้า 146,395,000 3.82
    3. N.C.B.TRUST LIMITED-NORGES BANK 11 112,939,900 2.95
    4. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 90,436,750 2.36
    5. CREDIT SUISSE AG, SINGAPORE BRANCH 88,000,000 2.30
    6. N.C.B.TRUST LIMITED-POLUNIN EMERGING MARKETS SMALL CAP FUND, LLC 79,050,953 2.06
    7. น.ส. ชฎาทิพย์ อัตถนันท์ 71,000,000 1.85
    8. นาย โกมล จึงรุ่งเรืองกิจ 67,152,000 1.75
    9. นาง ดาราณี อัตตะนันทน์ 60,000,000 1.57
    10. นาย ธิติพงษ์ เจนทวีพรกุล 55,000,000 1.44

    Management Position
    1. Mr. VICHARN VITHAYASAI CHAIRMAN OF THE BOARD
    2. Mr. SUWAT LUENGVIRIYA PRESIDENT / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. THAMNOON ANANTHOTHAI VICE CHAIRMAN / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Mr. AKARAWIT KHANKAEW VICE CHAIRMAN OF THE BOARD
    5. Mr. WORADIT TANAPAT DIRECTOR
    6. Mr. SUTHAT BOONYAUDOMSART DIRECTOR
    7. Miss NATTAPHAN LUENGVIRIYA DIRECTOR
    8. Mr. BOONYABARAMEE SAWANGWONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. NARTRUIDEE THAMMAWON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 3,832.12  3,832.12  3,832.12 
    Market Cap (MB.) 4,330.29  5,824.82  7,625.91 
    Price (B./share) 1.13  1.52  1.99 
    BVPS (B./Share) 0.85  0.80  0.77 
    P/BV (X) 1.32  1.89  2.58 
    P/E (X) 14.27  20.39  23.57 
    Turnover Ratio (%) 178.88  196.75  931.72 
    Value Trade/Day (MB.) 34.65  60.90  297.15 
    Beta 1.10  1.19  1.32 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -25.66  -23.62  64.46 
    Dividend Yield (%) 2.57  2.83  1.84 
    Payout Ratio 0.37  0.58  0.43 
    Dividend Policy Approximately 50% of net profit after tax, after legal reserve and various reserves, except if any necessities exist

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 0.029 Baht 28 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.043 Baht 26 May 2017 Cash
    01 Jan 2015 - 31 Dec 2015 0.04 Baht 27 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 720.23 893.02 931.13 907.06 717.48
    A/R Net 1,112.23 749.74 805.96 628.96 475.48
    Inventories - - - - -
    Current Assets 1,869.55 1,656.32 1,750.96 1,659.00 1,268.20
    PP&E Net 4,223.87 3,982.57 4,044.66 3,726.48 2,389.38
    Total Assets 6,261.38 5,830.07 5,947.36 5,450.55 3,782.92
    OD 376.00 146.00 131.00 311.00 332.16
    A/P Net 440.85 349.65 397.99 181.20 144.58
    Current portion of LT 353.47 350.36 359.04 236.00 150.58
    Current Liabilities 1,171.82 851.91 896.11 953.49 846.98
    Non-Current Liabilities 1,231.32 1,357.99 1,346.59 981.23 351.59
    Total Liabilities 2,403.13 2,209.90 2,242.70 1,934.72 1,198.57
    Authorized Capital 1,184.24 1,188.63 1,188.63 1,188.63 1,079.62
    Paid-Up Capital 958.03 958.03 958.03 958.03 863.50
    Premium (Discount) on Share Capital 1,008.88 1,008.88 1,008.88 1,008.88 536.25
    Other Surplus (Deficit) - 77.02 - - -
    Retained Earnings (Deficit) 1,227.10 1,038.08 1,103.95 1,013.79 803.24
    Treasury Stock - - - - -
    Shareholders' Equity 3,271.03 3,082.01 3,147.88 3,057.72 2,280.45
    Minority Interest 587.22 538.15 556.77 458.11 303.91
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 1,707.37 1,464.41 2,027.73 1,817.73 1,639.11
    Other Income 7.79 15.93 18.92 8.95 55.55
    Total Revenues 1,715.16 1,480.34 2,046.65 1,826.68 1,694.66
    COGs 1,073.77 917.11 1,274.58 1,028.07 975.66
    SG&A 192.26 204.39 279.63 233.17 228.92
    Total Expenses 1,311.57 1,162.86 1,607.37 1,312.21 1,250.00
    EBITDA 697.98 582.63 802.40 796.89 691.81
    Depre. & Amor. 294.40 265.15 363.12 282.42 247.15
    EBIT 403.59 317.49 439.28 514.47 444.66
    Net Profit 234.28 183.96 253.17 351.54 308.70
    EPS (B.) 0.06 0.05 0.07 0.10 0.10
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 302.92 396.57 667.51 569.15 508.01
    Investing Cash Flow -491.86 -549.62 -661.53 -1,552.88 -820.09
    Financing Cash Flow -71.44 132.70 42.41 1,173.31 545.91
    Net Cash Flow -260.38 -20.35 48.39 189.58 233.83
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.60 1.94 1.95 1.74
    ROE (%) 9.55 9.46 8.16 13.17
    ROA (%) 8.69 8.27 7.71 11.14
    D/E (X) 0.73 0.72 0.71 0.63
    Total Asset Turnover (X) 0.38 0.35 0.36 0.40
    Gross Profit Margin (%) 37.11 37.37 37.14 43.44
    EBIT Margin (%) 23.53 21.45 21.46 28.16
    Net Profit Margin (%) 13.66 12.43 12.37 19.24

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 16.59 8.88 11.55 10.90
    COGs Growth 17.08 19.63 23.98 5.37
    Total Revenue Growth 15.86 9.54 12.04 7.79
    Total Expense Growth 12.79 18.53 22.49 4.98
    Net Profit Growth 27.35 -26.36 -27.98 13.88

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 2.44 2.79 2.83 3.29
    Avg. Collection Period (Days) 149.65 130.93 129.15 110.89
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) N/A N/A N/A N/A
    A/P Turnover (Times) 3.62 4.67 4.40 6.31
    Avg. Payment Period (Days) 100.80 78.11 82.93 57.83
    Cash Cycle (Days) 48.85 52.82 46.21 53.05


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name BWG-W4

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.