Company Summary
BTNC BOUTIQUE NEWCITY PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   
 
  Data as of 21 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
10.60 18.80 / 9.30 N/A 0.33 120.00 127.20 382.94 1.64 619.41
News
Date/Time Subject
16 Aug 2021 08:11   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 19:44   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 19:44   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
13 Aug 2021 19:43   Financial Statement Quarter 2/2021 (Reviewed)
25 May 2021 18:23   Appointment of Chairman of The Audit Committee, the Audit Committee and the resignation of the Audit Committee
more

Company Profile
Address 1112/53-75 PRAKHANONG CENTER, SUKHUMVIT ROAD, KHLONG TOEI Bangkok 10110
Telephone 0-2391-3311 , 0-2391-3320
Fax 0-2381-1656 , 0-2381-1658
URL www.btnc.co.th
  Annual Report 2020
Establish Date 17/11/1969 Listed Date 06/10/1987
IPO Price (Baht) 38.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change N/A

Business
The Company designs, manufactures, and distributes ready-to-wear clothing under patent brand names such as GUY LAROCHE, C&D, LOF.FI.CIEL, JOUSSE, GSP, UNIFORM SPECIALIZER, STEPHANIE, ADOLFO DOMINGUEZ,

Free Float 26 Mar 2021 09 Jul 2020
% /Shareholders
29.51% 411 29.73% 425
Foreign Shareholders 0.00% (As of 21/10/2021) Foreign Limit 20.00%
NVDR Shareholders  0.02% (As of 21/10/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -4.50 -3.26 -4.65
20 Days 2.91 -1.46 1.12
60 Days -1.85 -9.96 -7.98
120 Days -15.20 -20.77 -18.47
YTD -29.33 -40.12 -37.68
P/E (X) N/A 20.62 20.99
P/BV (X) 0.33 0.51 1.77
Turnover Ratio (%) N/A 0.88 1.37

Top 10 Major Shareholders(@26 Mar 2021) Share %
1. นาย ปณิธาน ปวโรฬารวิทยา 1,913,440 15.95
2. นาง ประวรา เอครพานิช 1,796,428 14.97
3. บริษัท สหสิน จำกัด 1,665,560 13.88
4. บริษัท ศิราธาน จำกัด 1,300,700 10.84
5. บริษัท สหพัฒนาอินเตอร์โฮลดิ้ง จำกัด (มหาชน) 1,024,000 8.53
6. บริษัท ไอ.ซี.ซี. อินเตอร์เนชั่นแนล จำกัด (มหาชน) 717,400 5.98
7. บริษัท คอมมอนเวลธ์ โฮลดิ้ง จำกัด 380,400 3.17
8. บริษัท นิวซิตี้ (กรุงเทพฯ) จำกัด (มหาชน) 344,300 2.87
9. บริษัท กรุงเทพประกันภัย จำกัด (มหาชน) 307,200 2.56
10. บริษัท ไอ.ดี.เอฟ. จำกัด 240,000 2.00

Management Position
1. Mr. PANITARN PAVAROLARVIDYA CHAIRMAN
2. Mrs. PRAVARA EKARAPHANICH MANAGING DIRECTOR / DIRECTOR
3. Mrs. SUPORN PHAVASANTA DIRECTOR
4. Mrs. KANLAYA WAIYANONT DIRECTOR
5. Miss TUANGTIP NA NAKORN DIRECTOR
6. Miss PATCHAREE KONGKAEW DIRECTOR
7. Mr. PUCHCHONG VANICHJAKVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
8. Mr. SERMWONG DHANASARNSILP INDEPENDENT DIRECTOR
9. Mr. KRIS NALAMLIENG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
10. Mrs. PENNAPHA DHANASARNSILP INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
21 Oct 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 12.00  12.00  12.00 
Market Cap (MB.) 127.20  180.00  273.60 
Price (B./share) 10.60  15.00  22.80 
BVPS (B./Share) 32.07  33.70  38.02 
P/BV (X) 0.33  0.45  0.60 
P/E (X) N/A  N/A  61.82 
Turnover Ratio (%) 1.70  2.49  25.34 
Value Trade/Day (MB.) 0.01  0.02  0.21 
Beta -0.18  0.11  -0.03 
 
Rate of Return YTD  2020  2019 
Price Change (%) -29.33  -34.21  19.37 
Dividend Yield (%) N/A  1.00  3.07 
Payout Ratio N/A  N/A  1.90 
Dividend Policy Pays when company has operating profit or accumulated profit (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 0.15 Baht 07 May 2020 Cash
- 0.70 Baht 21 May 2019 Cash
 
Auditor
(Effective Until 31/12/2021)
Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Company Company Company Company Company
Cash And Cash Equivalents 1.68 9.82 5.78 7.68 3.40
A/R Net 87.10 56.16 37.70 73.31 85.70
Inventories 184.56 240.67 208.17 286.36 290.63
Current Assets 285.88 317.96 267.28 377.16 389.07
PP&E Net 43.66 40.35 47.77 71.19 79.83
Non-Current Assets 356.33 467.55 366.16 293.57 339.91
Total Assets 642.21 785.51 633.43 670.73 728.99
OD 80.24 105.02 80.00 124.93 172.14
A/P Net 43.58 40.69 23.39 34.73 78.72
Current portion of LT - - - - -
Current Liabilities 185.42 213.82 152.00 204.84 261.19
Non-Current Liabilities 72.00 150.24 81.41 11.35 8.58
Total Liabilities 257.42 364.06 233.41 216.19 269.78
Authorized Capital 250.00 250.00 250.00 250.00 250.00
Paid-Up Capital 120.00 120.00 120.00 120.00 120.00
Premium (Discount) on Share Capital 279.26 279.26 279.26 279.26 279.26
Retained Earnings (Deficit) -3.18 27.08 13.12 49.18 53.73
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity -11.28 -4.88 -12.35 6.10 6.22
 - Surplus (Deficits) - - - 11.02 11.02
Shareholders' Equity 384.80 421.45 400.02 454.54 459.21
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Company Company Company Company Company
Revenue From Operations 175.77 199.58 372.72 730.61 815.65
Other Income 5.17 6.64 12.63 34.48 40.10
Total Revenues 180.93 206.23 385.35 765.09 855.74
Costs 103.49 126.07 213.01 401.50 480.30
Selling And Administrative Expenses 95.57 116.97 230.88 342.26 354.83
Total Cost And Expenses 199.06 243.04 443.89 756.00 835.13
EBITDA 1.64 -18.64 -19.66 28.43 40.38
Depre. & Amor. 19.77 18.17 38.88 19.23 19.72
EBIT -18.13 -36.81 -58.54 9.19 20.66
Net Profit : Owners Of The Parent -16.30 -33.39 -47.35 2.99 11.00
EPS (B.) -1.36 -2.78 -3.95 0.25 0.92
more
Statement of Cash Flow (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Company Company Company Company Company
Operating Cash Flow -5.80 52.39 93.35 7.73 36.98
Investing Cash Flow 0.03 -4.48 -7.85 21.08 0.39
Financing Cash Flow 1.68 -45.76 -87.40 -24.54 -43.29
Net Cash Flow -4.10 2.15 -1.90 4.27 -5.92
more
Annualized: ROE, ROA
Ratios 6M/2021  6M/2020  2020  2019 
Current Ratio (X) 1.54 1.49 1.76 1.84
ROE (%) -7.51 -6.89 -11.08 0.65
ROA (%) -5.58 -3.93 -8.98 1.31
D/E (X) 0.67 0.86 0.58 0.48
Total Asset Turnover (X) 0.50 0.78 0.59 1.09
Gross Profit Margin (%) 41.12 36.83 42.85 45.05
EBIT Margin (%) -10.02 -17.85 -15.19 1.20
Net Profit Margin (%) -9.01 -16.19 -12.29 0.39

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 6M/2021  6M/2020  2020  2019 
Sales Growth -11.93 -44.61 -48.99 -10.43
COGs Growth -17.91 -35.99 -46.95 -16.41
Total Revenue Growth -12.27 -46.11 -49.63 -10.59
Total Expense Growth -18.10 -36.16 -41.28 -9.48
Net Profit Growth N/A N/A N/A -72.85

Annualized
Cash Cycle 6M/2021  6M/2020  2020  2019 
A/R Turnover (Times) 4.87 11.13 6.71 9.19
Avg. Collection Period (Days) 74.93 32.80 54.36 39.72
Inventory Turnover (Times) 0.90 1.16 0.86 1.39
Avg. Inventory Period (Days) 407.52 313.94 423.71 262.27
A/P Turnover (Times) 4.52 4.52 7.33 7.08
Avg. Payment Period (Days) 80.76 80.75 49.80 51.57
Cash Cycle (Days) 401.69 266.00 428.27 250.42


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.