Company Summary
BTNC BOUTIQUE NEWCITY PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   
 
  Data as of 15 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
15.80 22.00 / 9.30 N/A 0.47 120.00 189.60 521.21 -11.54 -75.74
News
Date/Time Subject
27 Nov 2020 17:21   To give the rights of shareholders to propose meeting agenda and/or to nominate candidates to be elected as Directors in advance.
12 Nov 2020 19:27   Financial Statement Quarter 3/2020 (Reviewed)
12 Nov 2020 19:27   Financial Performance Quarter 3 (F45) (Reviewed)
12 Nov 2020 19:27   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
18 Aug 2020 17:23   To disclose the Minutes of the General Meeting of Shareholders No. 50 on Company's website
more

Company Profile
Address 1112/53-75 PRAKHANONG CENTER, SUKHUMVIT ROAD, KHLONG TOEI Bangkok 10110
Telephone 0-2391-3311 , 0-2391-3320
Fax 0-2381-1656 , 0-2381-1658
URL www.btnc.co.th
  Annual Report 2019
Establish Date 17/11/1969 Listed Date 06/10/1987
IPO Price (Baht) 38.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change N/A

Business
The Company designs, manufactures, and distributes ready-to-wear clothing under patent brand names such as GUY LAROCHE, C&D, LOF.FI.CIEL, JOUSSE, GSP, UNIFORM SPECIALIZER, STEPHANIE, ADOLFO DOMINGUEZ,

Free Float 09 Jul 2020 01 Apr 2019
% /Shareholders
29.73% 425 29.77% 404
Foreign Shareholders 0.00% (As of 15/01/2021) Foreign Limit 20.00%
NVDR Shareholders  0.01% (As of 15/01/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 22.48 22.60 23.88
20 Days 37.39 35.77 33.60
60 Days 54.90 46.71 26.74
120 Days 31.67 26.63 17.38
YTD 5.33 3.00 0.49
P/E (X) N/A 509.44 30.34
P/BV (X) 0.47 0.48 1.72
Turnover Ratio (%) N/A 0.06 1.50

Top 10 Major Shareholders(@09 Jul 2020) Share %
1. นาย ปณิธาน ปวโรฬารวิทยา 1,887,140 15.73
2. นาง ประวรา เอครพานิช 1,746,428 14.55
3. บริษัท สหสิน จำกัด 1,665,560 13.88
4. บริษัท ศิราธาน จำกัด 1,350,700 11.26
5. บริษัท สหพัฒนาอินเตอร์โฮลดิ้ง จำกัด (มหาชน) 1,024,000 8.53
6. บริษัท ไอ.ซี.ซี. อินเตอร์เนชั่นแนล จำกัด (มหาชน) 717,400 5.98
7. บริษัท คอมมอนเวลธ์ โฮลดิ้ง จำกัด 380,400 3.17
8. บริษัท นิวซิตี้ (กรุงเทพฯ) จำกัด (มหาชน) 344,300 2.87
9. บริษัท กรุงเทพประกันภัย จำกัด (มหาชน) 307,200 2.56
10. บริษัท ไอ.ดี.เอฟ. จำกัด 240,000 2.00

Management Position
1. Mr. PANITARN PAVAROLARVIDYA CHAIRMAN
2. Mrs. PRAVARA EKARAPHANICH MANAGING DIRECTOR / DIRECTOR
3. Mrs. SUPORN PHAVASANTA DIRECTOR
4. Mrs. KANLAYA WAIYANONT DIRECTOR
5. Miss TUANGTIP NA NAKORN DIRECTOR
6. Miss PATCHAREE KONGKAEW DIRECTOR
7. Mr. PRASERT PATRADHILOK INDEPENDENT DIRECTOR / AUDIT COMMITTEE CHAIRMAN
8. Mr. PUCHCHONG VANICHJAKVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. SERMWONG DHANASARNSILP INDEPENDENT DIRECTOR / AUDIT COMMITTEE
10. Mr. KRIS NALAMLIENG INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
15 Jan 2021		 2020
30 Dec 2020		 2019
30 Dec 2019
Listed share (M.) 12.00  12.00  12.00 
Market Cap (MB.) 189.60  180.00  273.60 
Price (B./share) 15.80  15.00  22.80 
BVPS (B./Share) 33.70  33.70  38.02 
P/BV (X) 0.47  0.45  0.60 
P/E (X) N/A  N/A  61.82 
Turnover Ratio (%) 0.02  2.49  25.34 
Value Trade/Day (MB.) 0.00  0.02  0.21 
Beta -0.01  0.11  -0.03 
 
Rate of Return YTD  2020  2019 
Price Change (%) 5.33  -34.21  19.37 
Dividend Yield (%) 0.95  1.00  3.07 
Payout Ratio N/A  N/A  1.90 
Dividend Policy Pays when company has operating profit or accumulated profit (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 0.15 Baht 07 May 2020 Cash
- 0.70 Baht 21 May 2019 Cash
- 0.50 Baht 22 May 2018 Cash
 
Auditor
(Effective Until 31/12/2020)
MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED
MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 9M/2020 
(01/01/20 
-30/09/20) 		 9M/2019 
(01/01/19 
-30/09/19) 		 2019 
(01/01/19 
-31/12/19) 		 2018 
(01/01/18 
-31/12/18) 		 2017 
(01/01/17 
-31/12/17) 
Cash 21.70 17.96 7.68 3.40 9.33
A/R Net 52.78 52.06 65.86 80.03 95.91
Inventories 215.12 326.11 286.36 290.63 341.35
Current Assets 308.67 414.20 377.16 389.07 466.69
PP&E Net 39.07 65.70 64.56 70.69 54.23
Total Assets 757.71 721.08 670.73 728.99 808.46
OD 105.00 120.90 124.93 172.14 109.42
A/P Net 3.94 53.09 16.53 53.44 99.06
Current portion of LT 34.74 0.81 0.25 1.07 0.43
Current Liabilities 211.67 255.75 204.84 261.19 344.01
Non-Current Liabilities 141.64 9.12 11.35 8.58 9.64
Total Liabilities 353.31 264.87 216.19 269.78 353.65
Authorized Capital 250.00 250.00 250.00 250.00 250.00
Paid-Up Capital 120.00 120.00 120.00 120.00 120.00
Premium (Discount) on Share Capital 279.26 279.26 279.26 279.26 279.26
Other Surplus (Deficit) - 11.02 11.02 11.02 11.02
Retained Earnings (Deficit) 10.15 50.77 49.18 53.73 48.73
Treasury Stock - - - - -
Shareholders' Equity 404.40 456.21 454.54 459.21 454.81
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 9M/2020 
(01/01/20 
-30/09/20) 		 9M/2019 
(01/01/19 
-30/09/19) 		 2019 
(01/01/19 
-31/12/19) 		 2018 
(01/01/18 
-31/12/18) 		 2017 
(01/01/17 
-31/12/17) 
Sales 290.34 542.46 730.61 815.65 780.74
Other Income 9.54 28.10 34.48 40.10 35.24
Total Revenues 299.87 570.68 765.19 855.79 816.01
COGs 172.23 297.06 401.50 480.30 440.47
SG&A 178.33 252.00 342.26 354.83 355.46
Total Expenses 350.56 561.30 756.00 835.13 795.93
EBITDA -11.54 23.77 28.43 40.38 42.87
Depre. & Amor. 39.15 14.39 19.23 19.72 22.78
EBIT -50.69 9.38 9.19 20.66 20.09
Net Profit -50.32 4.58 2.99 11.00 8.64
EPS (B.) -4.19 0.38 0.25 0.92 0.72
more
Statement of Cash Flow (MB.) 9M/2020 
(01/01/20 
-30/09/20) 		 9M/2019 
(01/01/19 
-30/09/19) 		 2019 
(01/01/19 
-31/12/19) 		 2018 
(01/01/18 
-31/12/18) 		 2017 
(01/01/17 
-31/12/17) 
Operating Cash Flow 89.36 19.70 7.73 36.98 29.27
Investing Cash Flow -5.77 19.29 21.08 0.39 8.67
Financing Cash Flow -69.57 -24.43 -24.54 -43.29 -31.41
Net Cash Flow 14.02 14.55 4.27 -5.92 6.53
more
Annualized: ROE, ROA
Ratios 9M/2020  9M/2019  2019  2018 
Current Ratio (X) 1.46 1.62 1.84 1.49
ROE (%) -12.06 0.97 0.65 2.41
ROA (%) -6.88 2.01 1.31 2.69
D/E (X) 0.87 0.58 0.48 0.59
Total Asset Turnover (X) 0.67 1.10 1.09 1.11
Gross Profit Margin (%) 40.68 45.24 45.05 41.11
EBIT Margin (%) -16.90 1.64 1.20 2.41
Net Profit Margin (%) -16.78 0.80 0.39 1.29

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 9M/2020  9M/2019  2019  2018 
Sales Growth -46.48 -8.87 -10.43 4.47
COGs Growth -42.02 -14.19 -16.41 9.04
Total Revenue Growth -47.45 -9.44 -10.59 4.87
Total Expense Growth -37.54 -8.70 -9.48 4.93
Net Profit Growth N/A -58.95 -72.85 27.28

Annualized
Cash Cycle 9M/2020  9M/2019  2019  2018 
A/R Turnover (Times) 9.13 14.19 10.02 9.27
Avg. Collection Period (Days) 39.99 25.73 36.44 39.37
Inventory Turnover (Times) 1.02 1.36 1.39 1.52
Avg. Inventory Period (Days) 357.01 267.53 262.27 240.14
A/P Turnover (Times) 9.70 8.36 11.48 6.30
Avg. Payment Period (Days) 37.61 43.64 31.80 57.95
Cash Cycle (Days) 359.38 249.61 266.91 221.56


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.