BLAND |
BANGKOK LAND PUBLIC COMPANY LIMITED |
Property & Construction/Property Development |
SET |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.13 |
1.40 / 0.69 |
39.94 |
0.44 |
17,374.40 |
19,633.07 |
33,531.68 | -75.36 |
13.00 |
|
News |
Date/Time |
Subject |
13 Nov 2020 20:21 | Financial Statement Quarter 2/2021 (Reviewed) |
13 Nov 2020 20:20 | Management Discussion and Analysis Quarter 2 Ending 30 Sep 2020 |
13 Nov 2020 20:20 | Financial Performance Quarter 2 (F45) (Reviewed) |
21 Sep 2020 19:06 | Notification of the termination of Shares Repurchased Project for financial management purposes No.4 |
15 Sep 2020 19:07 | Shares Repurchased Report dated 15 September 2020 |
more
|
Company Profile |
Address |
NEW GENEVA INDUSTRY CONDOMINIUM, FLOOR 10, 47/569-576 MOO 3, POPULAR 3 ROAD, TAMBOL BANNMAI, AMPHUR PAK KRET Nonthaburi 11120 |
Telephone |
0-2504-4940-49 |
Fax |
- |
URL |
www.bangkokland.co.th |
|
Annual Report 2020 |
Establish Date |
19/4/1973 |
Listed Date |
05/02/1992 |
IPO Price (Baht) |
90.00 |
@Par10.00 Baht |
IPO Financial Advisory |
DHANA SIAM FINANCE PUBLIC COMPANY LIMITED
THANACHART CAPITAL PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 11/11/2003 |
Business |
The principal business operations of the Company and its subsidiaries are the development of real estate for sale. Other business activities include retail business, building maintenance, management services, property rental as well as exhibition and convention facilities and services. |
Free Float |
15 Jun 2020 |
20 Jun 2019 |
% /Shareholders |
72.03% |
21,777 |
67.37% |
23,084 |
|
Foreign Shareholders |
11.10% (As of 22/01/2021) |
Foreign Limit |
49.00% |
NVDR Shareholders |
7.55% (As of 22/01/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-3.42 |
-4.10 |
-2.05 |
20 Days |
-6.61 |
-7.25 |
-11.19 |
60 Days |
15.31 |
-11.45 |
-6.58 |
120 Days |
8.65 |
-0.73 |
-1.56 |
YTD |
-3.42 |
-7.05 |
-6.55 |
P/E (X) |
39.94 |
17.23 |
29.89 |
P/BV (X) |
0.44 |
1.25 |
1.70 |
Turnover Ratio (%) |
0.20 |
0.18 |
1.46 |
|
Top 10 Major Shareholders(@05 Aug 2020) |
Share |
% |
1. |
นาย อนันต์ กาญจนพาสน์ |
4,605,756,460 |
26.51 |
2. |
บริษัท Thai NVDR Company Limited |
1,060,892,260 |
6.11 |
3. |
MR. Jean-Marie Verbrugghe |
447,080,000 |
2.57 |
4. |
นาย ชัญญะ มหาดำรงค์กุล |
429,345,680 |
2.47 |
5. |
The inheritance of Mr.Veraphan Teepsuwan |
403,987,400 |
2.33 |
6. |
MR. JIRAWUD KUVANANT |
374,796,700 |
2.16 |
7. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
334,987,604 |
1.93 |
8. |
BANGKOK LAND (CAYMAN ISLANDS) LIMITED |
212,096,990 |
1.22 |
9. |
MR. SMIT KANJANAPAS |
179,501,065 |
1.03 |
10. |
บริษัทหลักทรัพย์ MAYBANK KIM ENG SECURITIES (THAILAND) PLC. |
170,000,000 |
0.98 |
Management |
Position |
1. |
Mr. SUI HUNG KANJANAPAS |
VICE CHAIRMAN |
2. |
Mr. SHUI PANG KANJANAPAS |
VICE CHAIRMAN |
3. |
Mr. BURIN WONGSANGUAN |
DIRECTOR |
4. |
Mr. PRASAN HOKCHOON |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
5. |
Mr. SUPAVAT SAICHEUA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
6. |
Mr. SIRIWAT LIKITNURUK |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Mr. PANYA BOONYAPIWAT |
INDEPENDENT DIRECTOR |
8. |
Mr. JAKAPAN PANOMOUPPATHAM |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 22 Jan 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
17,374.40 |
17,374.40 |
17,374.40 |
Market Cap (MB.) |
19,633.07 |
20,328.05 |
23,107.95 |
Price (B./share) |
1.13 |
1.17 |
1.33 |
BVPS (B./Share) |
2.58 |
2.58 |
2.61 |
P/BV (X) |
0.44 |
0.45 |
0.51 |
P/E (X) |
39.94 |
41.36 |
13.99 |
Turnover Ratio (%) |
2.52 |
35.86 |
23.28 |
Value Trade/Day (MB.) |
34.20 |
28.35 |
27.05 |
Beta |
0.93 |
0.95 |
0.72 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
-3.42 |
-12.03 |
-11.92 |
Dividend Yield (%) |
5.31 |
5.13 |
6.77 |
Payout Ratio |
2.12 |
2.12 |
0.95 |
Dividend Policy |
Approximately 50% of net profit after tax and legal reserve (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Apr 2019 - 31 Mar 2020 |
0.02 |
Baht |
17 Aug 2020 |
Cash |
- |
0.04 |
Baht |
13 Mar 2020 |
Cash |
01 Apr 2018 - 31 Mar 2019 |
0.09 |
Baht |
15 Aug 2019 |
Cash |
01 Apr 2017 - 31 Mar 2018 |
0.09 |
Baht |
17 Aug 2018 |
Cash |
|
|
Auditor (Effective Until 31/03/2021) |
MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED |
MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED |
MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED |
MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED |
MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED |
|
F/S Year ended |
31/03 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
6M/2021 (01/04/20 -30/09/20) |
6M/2020 (01/04/19 -30/09/19) |
2020 (01/04/19 -31/03/20) |
2019 (01/04/18 -31/03/19) |
2018 (01/04/17 -31/03/18) |
Cash |
3,427.52 |
2,076.03 |
3,571.97 |
4,389.57 |
3,739.38 |
A/R Net |
255.52 |
837.35 |
208.78 |
842.88 |
3,845.22 |
Inventories |
1,518.84 |
3,995.58 |
1,551.73 |
4,092.00 |
2,910.01 |
Current Assets |
7,004.38 |
8,944.42 |
7,904.28 |
10,659.74 |
13,002.23 |
PP&E Net |
14,903.71 |
15,261.77 |
15,133.79 |
15,405.10 |
14,869.21 |
Total Assets |
62,170.69 |
62,649.10 |
63,224.35 |
64,237.11 |
65,674.97 |
OD |
- |
- |
- |
- |
- |
A/P Net |
969.49 |
1,443.00 |
936.39 |
1,483.86 |
1,674.69 |
Current portion of LT |
11.63 |
4.75 |
4.75 |
2,004.75 |
4.75 |
Current Liabilities |
1,349.26 |
1,800.71 |
1,551.95 |
4,038.08 |
2,258.33 |
Non-Current Liabilities |
7,834.93 |
7,374.56 |
7,782.65 |
5,283.43 |
6,919.81 |
Total Liabilities |
9,184.19 |
9,175.27 |
9,334.60 |
9,321.52 |
9,178.14 |
Authorized Capital |
26,295.66 |
27,517.83 |
26,295.66 |
27,517.83 |
29,584.07 |
Paid-Up Capital |
17,374.40 |
18,596.57 |
17,374.40 |
18,596.57 |
18,596.22 |
Premium (Discount) on Share Capital |
1,995.52 |
1,995.52 |
1,995.52 |
1,995.52 |
1,995.16 |
Other Surplus (Deficit) |
- |
- |
- |
- |
- |
Retained Earnings (Deficit) |
11,134.48 |
12,672.59 |
12,007.14 |
14,080.26 |
13,548.06 |
Treasury Stock |
18.93 |
2,328.24 |
8.04 |
2,328.24 |
- |
Shareholders' Equity |
44,844.56 |
45,374.92 |
45,766.85 |
46,822.05 |
48,159.55 |
Minority Interest |
8,141.93 |
8,098.92 |
8,122.89 |
8,093.54 |
8,337.27 |
more |
|
Statement of Comprehensive Income (MB.) |
6M/2021 (01/04/20 -30/09/20) |
6M/2020 (01/04/19 -30/09/19) |
2020 (01/04/19 -31/03/20) |
2019 (01/04/18 -31/03/19) |
2018 (01/04/17 -31/03/18) |
Sales |
876.36 |
2,267.28 |
7,310.72 |
6,828.61 |
8,473.65 |
Other Income |
48.10 |
167.90 |
1,927.90 |
2,138.49 |
1,665.96 |
Total Revenues |
924.46 |
2,435.17 |
9,238.62 |
8,967.10 |
10,139.61 |
COGs |
630.07 |
977.68 |
4,541.60 |
3,823.09 |
5,589.31 |
SG&A |
700.15 |
839.20 |
1,762.37 |
1,706.55 |
1,813.21 |
Total Expenses |
1,330.22 |
1,816.88 |
6,419.90 |
5,635.79 |
7,516.60 |
EBITDA |
-75.36 |
799.38 |
3,455.07 |
3,639.28 |
3,225.01 |
Depre. & Amor. |
330.40 |
181.09 |
636.35 |
307.97 |
602.01 |
EBIT |
-405.76 |
618.30 |
2,818.72 |
3,331.31 |
2,623.00 |
Net Profit |
-564.24 |
161.45 |
1,216.60 |
1,815.82 |
1,230.91 |
EPS (B.) |
-0.03 |
0.01 |
0.07 |
0.10 |
0.07 |
more |
|
Statement of Cash Flow (MB.) |
6M/2021 (01/04/20 -30/09/20) |
6M/2020 (01/04/19 -30/09/19) |
2020 (01/04/19 -31/03/20) |
2019 (01/04/18 -31/03/19) |
2018 (01/04/17 -31/03/18) |
Operating Cash Flow |
-324.09 |
429.25 |
3,859.21 |
5,775.77 |
3,588.99 |
Investing Cash Flow |
640.58 |
-811.02 |
-1,671.90 |
-452.54 |
-846.17 |
Financing Cash Flow |
-460.94 |
-1,931.77 |
-3,004.91 |
-4,673.05 |
-2,200.85 |
Net Cash Flow |
-144.44 |
-2,313.54 |
-817.60 |
650.18 |
541.98 |
more |
|
Ratios |
6M/2021 |
6M/2020 |
2020 |
2019 |
Current Ratio (X) |
5.19 |
4.97 |
5.09 |
2.64 |
ROE (%) |
1.09 |
3.67 |
2.63 |
3.82 |
ROA (%) |
2.88 |
4.98 |
4.42 |
5.13 |
D/E (X) |
0.20 |
0.20 |
0.20 |
0.20 |
Total Asset Turnover (X) |
0.12 |
0.12 |
0.14 |
0.14 |
Gross Profit Margin (%) |
28.10 |
56.88 |
37.88 |
44.01 |
EBIT Margin (%) |
-43.89 |
25.39 |
30.51 |
37.15 |
Net Profit Margin (%) |
-61.03 |
6.63 |
13.17 |
20.25 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
6M/2021 |
6M/2020 |
2020 |
2019 |
Sales Growth |
-61.35 |
-40.27 |
7.06 |
-19.41 |
COGs Growth |
-35.55 |
-54.87 |
18.79 |
-31.60 |
Total Revenue Growth |
-62.04 |
-40.74 |
3.03 |
-11.56 |
Total Expense Growth |
-26.79 |
-44.22 |
13.91 |
-25.02 |
Net Profit Growth |
N/A |
-50.48 |
-33.00 |
47.52 |
Cash Cycle |
6M/2021 |
6M/2020 |
2020 |
2019 |
A/R Turnover (Times) |
10.83 |
2.63 |
13.90 |
2.91 |
Avg. Collection Period (Days) |
33.69 |
138.64 |
26.25 |
125.29 |
Inventory Turnover (Times) |
1.52 |
0.66 |
1.61 |
1.09 |
Avg. Inventory Period (Days) |
239.96 |
554.39 |
226.79 |
334.25 |
A/P Turnover (Times) |
3.48 |
1.81 |
3.75 |
2.42 |
Avg. Payment Period (Days) |
104.98 |
201.71 |
97.26 |
150.78 |
Cash Cycle (Days) |
168.67 |
491.32 |
155.79 |
308.77 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|