Company Summary
BJCHI BJC HEAVY INDUSTRIES PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
sSET
CG Report:   
 
  Data as of 14 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.20 3.58 / 2.10 N/A 0.90 400.00 3,520.00 2,823.67 -78.65 -11.45
News
Date/Time Subject
13 Nov 2018 09:05   Reviewed Quarter 3 F/S (F45-2)Revised
13 Nov 2018 07:47   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
13 Nov 2018 07:46   Financial Statement Quarter 3/2018 (Reviewed)
13 Nov 2018 07:46   Reviewed Quarter 3 F/S (F45-2)
09 Oct 2018 13:08   Criteria and Procedures for Proposing Agenda Items and Directors Nomination for 2019 AGM
more

Company Profile
Address No. 594 Moo 4, Makhamkoo Sub-district, Nikompattana District Rayong 21180
Telephone 0-3889-3709
Fax 0-3889-3711
URL www.bjc1994.com
  Annual Report 2017
Establish Date 1994 Listed Date 28/11/2013
IPO Price (Baht) 30.00 @Par1.00 Baht
IPO Financial Advisory
  • KGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 07/05/2015

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The company engages in the engineering service, which provides manufacturing and installation services for the equipment use in production process of the heavy industry plant, customized in accordance to size and design specified by customer in various industries such as energy, refinery, power plant, natural gas, petrochemical and mining. The nature of products and services can be divided in to 4 main categories including steel fabrication, modularization, site erection and precast concrete.

    Free Float 16 Mar 2018 16 Mar 2017
    % /Shareholders
    25.11% 6,164 25.22% 7,492
    Foreign Shareholders 75.20% (As of 14/11/2018) Foreign Limit 100.00%
    NVDR Shareholders  0.81% (As of 14/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -5.98 -4.28 -4.67
    20 Days -17.91 -11.87 -15.73
    60 Days -6.78 -9.81 -4.35
    120 Days -17.91 -18.93 -11.91
    YTD -36.42 -23.57 -32.51
    P/E (X) N/A 45.44 15.73
    P/BV (X) 0.90 1.71 1.88
    Turnover Ratio (%) 0.01 0.17 0.63

    Top 10 Major Shareholders(@16 Mar 2018) Share %
    1. MR. YOUNG JUN LEE 452,700,000 28.29
    2. MR. SEUNGWOO LEE 452,500,000 28.28
    3. MR. KYUYOUNG LEE 270,076,200 16.88
    4. MRS. JUM JA YANG 15,750,000 0.98
    5. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 14,965,646 0.94
    6. นาย คงศักดิ์ มหาวรมากร 13,109,900 0.82
    7. นาย ประวิตร พันธ์สายเชื้อ 10,584,500 0.66
    8. นาย ศุภชัย สุทธิพงษ์ชัย 10,000,000 0.63

    Management Position
    1. Mr. BOONCHUAY KORKITROTJANA CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. KYUYOUNG LEE PRESIDENT / DIRECTOR
    3. Mr. YOUNG JUN LEE MANAGING DIRECTOR / DIRECTOR
    4. Mr. SEUNGWOO LEE DIRECTOR
    5. Mrs. CHANCHIRA SMAKTHAI DIRECTOR
    6. Mr. SEONG JIN LEE DIRECTOR
    7. Mr. EKACHIDD CHUNGCHAROEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. NOPPADOL DHEERABUTRVONGKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. JUMPOT KANJANAPANYAKOM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    14 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 1,600.00  1,600.00  1,600.00 
    Market Cap (MB.) 3,520.00  5,536.00  8,160.00 
    Price (B./share) 2.20  3.46  5.10 
    BVPS (B./Share) 2.45  2.63  3.22 
    P/BV (X) 0.90  1.31  1.58 
    P/E (X) N/A  N/A  9.15 
    Turnover Ratio (%) 12.10  23.18  75.38 
    Value Trade/Day (MB.) 2.42  6.64  30.81 
    Beta 0.82  0.68  1.02 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -36.42  -32.16  -6.42 
    Dividend Yield (%) N/A  7.23  9.81 
    Payout Ratio N/A  N/A  0.90 
    Dividend Policy Not less than 50 percent of net profit base on the stand-alone financial statements after the corporate income tax and after the appropriation of the relevant reserves as required by the applicable laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.125 Baht 11 May 2017 Cash
    - 0.125 Baht 14 Dec 2016 Cash
    - 0.50 Baht 19 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. CHAIYUTH ANGSUWITHAYA/A.M.T. & ASSOCIATES
    MRS. NATSARAK SAROCHANUNJEEN/A.M.T. & ASSOCIATES
    Miss JARUNEE NUAMMAE/A.M.T. & ASSOCIATES
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 813.58 604.79 1,244.46 806.32 697.53
    A/R Net 124.94 11.03 40.43 301.08 1,008.02
    Inventories 592.60 922.38 796.62 784.40 1,766.36
    Current Assets 2,707.18 3,353.33 3,133.18 3,945.13 5,642.40
    PP&E Net 1,016.70 1,089.25 1,054.17 1,137.37 1,138.64
    Total Assets 3,976.97 4,481.75 4,230.83 5,139.25 6,857.32
    OD - - - - -
    A/P Net 58.65 207.52 132.30 307.19 1,128.75
    Current portion of LT 2.37 7.66 6.57 8.76 6.25
    Current Liabilities 103.87 250.82 194.93 375.18 1,208.71
    Non-Current Liabilities 13.38 16.58 16.40 29.04 23.58
    Total Liabilities 117.25 267.41 211.33 404.22 1,232.30
    Authorized Capital 400.00 400.00 400.00 400.00 400.00
    Paid-Up Capital 400.00 400.00 400.00 400.00 400.00
    Premium (Discount) on Share Capital 2,239.64 2,239.64 2,239.64 2,239.64 2,239.64
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 1,225.12 1,571.43 1,384.90 2,100.44 2,987.98
    Treasury Stock 2.38 2.38 2.38 2.38 -
    Shareholders' Equity 3,859.72 4,214.34 4,019.50 4,735.03 5,625.02
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 766.49 1,180.49 1,503.26 5,202.18 5,611.58
    Other Income 21.22 15.13 9.44 122.35 142.33
    Total Revenues 787.70 1,195.62 1,512.70 5,324.53 5,753.91
    COGs 789.40 1,197.82 1,701.50 4,893.89 4,052.85
    SG&A 126.15 168.17 136.65 311.98 366.62
    Total Expenses 946.94 1,523.74 2,036.31 5,210.50 4,423.22
    EBITDA -78.65 -246.70 -414.76 224.60 1,428.93
    Depre. & Amor. 80.59 81.42 108.85 110.57 98.23
    EBIT -159.24 -328.12 -523.61 114.03 1,330.70
    Net Profit -159.78 -329.06 -523.87 112.41 1,320.18
    EPS (B.) -0.10 -0.21 -0.33 0.07 0.83
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 250.95 574.99 736.08 1,216.33 856.90
    Investing Cash Flow -689.90 -530.19 -32.70 -97.11 -94.87
    Financing Cash Flow -5.64 -207.06 -209.38 -1,012.34 -330.00
    Net Cash Flow -444.59 -162.26 494.00 106.88 432.02
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 26.06 13.37 16.07 10.52
    ROE (%) -8.78 -11.72 -11.97 2.17
    ROA (%) -8.39 -10.65 -11.18 1.90
    D/E (X) 0.03 0.06 0.05 0.09
    Total Asset Turnover (X) 0.26 0.39 0.32 0.89
    Gross Profit Margin (%) -2.99 -1.47 -13.19 5.93
    EBIT Margin (%) -20.22 -27.44 -34.61 2.14
    Net Profit Margin (%) -20.28 -27.52 -34.63 2.11

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    26 May 2015 XD 319,999,999 1,599,999,999 0.25

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth -35.07 -73.66 -71.10 -7.30
    COGs Growth -34.10 -69.65 -65.23 20.75
    Total Revenue Growth -34.12 -73.61 -71.59 -7.46
    Total Expense Growth -37.85 -63.73 -60.92 17.80
    Net Profit Growth N/A N/A N/A -91.49

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 16.02 8.69 8.80 7.95
    Avg. Collection Period (Days) 22.78 41.99 41.46 45.93
    Inventory Turnover (Times) 1.71 2.07 2.15 3.84
    Avg. Inventory Period (Days) 213.82 176.52 169.58 95.12
    A/P Turnover (Times) 9.72 6.91 7.74 6.82
    Avg. Payment Period (Days) 37.56 52.80 47.14 53.55
    Cash Cycle (Days) 199.03 165.71 163.90 87.50


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.