BJCHI |
BJC HEAVY INDUSTRIES PUBLIC COMPANY LIMITED |
Property & Construction/Construction Services |
sSET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.70 |
2.16 / 1.31 |
N/A |
0.81 |
399.92 |
2,719.47 |
3,214.16 | -2.62 |
56.47 |
|
News |
Date/Time |
Subject |
21 Dec 2020 17:02 | Traditional Holiday for year 20121 |
16 Nov 2020 09:12 | Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020 (revised) |
16 Nov 2020 09:05 | Financial Performance Quarter 3 (F45) (Reviewed)Revised2 |
16 Nov 2020 08:58 | Financial Performance Quarter 3 (F45) (Reviewed)Revised |
16 Nov 2020 08:14 | Financial Statement Quarter 3/2020 (Reviewed) |
more
|
Company Profile |
Address |
No. 594 Moo 4, Makhamkoo Sub-district, Nikompattana District Rayong 21180 |
Telephone |
0-3301-7345 |
Fax |
0-3301-7348 |
URL |
www.bjc1994.com |
|
Annual Report 2019 |
Establish Date |
1994 |
Listed Date |
28/11/2013 |
IPO Price (Baht) |
30.00 |
@Par1.00 Baht |
IPO Financial Advisory |
KGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
|
Par |
0.25 Baht |
Last Par Change |
Old 1.00 : New 0.25 @ 07/05/2015 |
Market/Industry/Sector Change |
Effective Date |
02/01/2014 |
Previous Market/Industry/Sector |
SET / Property & Construction / Property Development |
Current Market/Industry/Sector |
SET / Property & Construction / Construction Services |
Business |
The company engages in the engineering service, which provides manufacturing and installation services for the equipment use in production process of the heavy industry plant, customized in accordance to size and design specified by customer in various industries such as energy, refinery, power plant, natural gas, petrochemical and mining. The nature of products and services can be divided in to 4 main categories including steel fabrication, modularization, site erection and precast concrete. |
Free Float |
22 Jun 2020 |
18 Mar 2019 |
% /Shareholders |
24.93% |
5,214 |
25.11% |
5,543 |
|
Foreign Shareholders |
74.78% (As of 15/01/2021) |
Foreign Limit |
100.00% |
NVDR Shareholders |
0.73% (As of 15/01/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
7.59 |
6.55 |
8.82 |
20 Days |
4.94 |
8.60 |
2.04 |
60 Days |
4.29 |
-3.31 |
-14.67 |
120 Days |
-6.08 |
1.55 |
-16.27 |
YTD |
6.92 |
4.46 |
2.01 |
P/E (X) |
N/A |
53.14 |
30.34 |
P/BV (X) |
0.81 |
1.03 |
1.72 |
Turnover Ratio (%) |
0.06 |
0.21 |
1.50 |
|
Top 10 Major Shareholders(@22 Jun 2020) |
Share |
% |
1. |
MR. YOUNG JUN LEE |
452,700,000 |
28.30 |
2. |
MR. SEUNGWOO LEE |
452,500,000 |
28.29 |
3. |
MR. KYUYOUNG LEE |
270,076,200 |
16.88 |
4. |
MRS. JUM JA YANG |
15,750,000 |
0.98 |
5. |
นาย SOMCHAI PATPHAI |
14,077,000 |
0.88 |
6. |
นาย คงศักดิ์ มหาวรมากร |
13,527,600 |
0.85 |
7. |
บริษัท Thai NVDR Company Limited |
11,560,830 |
0.72 |
Management |
Position |
1. |
Mr. BOONCHUAY KORKITROTJANA |
CHAIRMAN OF THE BOARD OF DIRECTORS |
2. |
Mr. KYUYOUNG LEE |
PRESIDENT / DIRECTOR |
3. |
Mr. YOUNG JUN LEE |
MANAGING DIRECTOR / DIRECTOR |
4. |
Mr. SEUNGWOO LEE |
DIRECTOR |
5. |
Mrs. CHANCHIRA SMAKTHAI |
DIRECTOR |
6. |
Mr. SEONG JIN LEE |
DIRECTOR |
7. |
Mr. MYUNGSUP SONG |
DIRECTOR |
8. |
Mr. EKACHIDD CHUNGCHAROEN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. NOPPADOL DHEERABUTRVONGKUL |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
Mr. JUMPOT KANJANAPANYAKOM |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 15 Jan 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
1,599.69 |
1,599.69 |
1,599.69 |
Market Cap (MB.) |
2,719.47 |
2,543.51 |
3,087.40 |
Price (B./share) |
1.70 |
1.59 |
1.93 |
BVPS (B./Share) |
2.10 |
2.10 |
2.28 |
P/BV (X) |
0.81 |
0.76 |
0.85 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
1.47 |
23.26 |
12.87 |
Value Trade/Day (MB.) |
3.98 |
2.75 |
2.08 |
Beta |
0.53 |
0.54 |
0.65 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
6.92 |
-17.62 |
4.32 |
Dividend Yield (%) |
7.65 |
8.18 |
5.19 |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
Not less than 50 percent of net profit base on the stand-alone financial statements after the corporate income tax and after the appropriation of the relevant reserves as required by the applicable laws (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
0.13 |
Baht |
12 May 2020 |
Cash |
- |
0.10 |
Baht |
14 May 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2020) |
MR. CHAIYUTH ANGSUWITHAYA/A.M.T. & ASSOCIATES |
MRS. NATSARAK SAROCHANUNJEEN/A.M.T. & ASSOCIATES |
Miss DARANEE SOMKAMNERD/A.M.T. & ASSOCIATES |
Miss JARUNEE NUAMMAE/A.M.T. & ASSOCIATES |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Cash |
355.76 |
575.66 |
380.51 |
814.21 |
1,244.46 |
A/R Net |
1,373.94 |
132.13 |
188.34 |
34.08 |
40.43 |
Inventories |
571.32 |
717.27 |
662.42 |
584.50 |
796.62 |
Current Assets |
2,863.58 |
3,239.89 |
3,159.61 |
2,740.91 |
3,133.18 |
PP&E Net |
1,196.01 |
1,097.73 |
1,184.00 |
1,054.20 |
1,054.17 |
Total Assets |
4,211.22 |
4,410.92 |
4,406.38 |
3,910.29 |
4,230.83 |
OD |
- |
- |
- |
- |
- |
A/P Net |
402.02 |
680.18 |
505.19 |
73.94 |
132.30 |
Current portion of LT |
2.92 |
1.50 |
2.75 |
1.51 |
6.57 |
Current Liabilities |
824.49 |
745.85 |
709.91 |
105.62 |
194.93 |
Non-Current Liabilities |
25.96 |
22.35 |
29.19 |
16.38 |
16.40 |
Total Liabilities |
850.45 |
768.20 |
739.10 |
122.00 |
211.33 |
Authorized Capital |
399.92 |
399.92 |
399.92 |
400.00 |
400.00 |
Paid-Up Capital |
399.92 |
399.92 |
399.92 |
400.00 |
400.00 |
Premium (Discount) on Share Capital |
2,239.64 |
2,239.64 |
2,239.64 |
2,239.64 |
2,239.64 |
Other Surplus (Deficit) |
- |
- |
- |
- |
- |
Retained Earnings (Deficit) |
731.52 |
1,013.48 |
1,038.04 |
1,153.69 |
1,384.90 |
Treasury Stock |
7.66 |
7.66 |
7.66 |
2.38 |
2.38 |
Shareholders' Equity |
3,360.76 |
3,642.72 |
3,667.28 |
3,788.29 |
4,019.50 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Sales |
1,642.72 |
1,564.94 |
2,017.57 |
909.29 |
1,503.26 |
Other Income |
132.90 |
38.35 |
55.59 |
34.61 |
9.44 |
Total Revenues |
1,775.63 |
1,603.29 |
2,073.15 |
943.90 |
1,512.70 |
COGs |
1,618.75 |
1,289.50 |
1,655.83 |
970.33 |
1,701.50 |
SG&A |
232.88 |
166.01 |
211.79 |
172.72 |
136.65 |
Total Expenses |
1,874.03 |
1,577.86 |
2,012.93 |
1,170.86 |
2,036.31 |
EBITDA |
-2.62 |
97.64 |
157.17 |
-120.12 |
-414.76 |
Depre. & Amor. |
95.78 |
72.21 |
96.95 |
106.84 |
108.85 |
EBIT |
-98.40 |
25.43 |
60.23 |
-226.96 |
-523.61 |
Net Profit |
-98.97 |
21.63 |
47.21 |
-231.21 |
-523.87 |
EPS (B.) |
-0.06 |
0.01 |
0.03 |
-0.14 |
-0.33 |
more |
|
Statement of Cash Flow (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Operating Cash Flow |
-100.94 |
-82.27 |
-280.95 |
321.23 |
736.08 |
Investing Cash Flow |
283.14 |
25.50 |
-6.15 |
-756.06 |
-32.70 |
Financing Cash Flow |
-210.21 |
-165.10 |
-163.02 |
-6.14 |
-209.38 |
Net Cash Flow |
-28.01 |
-221.87 |
-450.12 |
-440.97 |
494.00 |
more |
|
Ratios |
9M/2020 |
9M/2019 |
2019 |
2018 |
Current Ratio (X) |
3.47 |
4.34 |
4.45 |
25.95 |
ROE (%) |
-2.10 |
-1.33 |
1.27 |
-5.92 |
ROA (%) |
-1.48 |
-1.01 |
1.45 |
-5.58 |
D/E (X) |
0.25 |
0.21 |
0.20 |
0.03 |
Total Asset Turnover (X) |
0.52 |
0.42 |
0.50 |
0.23 |
Gross Profit Margin (%) |
1.46 |
17.60 |
17.93 |
-6.71 |
EBIT Margin (%) |
-5.54 |
1.59 |
2.91 |
-24.04 |
Net Profit Margin (%) |
-5.57 |
1.35 |
2.28 |
-24.50 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
9M/2020 |
9M/2019 |
2019 |
2018 |
Sales Growth |
4.97 |
104.17 |
121.88 |
-39.51 |
COGs Growth |
25.53 |
63.35 |
70.65 |
-42.97 |
Total Revenue Growth |
10.75 |
103.54 |
119.64 |
-37.60 |
Total Expense Growth |
18.77 |
66.63 |
71.92 |
-42.50 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
9M/2020 |
9M/2019 |
2019 |
2018 |
A/R Turnover (Times) |
2.78 |
13.29 |
18.14 |
24.41 |
Avg. Collection Period (Days) |
131.18 |
27.47 |
20.12 |
14.95 |
Inventory Turnover (Times) |
3.08 |
2.25 |
2.66 |
1.41 |
Avg. Inventory Period (Days) |
118.47 |
162.57 |
137.43 |
259.76 |
A/P Turnover (Times) |
3.67 |
3.98 |
5.72 |
9.41 |
Avg. Payment Period (Days) |
99.49 |
91.70 |
63.83 |
38.79 |
Cash Cycle (Days) |
150.15 |
98.35 |
93.72 |
235.92 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|