Company Summary
BJCHI BJC HEAVY INDUSTRIES PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
sSET
CG Report:   
 
  Data as of 15 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.70 2.16 / 1.31 N/A 0.81 399.92 2,719.47 3,214.16 -2.62 56.47
News
Date/Time Subject
21 Dec 2020 17:02   Traditional Holiday for year 20121
16 Nov 2020 09:12   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020 (revised)
16 Nov 2020 09:05   Financial Performance Quarter 3 (F45) (Reviewed)Revised2
16 Nov 2020 08:58   Financial Performance Quarter 3 (F45) (Reviewed)Revised
16 Nov 2020 08:14   Financial Statement Quarter 3/2020 (Reviewed)
more

Company Profile
Address No. 594 Moo 4, Makhamkoo Sub-district, Nikompattana District Rayong 21180
Telephone 0-3301-7345
Fax 0-3301-7348
URL www.bjc1994.com
  Annual Report 2019
Establish Date 1994 Listed Date 28/11/2013
IPO Price (Baht) 30.00 @Par1.00 Baht
IPO Financial Advisory
  • KGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
    		•
    Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 07/05/2015

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The company engages in the engineering service, which provides manufacturing and installation services for the equipment use in production process of the heavy industry plant, customized in accordance to size and design specified by customer in various industries such as energy, refinery, power plant, natural gas, petrochemical and mining. The nature of products and services can be divided in to 4 main categories including steel fabrication, modularization, site erection and precast concrete.

    Free Float 22 Jun 2020 18 Mar 2019
    % /Shareholders
    24.93% 5,214 25.11% 5,543
    Foreign Shareholders 74.78% (As of 15/01/2021) Foreign Limit 100.00%
    NVDR Shareholders  0.73% (As of 15/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 7.59 6.55 8.82
    20 Days 4.94 8.60 2.04
    60 Days 4.29 -3.31 -14.67
    120 Days -6.08 1.55 -16.27
    YTD 6.92 4.46 2.01
    P/E (X) N/A 53.14 30.34
    P/BV (X) 0.81 1.03 1.72
    Turnover Ratio (%) 0.06 0.21 1.50

    Top 10 Major Shareholders(@22 Jun 2020) Share %
    1. MR. YOUNG JUN LEE 452,700,000 28.30
    2. MR. SEUNGWOO LEE 452,500,000 28.29
    3. MR. KYUYOUNG LEE 270,076,200 16.88
    4. MRS. JUM JA YANG 15,750,000 0.98
    5. นาย SOMCHAI PATPHAI 14,077,000 0.88
    6. นาย คงศักดิ์ มหาวรมากร 13,527,600 0.85
    7. บริษัท Thai NVDR Company Limited 11,560,830 0.72

    Management Position
    1. Mr. BOONCHUAY KORKITROTJANA CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. KYUYOUNG LEE PRESIDENT / DIRECTOR
    3. Mr. YOUNG JUN LEE MANAGING DIRECTOR / DIRECTOR
    4. Mr. SEUNGWOO LEE DIRECTOR
    5. Mrs. CHANCHIRA SMAKTHAI DIRECTOR
    6. Mr. SEONG JIN LEE DIRECTOR
    7. Mr. MYUNGSUP SONG DIRECTOR
    8. Mr. EKACHIDD CHUNGCHAROEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. NOPPADOL DHEERABUTRVONGKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. JUMPOT KANJANAPANYAKOM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    15 Jan 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 1,599.69  1,599.69  1,599.69 
    Market Cap (MB.) 2,719.47  2,543.51  3,087.40 
    Price (B./share) 1.70  1.59  1.93 
    BVPS (B./Share) 2.10  2.10  2.28 
    P/BV (X) 0.81  0.76  0.85 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 1.47  23.26  12.87 
    Value Trade/Day (MB.) 3.98  2.75  2.08 
    Beta 0.53  0.54  0.65 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 6.92  -17.62  4.32 
    Dividend Yield (%) 7.65  8.18  5.19 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 50 percent of net profit base on the stand-alone financial statements after the corporate income tax and after the appropriation of the relevant reserves as required by the applicable laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.13 Baht 12 May 2020 Cash
    - 0.10 Baht 14 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. CHAIYUTH ANGSUWITHAYA/A.M.T. & ASSOCIATES
    MRS. NATSARAK SAROCHANUNJEEN/A.M.T. & ASSOCIATES
    Miss DARANEE SOMKAMNERD/A.M.T. & ASSOCIATES
    Miss JARUNEE NUAMMAE/A.M.T. & ASSOCIATES
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 355.76 575.66 380.51 814.21 1,244.46
    A/R Net 1,373.94 132.13 188.34 34.08 40.43
    Inventories 571.32 717.27 662.42 584.50 796.62
    Current Assets 2,863.58 3,239.89 3,159.61 2,740.91 3,133.18
    PP&E Net 1,196.01 1,097.73 1,184.00 1,054.20 1,054.17
    Total Assets 4,211.22 4,410.92 4,406.38 3,910.29 4,230.83
    OD - - - - -
    A/P Net 402.02 680.18 505.19 73.94 132.30
    Current portion of LT 2.92 1.50 2.75 1.51 6.57
    Current Liabilities 824.49 745.85 709.91 105.62 194.93
    Non-Current Liabilities 25.96 22.35 29.19 16.38 16.40
    Total Liabilities 850.45 768.20 739.10 122.00 211.33
    Authorized Capital 399.92 399.92 399.92 400.00 400.00
    Paid-Up Capital 399.92 399.92 399.92 400.00 400.00
    Premium (Discount) on Share Capital 2,239.64 2,239.64 2,239.64 2,239.64 2,239.64
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 731.52 1,013.48 1,038.04 1,153.69 1,384.90
    Treasury Stock 7.66 7.66 7.66 2.38 2.38
    Shareholders' Equity 3,360.76 3,642.72 3,667.28 3,788.29 4,019.50
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 1,642.72 1,564.94 2,017.57 909.29 1,503.26
    Other Income 132.90 38.35 55.59 34.61 9.44
    Total Revenues 1,775.63 1,603.29 2,073.15 943.90 1,512.70
    COGs 1,618.75 1,289.50 1,655.83 970.33 1,701.50
    SG&A 232.88 166.01 211.79 172.72 136.65
    Total Expenses 1,874.03 1,577.86 2,012.93 1,170.86 2,036.31
    EBITDA -2.62 97.64 157.17 -120.12 -414.76
    Depre. & Amor. 95.78 72.21 96.95 106.84 108.85
    EBIT -98.40 25.43 60.23 -226.96 -523.61
    Net Profit -98.97 21.63 47.21 -231.21 -523.87
    EPS (B.) -0.06 0.01 0.03 -0.14 -0.33
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -100.94 -82.27 -280.95 321.23 736.08
    Investing Cash Flow 283.14 25.50 -6.15 -756.06 -32.70
    Financing Cash Flow -210.21 -165.10 -163.02 -6.14 -209.38
    Net Cash Flow -28.01 -221.87 -450.12 -440.97 494.00
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 3.47 4.34 4.45 25.95
    ROE (%) -2.10 -1.33 1.27 -5.92
    ROA (%) -1.48 -1.01 1.45 -5.58
    D/E (X) 0.25 0.21 0.20 0.03
    Total Asset Turnover (X) 0.52 0.42 0.50 0.23
    Gross Profit Margin (%) 1.46 17.60 17.93 -6.71
    EBIT Margin (%) -5.54 1.59 2.91 -24.04
    Net Profit Margin (%) -5.57 1.35 2.28 -24.50

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth 4.97 104.17 121.88 -39.51
    COGs Growth 25.53 63.35 70.65 -42.97
    Total Revenue Growth 10.75 103.54 119.64 -37.60
    Total Expense Growth 18.77 66.63 71.92 -42.50
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 2.78 13.29 18.14 24.41
    Avg. Collection Period (Days) 131.18 27.47 20.12 14.95
    Inventory Turnover (Times) 3.08 2.25 2.66 1.41
    Avg. Inventory Period (Days) 118.47 162.57 137.43 259.76
    A/P Turnover (Times) 3.67 3.98 5.72 9.41
    Avg. Payment Period (Days) 99.49 91.70 63.83 38.79
    Cash Cycle (Days) 150.15 98.35 93.72 235.92


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.