Company Summary
BJC BERLI JUCKER PUBLIC COMPANY LIMITED
Services/Commerce
SET50 / SETCLMV / SETTHSI / SETWB
CG Report:   
 
  Data as of 07 May 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
35.50 45.25 / 28.25 35.56 1.24 4,007.80 142,276.78 350,726.39 19,515.46 17.97
News
Date/Time Subject
06 May 2021 20:31   Disclosing the Minutes of the 2021 Annual General Meeting of Shareholders on the Company's website
05 May 2021 17:15   Report on the results of the Exercise of BJC-WA4 BJC-WA5 BJC-WA6 BJC-WA7 (F53-5)
22 Apr 2021 19:34   Form to Report on Names of Members and Scope of Work of the Audit Committee (F24-1) (edit attached file)
22 Apr 2021 19:26   Shareholders meeting's resolution
22 Apr 2021 19:22   Report on the incorporation of a new subsidiary
more

Company Profile
Address BERLI JUCKER HOUSE, 99 SUKHUMVIT 42 ROAD, KHLONG TOEI Bangkok 10110
Telephone 0-2367-1111, 0-2381-4520-39
Fax 0-2367-1000, 0-2381-4545
URL www.bjc.co.th
  Annual Report 2020
Establish Date 1882 Listed Date 25/04/1975
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 11/12/2007

Business
1.Modern Retail Supply Chain - Operates the management of modern retail stores as well as online stores. Using the merge format, all the channels of the business together. The Omni-Channel Model includes retail businesses. Rental and service area (Dual Retail Property Model) for those who are interested in renting the area. 2.Packaging Supply Chain - Manufacturing, marketing, and distributing ex. packaging products, including glass containers, aluminium cans and rigid plastic containers.3.Consumer Supply Chain - Manufacturing, marketing and distributor of consumer goods in the food and personal belongings branded by the Company and contracted to produce goods under contracts with other companies.4. Healthcare & Technical Supply Chain - Distributes products and services related to pharmaceuticals and pharmaceuticals.5. Other Business group - Operates on retail business in Southeast Asia and seek the opportunity to merge and acquisitions also Including new business development.

Free Float 10 Jun 2020 25 Mar 2019
% /Shareholders
26.14% 13,651 25.71% 16,456
Foreign Shareholders 9.69% (As of 07/05/2021) Foreign Limit 49.00%
NVDR Shareholders  2.37% (As of 07/05/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -2.07 -2.11 -2.58
20 Days -5.96 -5.74 -7.65
60 Days 10.08 1.56 3.94
120 Days 13.60 0.08 -9.69
YTD 2.16 -8.39 -6.59
P/E (X) 35.56 38.92 40.52
P/BV (X) 1.24 3.87 1.79
Turnover Ratio (%) 0.09 0.34 1.64

Top 10 Major Shareholders(@23 Mar 2021) Share %
1. บริษัท ทีซีซี คอร์ปอเรชั่น จำกัด 1,980,730,550 49.42
2. บริษัท ทีซีซี โฮลดิ้งส์ (2519) จำกัด 1,002,094,000 25.00
3. DBS BANK LTD 157,094,900 3.92
4. สำนักงานประกันสังคม 91,419,000 2.28
5. บริษัท Thai NVDR Company Limited 85,492,606 2.13
6. RAFFLES NOMINEES (PTE) LIMITED 69,019,700 1.72
7. กองทุนเปิด บัวหลวงหุ้นระยะยาว 60,209,850 1.50
8. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 35,534,211 0.89
9. กองทุนเปิด บัวหลวงหุ้นระยะยาว 75/25 31,341,000 0.78
10. STATE STREET EUROPE LIMITED 24,337,630 0.61

Management Position
1. Mr. CHAROEN SIRIVADHANABHAKDI CHAIRMAN / CHAIRMAN OF THE EXECUTIVE BOARD
2. Khunying WANNA SIRIVADHANABHAKDI VICE CHAIRMAN
3. Mr. TEVIN VONGVANICH VICE CHAIRMAN OF THE BOARD OF DIRECTORS
4. Mr. ASWIN TECHAJAREONVIKUL PRESIDENT / DIRECTOR
5. Mr. THIRASAKDI NATHIKANCHANALAB DIRECTOR
6. Mr. SITHICHAI CHAIKRIANGKRAI DIRECTOR
7. Mr. PRASERT MAEKWATANA DIRECTOR
8. Mrs. THAPANEE TECHAJAREONVIKUL DIRECTOR
9. Mr. WEERAWONG CHITTMITTRAPAP INDEPENDENT DIRECTOR
10. Mr. PRASIT KOVILAIKOOL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
11. POL. GEN. KRISNA POLANANTA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
12. Mr. RUNGSON SRIWORASAT INDEPENDENT DIRECTOR
13. Mr. PIROM KAMOLRATANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
14. Mr. KAMJORN TATIYAKAVEE INDEPENDENT DIRECTOR
15. Miss POTJANEE THANAVARANIT INDEPENDENT DIRECTOR
16. GEN. THANADOL SURARAK INDEPENDENT DIRECTOR
17. Associate Professor PIMPANA SRISAWADI AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
07 May 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 4,007.80  4,007.80  4,006.84 
Market Cap (MB.) 142,276.78  139,270.94  168,287.28 
Price (B./share) 35.50  34.75  42.00 
BVPS (B./Share) 28.61  28.29  27.99 
P/BV (X) 1.24  1.23  1.50 
P/E (X) 35.56  27.20  24.28 
Turnover Ratio (%) 30.26  83.39  63.79 
Value Trade/Day (MB.) 536.76  512.63  514.89 
Beta 1.07  1.02  1.16 
 
Rate of Return YTD  2020  2019 
Price Change (%) 2.16  -17.26  -17.24 
Dividend Yield (%) 2.20  2.62  1.74 
Payout Ratio 0.78  0.71  0.42 
Dividend Policy No less than 50% of consolidated net profit after tax and other legal reserves (if any). The Company also takes into consideration cash flows and/or any new investment or expansion of both existing businesses and potential new businesses

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jul 2020 - 31 Dec 2020 0.60 Baht 21 May 2021 Cash
01 Jan 2020 - 30 Jun 2020 0.18 Baht 11 Sep 2020 Cash
01 Jul 2019 - 31 Dec 2019 0.73 Baht 22 May 2020 Cash
- 0.18 Baht 13 Sep 2019 Cash
01 Jan 2018 - 31 Dec 2018 0.55 Baht 21 May 2019 Cash
- 0.18 Baht 13 Sep 2018 Cash
 
Auditor
(Effective Until 31/12/2021)
MR. CHOOPONG SURACHUTIKARN/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
MR. SUWATCHAI MEAKHAAMNOUYCHAI/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
MR. WONLOP VILAIVARAVIT/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Cash And Cash Equivalents 3,029.69 6,062.07 5,709.69 4,367.72
A/R Net 15,372.13 14,735.52 15,930.26 14,025.08
Inventories 19,358.58 22,019.36 21,309.80 19,131.52
Current Assets 37,707.75 42,920.67 43,360.44 38,541.66
PP&E Net 79,275.34 80,524.17 78,899.03 79,329.40
Non-Current Assets 288,448.99 282,883.77 279,660.60 276,516.91
Total Assets 326,156.74 325,804.44 323,021.04 315,058.58
OD 18,008.65 5,586.11 9,788.37 14,661.57
A/P Net 27,508.13 32,929.75 33,055.50 31,388.29
Current portion of LT 18,089.16 36,286.37 45,988.58 2,487.50
Current Liabilities 65,363.32 75,881.43 90,285.56 50,254.05
Non-Current Liabilities 141,257.30 130,186.89 117,651.22 153,631.50
Total Liabilities 206,620.62 206,068.32 207,936.78 203,885.54
Authorized Capital 4,114.63 4,114.63 4,114.63 4,053.96
Paid-Up Capital 4,007.80 4,006.84 4,002.70 3,995.67
Premium (Discount) on Share Capital 85,926.43 85,884.32 85,699.40 85,352.79
Retained Earnings (Deficit) 25,227.88 25,651.43 21,486.35 17,238.28
Treasury Stock - - - -
Shares Of The Company Held By Subsidiaries - - - -
Other Components Of Equity -707.60 -668.47 -793.08 -284.88
 - Surplus (Deficits) 226.40 214.83 -309.18 129.46
Shareholders' Equity 114,677.44 115,046.06 110,512.33 106,513.72
Minority Interest 4,858.68 4,690.07 4,571.93 4,659.32
more
Statement of Comprehensive Income (MB.) 2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Revenue From Operations 144,731.90 158,009.36 156,141.56 149,158.04
Other Income 12,803.61 15,933.90 15,733.02 15,000.61
Total Revenues 157,606.71 174,006.80 171,902.98 164,176.75
Costs 117,252.57 127,120.21 126,173.29 120,706.34
Selling And Administrative Expenses 29,600.30 32,768.71 32,145.10 30,575.72
Total Cost And Expenses 146,940.21 160,331.69 158,436.04 151,392.37
EBITDA 19,515.46 21,217.43 21,205.86 20,152.32
Depre. & Amor. 8,903.58 7,652.08 7,555.84 7,389.40
EBIT 10,611.88 13,565.35 13,650.02 12,762.92
Net Profit : Owners Of The Parent 4,001.22 7,278.38 6,649.97 5,210.76
EPS (B.) 1.00 1.82 1.66 1.31
more
Statement of Cash Flow (MB.) 2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Operating Cash Flow 16,630.92 18,699.97 17,635.89 17,380.31
Investing Cash Flow -5,778.14 -8,114.09 -11,640.71 -14,845.57
Financing Cash Flow -13,906.83 -9,992.02 -4,683.20 -1,390.09
Net Cash Flow -3,054.05 593.86 1,311.98 1,144.65
more
Annualized: ROE, ROA
Ratios 2020  2019  2018 
Current Ratio (X) 0.58 0.57 0.48
ROE (%) 3.48 6.45 6.13
ROA (%) 3.26 4.18 4.28
D/E (X) 1.73 1.72 1.81
Total Asset Turnover (X) 0.48 0.54 0.54
Gross Profit Margin (%) 18.99 19.55 19.19
EBIT Margin (%) 6.73 7.80 7.94
Net Profit Margin (%) 2.89 4.47 4.24

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 2020  2019  2018 
Sales Growth -8.40 1.20 4.68
COGs Growth -7.76 0.75 4.53
Total Revenue Growth -9.42 1.22 4.71
Total Expense Growth -8.35 1.20 4.65
Net Profit Growth -45.03 9.45 27.62

Annualized
Cash Cycle 2020  2019  2018 
A/R Turnover (Times) 9.79 10.47 10.58
Avg. Collection Period (Days) 37.27 34.85 34.51
Inventory Turnover (Times) 5.67 5.87 6.24
Avg. Inventory Period (Days) 64.40 62.21 58.50
A/P Turnover (Times) 3.88 3.85 3.92
Avg. Payment Period (Days) 94.07 94.73 93.21
Cash Cycle (Days) 7.60 2.32 -0.21


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.