Company Summary
BIZ BUSINESS ALIGNMENT PUBLIC COMPANY LIMITED
Consumer Products
mai
CG Report:   
 
  Data as of 10 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.58 3.98 / 2.30 14.05 2.85 200.00 1,432.00 2,429.22 27.04 16.88
News
Date/Time Subject
05 Aug 2020 17:01   Shareholders meeting's resolution
13 Jul 2020 08:55   Notification on the Substitute Songkran Holiday on July 27, 2020
03 Jul 2020 08:03   Disclosure the invitation letter to the Annual General Meeting of Shareholders 2020 on the company's website
15 Jun 2020 17:07   The Annual General Meeting of Shareholders 2020, the Record Date, and Agenda
26 May 2020 12:58   Notification of the signing of the contract of Linear Accelerator with Gantry for 3D
more

Company Profile
Address 92/45 Sathorn Thani Building 2, 16th Floor, North Sathorn Rd., Bangrak Bangkok 10500
Telephone 0-2636-6828-9
Fax 0-2236-3167
URL www.bizalignment.com
  Annual Report 2019
Establish Date 12/5/2000 Listed Date 28/07/2016
IPO Price (Baht) 2.90 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    BIZ is a distributor and solution provider for medical devices and softwares for treating cancer through radiotherapy. The Company also provides installation services as well as after sales maintenance service for its products.

    Free Float 08 Mar 2019 09 Mar 2018
    % /Shareholders
    29.87% 2,045 29.87% 2,222
    Foreign Shareholders 5.75% (As of 10/08/2020) Foreign Limit 49.00%
    NVDR Shareholders  1.90% (As of 10/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days - -4.74 -2.48
    20 Days -3.76 -5.40 -7.08
    60 Days 16.99 -11.01 -5.28
    120 Days 14.74 7.09 11.23
    YTD 20.95 9.60 19.44
    P/E (X) 14.05 24.97 24.02
    P/BV (X) 2.85 2.04 1.55
    Turnover Ratio (%) 0.03 0.54 0.25

    Top 10 Major Shareholders(@29 Jun 2020) Share %
    1. นาย สมพงษ์ ชื่นกิติญานนท์ 128,470,000 32.12
    2. นาย วรวิทย์ สีลภูสิทธิ์ 125,250,000 31.31
    3. นาย นพดล สันธนะพานิช 24,000,000 6.00
    4. NOMURA PB NOMINEES LTD. 21,542,700 5.39
    5. บริษัท Thai NVDR Company Limited 7,790,200 1.95
    6. MRS. SARIN CHINUDOMSUB 7,000,000 1.75
    7. MR. KITTISAK CHINUDOMSUB 4,793,000 1.20
    8. MR. CHAVENG SUWANARAT 3,596,000 0.90
    9. นาย POOMPAN PATTARANUTAPORN 3,368,000 0.84
    10. นาง SEEVIKA SILAPUSID 2,988,000 0.75

    Management Position
    1. Mr. WOODTIPONG MOLEECHAD CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. SOMPONG CHUNEKITIYANONE CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. VORAVID SILAPUSID DIRECTOR
    4. Mr. NOPPADOL SUNTANAPHANICH DIRECTOR
    5. Miss SRIRAT CHUCHOTTAWORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. VIPOOTA TRAKULHOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. THANAWAT LERTWATTANARAK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 400.00  400.00  400.00 
    Market Cap (MB.) 1,432.00  1,184.00  880.00 
    Price (B./share) 3.58  2.96  2.20 
    BVPS (B./Share) 1.26  1.41  1.35 
    P/BV (X) 2.85  2.10  1.63 
    P/E (X) 14.05  12.95  13.41 
    Turnover Ratio (%) 16.99  20.60  14.67 
    Value Trade/Day (MB.) 1.50  0.91  0.75 
    Beta 0.63  0.38  0.62 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 20.95  34.55  -35.67 
    Dividend Yield (%) 6.98  5.41  3.64 
    Payout Ratio 0.98  0.70  0.49 
    Dividend Policy Not less than 40 per cent of net profit after tax and legal reserves

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.25 Baht 16 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.16 Baht 09 May 2019 Cash
    01 Jan 2017 - 31 Dec 2017 0.08 Baht 09 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. PISIT CHIWARUANGROCH/M.R. & ASSOCIATES CO., LTD.
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 215.69 187.18 102.41 119.28 366.37
    A/R Net 317.56 169.94 203.55 243.28 86.57
    Inventories 633.97 303.92 793.61 148.93 9.25
    Current Assets 1,287.18 721.86 1,232.03 573.02 562.13
    PP&E Net 399.42 197.67 405.47 141.77 31.07
    Total Assets 1,715.45 1,174.93 1,656.57 943.42 767.25
    OD 57.61 44.97 256.58 - -
    A/P Net 793.35 276.84 433.68 103.31 68.54
    Current portion of LT 20.36 - 11.87 - -
    Current Liabilities 923.32 365.18 773.56 144.82 73.53
    Non-Current Liabilities 237.40 180.04 238.64 168.92 181.00
    Total Liabilities 1,160.72 545.22 1,012.19 313.74 254.53
    Authorized Capital 200.00 200.00 200.00 200.00 200.00
    Paid-Up Capital 200.00 200.00 200.00 200.00 200.00
    Premium (Discount) on Share Capital 222.33 222.33 222.33 222.33 222.33
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 80.21 140.53 164.93 139.57 90.39
    Treasury Stock - - - - -
    Shareholders' Equity 502.54 562.86 587.26 561.91 512.73
    Minority Interest 52.20 66.84 57.12 67.77 -
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 258.26 95.68 724.51 658.52 616.56
    Other Income 4.74 0.35 9.49 6.17 6.88
    Total Revenues 263.00 96.03 734.00 664.69 623.43
    COGs 228.18 73.36 540.24 501.11 530.88
    SG&A 12.85 14.55 77.58 63.05 39.73
    Total Expenses 241.03 89.44 617.82 564.16 570.61
    EBITDA 27.04 7.22 124.07 102.75 54.49
    Depre. & Amor. 5.06 0.63 7.89 2.21 1.67
    EBIT 21.98 6.59 116.18 100.53 52.82
    Net Profit 15.28 4.78 91.46 80.60 41.15
    EPS (B.) 0.04 0.01 0.23 0.20 0.10
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 308.90 54.27 -158.09 -130.72 228.13
    Investing Cash Flow 6.41 -31.16 -286.69 -83.25 -44.20
    Financing Cash Flow -202.40 44.73 427.92 -33.05 -41.39
    Net Cash Flow 112.92 67.84 -16.86 -247.02 142.54
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 1.39 1.98 1.59 3.96
    ROE (%) 19.14 13.12 15.92 15.00
    ROA (%) 9.10 8.87 8.94 11.75
    D/E (X) 2.31 0.97 1.72 0.56
    Total Asset Turnover (X) 0.62 0.65 0.56 0.78
    Gross Profit Margin (%) 11.65 23.33 25.43 23.90
    EBIT Margin (%) 8.36 6.86 15.83 15.12
    Net Profit Margin (%) 5.81 4.98 12.46 12.13

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth 169.92 -5.80 10.02 6.81
    COGs Growth 211.03 1.65 7.81 -5.61
    Total Revenue Growth 173.88 -5.92 10.43 6.62
    Total Expense Growth 169.49 5.69 9.51 -1.13
    Net Profit Growth 219.40 -65.56 13.47 95.89

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 3.64 3.97 3.24 3.99
    Avg. Collection Period (Days) 100.29 92.02 112.55 91.42
    Inventory Turnover (Times) 1.48 2.54 1.15 6.34
    Avg. Inventory Period (Days) 246.26 143.91 318.40 57.61
    A/P Turnover (Times) 1.30 2.86 2.01 5.83
    Avg. Payment Period (Days) 281.00 127.73 181.40 62.59
    Cash Cycle (Days) 65.56 108.21 249.55 86.44


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.