Company Summary
BIZ BUSINESS ALIGNMENT PUBLIC COMPANY LIMITED
Consumer Products
mai
CG Report:   
 
  Data as of 14 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.74 4.04 / 2.46 16.71 2.03 200.00 1,096.00 1,204.78 76.21 14.27
News
Date/Time Subject
09 Nov 2018 17:58   Invitation to shareholders to propose the 2019 Annual General Shareholder's Meeting agendas and Nomination of Director (Revised)
08 Nov 2018 20:45   Financial Statement Quarter 3/2018 (Reviewed)
08 Nov 2018 20:45   Reviewed Quarter 3 and Consolidated F/S (F45-3)
08 Nov 2018 20:44   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
08 Nov 2018 20:44   Invitation to shareholders to propose the 2019 Annual General Shareholder's Meeting agendas and Nomination of Director
more

Company Profile
Address 92/45 Sathorn Thani Building 2, 16th Floor, North Sathorn Rd., Bangrak Bangkok 10500
Telephone 0-2636-6828-9
Fax 0-2236-3167
URL www.bizalignment.com
  Annual Report 2017
Establish Date 12/5/2000 Listed Date 28/07/2016
IPO Price (Baht) 2.90 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    BIZ is a distributor and solution provider for medical devices and softwares for treating cancer through radiotherapy. The Company also provides installation services as well as after sales maintenance service for its products.

    Free Float 09 Mar 2018 13 Mar 2017
    % /Shareholders
    29.87% 2,222 29.86% 2,775
    Foreign Shareholders 0.00% (As of 14/11/2018) Foreign Limit 49.00%
    NVDR Shareholders  1.47% (As of 14/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 4.58 4.23 6.66
    20 Days -6.16 -15.60 -1.12
    60 Days -4.86 -12.61 0.55
    120 Days -13.84 -20.22 0.48
    YTD -19.88 -30.49 4.72
    P/E (X) 16.71 30.05 54.26
    P/BV (X) 2.03 3.84 2.06
    Turnover Ratio (%) 0.02 0.46 0.22

    Top 10 Major Shareholders(@26 Apr 2018) Share %
    1. นาย สมพงษ์ ชื่นกิติญานนท์ 128,250,000 32.06
    2. นาย วรวิทย์ สีลภูสิทธิ์ 125,250,000 31.31
    3. นาย นพดล สันธนะพานิช 24,000,000 6.00
    4. นาง ศริน ชินอุดมทรัพย์ 11,793,000 2.95
    5. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 5,521,900 1.38
    6. นาย ณัฐพงษ์ พันธ์รัตนมงคล 4,060,900 1.02
    7. นาย ไพรินทร์ มอมไทรัตน์ 3,847,300 0.96
    8. นาย เชวง สุวรรณรัตน์ 3,596,000 0.90
    9. นาง สีวิกา สีลภูสิทธิ์ 2,988,000 0.75
    10. นาย จิณณวัตร์ จึงจิรานนท์ 2,633,800 0.66

    Management Position
    1. Mr. WOODTIPONG MOLEECHAD CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. SOMPONG CHUNEKITIYANONE CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. VORAVID SILAPUSID DIRECTOR
    4. Mr. NOPPADOL SUNTANAPHANICH DIRECTOR
    5. Miss SRIRAT CHUCHOTTAWORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. VIPOOTA TRAKULHOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. THANAWAT LERTWATTANARAK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    14 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 400.00  400.00  400.00 
    Market Cap (MB.) 1,096.00  1,368.00  1,944.00 
    Price (B./share) 2.74  3.42  4.86 
    BVPS (B./Share) 1.35  1.27  1.28 
    P/BV (X) 2.03  2.70  3.81 
    P/E (X) 16.71  38.18  20.87 
    Turnover Ratio (%) 11.89  127.97  250.29 
    Value Trade/Day (MB.) 0.72  10.19  47.73 
    Beta 0.54  0.51  1.16 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -19.88  -29.63  67.59 
    Dividend Yield (%) 2.92  2.92  N/A 
    Payout Ratio 0.49  1.12 
    Dividend Policy Not less than 40 per cent of net profit after tax and legal reserves

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 0.08 Baht 09 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.10 Baht 09 May 2017 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. PISIT CHIWARUANGROCH/M.R. & ASSOCIATES CO., LTD.
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 296.76 324.01 366.37 223.98 47.33
    A/R Net 70.26 172.52 86.57 236.96 236.89
    Inventories 201.70 81.02 9.25 107.45 44.67
    Current Assets 628.39 661.07 562.13 609.88 364.04
    PP&E Net 101.68 29.86 31.07 4.08 4.39
    Total Assets 945.91 854.30 767.25 628.91 374.13
    OD - - - - 12.56
    A/P Net 127.79 170.10 68.54 96.53 112.36
    Current portion of LT - - - - -
    Current Liabilities 164.93 177.87 73.53 99.38 130.22
    Non-Current Liabilities 171.93 170.12 181.00 18.41 4.60
    Total Liabilities 336.85 347.99 254.53 117.79 134.82
    Authorized Capital 200.00 200.00 200.00 200.00 5.00
    Paid-Up Capital 200.00 200.00 200.00 200.00 5.00
    Premium (Discount) on Share Capital 222.33 222.33 222.33 222.33 0.40
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 118.05 83.98 90.39 88.79 233.91
    Treasury Stock - - - - -
    Shareholders' Equity 540.38 506.32 512.73 511.12 239.31
    Minority Interest 68.68 - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 445.99 449.88 616.56 737.84 310.54
    Other Income 2.75 2.03 6.88 5.39 8.39
    Total Revenues 448.74 451.91 623.43 743.23 318.94
    COGs 334.86 380.58 530.88 615.18 261.57
    SG&A 39.31 26.24 39.73 38.48 26.56
    Total Expenses 374.16 406.82 570.61 653.65 292.53
    EBITDA 76.21 46.26 54.49 90.76 27.24
    Depre. & Amor. 1.64 1.17 1.67 1.19 0.83
    EBIT 74.58 45.09 52.82 89.58 26.41
    Net Profit 59.65 35.19 41.15 70.24 20.79
    EPS (B.) 0.15 0.09 0.10 0.23 416.00
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 3.91 179.50 228.13 1.03 -146.28
    Investing Cash Flow -40.65 -38.24 -44.20 -7.94 178.00
    Financing Cash Flow -32.83 -41.10 -41.39 183.55 12.06
    Net Cash Flow -69.56 100.16 142.54 176.64 43.79
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 3.81 3.72 7.65 6.14
    ROE (%) 12.54 7.05 8.04 18.72
    ROA (%) 9.14 6.01 7.57 17.86
    D/E (X) 0.62 0.69 0.50 0.23
    Total Asset Turnover (X) 0.69 0.89 0.89 1.48
    Gross Profit Margin (%) 24.92 15.40 13.90 16.62
    EBIT Margin (%) 16.62 9.98 8.47 12.05
    Net Profit Margin (%) 13.29 7.79 6.60 9.45

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth -0.87 -10.68 -16.44 N/A
    COGs Growth -12.01 -3.90 -13.70 N/A
    Total Revenue Growth -0.70 -11.24 -16.12 N/A
    Total Expense Growth -8.03 -3.31 -12.70 N/A
    Net Profit Growth 69.51 -49.44 -41.42 N/A

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 5.05 3.68 3.81 3.11
    Avg. Collection Period (Days) 72.32 99.20 95.76 117.20
    Inventory Turnover (Times) 3.43 4.72 9.10 8.09
    Avg. Inventory Period (Days) 106.35 77.32 40.12 45.13
    A/P Turnover (Times) 3.26 3.70 6.43 5.89
    Avg. Payment Period (Days) 112.06 98.74 56.75 61.97
    Cash Cycle (Days) 66.61 77.77 79.14 100.36


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.