Company Summary
BIZ BUSINESS ALIGNMENT PUBLIC COMPANY LIMITED
Consumer Products/
mai
CG Report:   
 
  Data as of 14 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
9.60 13.70 / 3.60 9.18 4.43 200.00 3,840.00 4,489.52 528.01 7.92
News
Date/Time Subject
20 Dec 2021 08:08   Notification of the signing of the contract of Linear Accelerator (2 contracts)
08 Dec 2021 08:25   Announcement of Public Holidays for the Calendar Year 2022
30 Nov 2021 13:25   No Right Adjustment of BIZ-W1
24 Nov 2021 17:19   Interim Dividend Payment
23 Nov 2021 08:21   Information Memorandum of BIZ-W1
more

Company Profile
Address 92/45 Sathorn Thani Building 2, 16th Floor, North Sathorn Rd., Bangrak Bangkok 10500
Telephone 0-2636-6828-9
Fax 0-2236-3167
URL www.bizalignment.com
  Annual Report 2020
Establish Date 12/5/2000 Listed Date 28/07/2016
IPO Price (Baht) 2.90 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    BIZ is a distributor and solution provider for medical devices and softwares for treating cancer through radiotherapy. The Company also provides installation services as well as after sales maintenance service for its products.

    Free Float 10 Mar 2021 29 Jun 2020
    % /Shareholders
    24.41% 1,880 24.43% 1,826
    Foreign Shareholders 9.41% (As of 14/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.73% (As of 14/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.13 2.75 -5.43
    20 Days - -0.13 -16.57
    60 Days -16.52 -10.04 -31.57
    120 Days -5.88 -7.25 -29.92
    YTD 4.35 2.10 -10.97
    P/E (X) 9.18 20.74 69.03
    P/BV (X) 4.43 4.21 4.02
    Turnover Ratio (%) 0.24 1.68 1.42

    Top 10 Major Shareholders(@08 Dec 2021) Share %
    1. นาย Sompong Chunekitiyanone 128,470,000 32.12
    2. MR. VORAVID SILAPUSID 121,000,000 30.25
    3. MR. NOPPADOL SUNTANAPHANICH 24,000,000 6.00
    4. NOMURA PB NOMINEES LTD. 23,318,400 5.83
    5. UBS AG LONDON BRANCH 13,748,300 3.44
    6. บริษัท Thai NVDR Company Limited 5,584,610 1.40
    7. MR. SOONTORN DANCHALERMNON 5,320,000 1.33
    8. MRS. SARIN CHINUDOMSUB 5,000,000 1.25
    9. MR. KITTISAK CHINUDOMSUB 4,699,300 1.17
    10. MR. sidsira silapusid 3,943,701 0.99

    Management Position
    1. Mr. WOODTIPONG MOLEECHAD CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. SOMPONG CHUNEKITIYANONE CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. VORAVID SILAPUSID DIRECTOR
    4. Mr. NOPPADOL SUNTANAPHANICH DIRECTOR
    5. Miss SRIRAT CHUCHOTTAWORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. VIPOOTA TRAKULHOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. THANAWAT LERTWATTANARAK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    14 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 400.00  400.00  400.00 
    Market Cap (MB.) 3,840.00  3,680.00  1,496.00 
    Price (B./share) 9.60  9.20  3.74 
    BVPS (B./Share) 2.17  2.17  1.27 
    P/BV (X) 4.43  4.24  2.94 
    P/E (X) 9.18  8.80  35.54 
    Turnover Ratio (%) 1.49  127.60  22.73 
    Value Trade/Day (MB.) 6.18  19.41  1.26 
    Beta 0.47  0.55  0.62 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 4.35  145.99  26.35 
    Dividend Yield (%) 1.56  1.63  6.68 
    Payout Ratio 0.38  0.38  2.38 
    Dividend Policy At least 40.00% of their net profit after deducting legal reserves and other types of reserve (if any) (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Sep 2021 0.25 Baht 21 Dec 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.15 Baht 22 Apr 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.25 Baht 16 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.16 Baht 09 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PISIT CHIWARUANGROCH/M.R. & ASSOCIATES CO., LTD.
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 520.85 143.89 206.56 102.41 119.28
    A/R Net 784.07 101.88 187.51 203.55 243.28
    Inventories 206.27 1,051.27 1,124.68 793.61 148.93
    Current Assets 1,620.68 1,376.43 1,614.19 1,232.03 573.02
    PP&E Net 374.57 392.53 387.84 405.47 141.77
    Non-Current Assets 416.96 423.65 418.46 424.54 370.40
    Total Assets 2,037.64 1,800.08 2,032.65 1,656.57 943.42
    OD 305.22 214.70 249.47 256.58 -
    A/P Net 426.79 739.20 909.34 433.68 103.31
    Current portion of LT 8.81 1.93 9.49 11.55 -
    Current Liabilities 796.13 978.65 1,197.31 773.56 144.82
    Non-Current Liabilities 325.99 268.30 260.84 238.64 168.92
    Total Liabilities 1,122.12 1,246.95 1,458.15 1,012.19 313.74
    Authorized Capital 200.00 200.00 200.00 200.00 200.00
    Paid-Up Capital 200.00 200.00 200.00 200.00 200.00
    Premium (Discount) on Share Capital 222.33 222.33 222.33 222.33 222.33
    Retained Earnings (Deficit) 444.94 86.07 109.83 164.93 139.57
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 867.27 508.40 532.16 587.26 561.91
    Minority Interest 48.25 44.72 42.35 57.12 67.77
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 2,584.54 410.73 755.33 724.51 658.52
    Other Income 12.12 3.31 9.79 8.49 5.19
    Total Revenues 2,596.66 414.04 765.13 733.00 663.71
    Costs 2,030.94 352.75 621.89 540.24 501.11
    Selling And Administrative Expenses 52.92 37.11 56.72 77.58 63.05
    Total Cost And Expenses 2,083.86 389.86 678.62 617.82 564.16
    EBITDA 528.01 51.85 90.55 124.07 102.75
    Depre. & Amor. 15.21 15.35 20.51 7.89 2.21
    EBIT 512.80 36.50 70.03 116.18 100.53
    Net Profit : Owners Of The Parent 395.11 21.15 44.40 91.46 80.60
    EPS (B.) 0.99 0.05 0.11 0.23 0.20
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 338.22 143.12 193.32 -158.09 -130.72
    Investing Cash Flow -14.19 35.23 16.48 -286.69 -83.25
    Financing Cash Flow -10.56 -137.10 -105.54 427.92 -33.05
    Net Cash Flow 313.48 41.25 104.27 -16.86 -247.02
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 2.04 1.41 1.35 1.59
    ROE (%) 60.82 7.85 7.93 15.92
    ROA (%) 28.47 3.72 3.80 8.94
    D/E (X) 1.23 2.25 2.54 1.57
    Total Asset Turnover (X) 1.54 0.36 0.41 0.56
    Gross Profit Margin (%) 21.42 14.11 17.67 25.43
    EBIT Margin (%) 19.75 8.82 9.15 15.85
    Net Profit Margin (%) 15.17 2.11 3.86 11.02

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 529.26 -23.62 4.25 10.02
    COGs Growth 475.74 -11.65 15.11 7.81
    Total Revenue Growth 527.16 -23.25 4.38 10.44
    Total Expense Growth 434.51 -13.46 9.84 9.51
    Net Profit Growth 1,768.49 -70.01 -51.45 13.47

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 6.61 6.01 3.86 3.24
    Avg. Collection Period (Days) 55.20 60.68 94.49 112.55
    Inventory Turnover (Times) 3.66 0.52 0.65 1.15
    Avg. Inventory Period (Days) 99.78 704.90 562.94 318.40
    A/P Turnover (Times) 3.95 0.83 0.93 2.01
    Avg. Payment Period (Days) 92.52 437.43 394.12 181.40
    Cash Cycle (Days) 62.46 328.16 263.31 249.55


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name BIZ-W1, BIZ-W1-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.