Company Summary
BIZ BUSINESS ALIGNMENT PUBLIC COMPANY LIMITED
Consumer Products/
mai
CG Report:   
 
  Data as of 19 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
11.20 13.70 / 3.26 20.15 6.73 200.00 4,480.00 6,010.85 264.82 18.78
News
Date/Time Subject
18 Oct 2021 18:48   Shareholders meeting's resolution
30 Sep 2021 17:57   Disclosure the invitation letter to the Extraordinary General Meeting of Shareholders No. 1/2021 on the company's website
10 Sep 2021 17:47   Notification of the resolution of the Board of Directors meeting for Issuance and offering of warrants No.1 (BIZ-W1), Capital increase and the determination of the date of the Extraordinary General Meeting of Shareholders No.1/2021
11 Aug 2021 18:06   Financial Statement Quarter 2/2021 (Reviewed)
11 Aug 2021 18:06   Financial Performance Quarter 2 (F45) (Reviewed)
more

Company Profile
Address 92/45 Sathorn Thani Building 2, 16th Floor, North Sathorn Rd., Bangrak Bangkok 10500
Telephone 0-2636-6828-9
Fax 0-2236-3167
URL www.bizalignment.com
  Annual Report 2020
Establish Date 12/5/2000 Listed Date 28/07/2016
IPO Price (Baht) 2.90 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    BIZ is a distributor and solution provider for medical devices and softwares for treating cancer through radiotherapy. The Company also provides installation services as well as after sales maintenance service for its products.

    Free Float 10 Mar 2021 29 Jun 2020
    % /Shareholders
    24.41% 1,880 24.43% 1,826
    Foreign Shareholders 7.88% (As of 19/10/2021) Foreign Limit 49.00%
    NVDR Shareholders  2.50% (As of 19/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 4.67 3.96 5.87
    20 Days -2.61 0.73 -2.58
    60 Days 14.29 4.55 4.60
    120 Days 161.68 128.29 117.46
    YTD 199.47 71.96 81.78
    P/E (X) 20.15 36.08 58.06
    P/BV (X) 6.73 4.16 2.88
    Turnover Ratio (%) 0.13 0.78 1.24

    Top 10 Major Shareholders(@27 Sep 2021) Share %
    1. นาย สมพงษ์ ชื่นกิติญานนท์ 128,470,000 32.12
    2. นาย วรวิทย์ สีลภูสิทธิ์ 125,250,000 31.31
    3. นาย นพดล สันธนะพานิช 24,000,000 6.00
    4. NOMURA PB NOMINEES LTD. 22,328,400 5.58
    5. บริษัท Thai NVDR Company Limited 10,273,440 2.57
    6. UBS AG LONDON BRANCH 8,685,300 2.17
    7. MRS. SARIN CHINUDOMSUB 7,000,000 1.75
    8. MR. SOONTORN DANCHALERMNON 5,300,000 1.33
    9. MR. KITTISAK CHINUDOMSUB 4,699,300 1.17
    10. MR. Chatchaphon Suwanarat 3,375,000 0.84

    Management Position
    1. Mr. WOODTIPONG MOLEECHAD CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. SOMPONG CHUNEKITIYANONE CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. VORAVID SILAPUSID DIRECTOR
    4. Mr. NOPPADOL SUNTANAPHANICH DIRECTOR
    5. Miss SRIRAT CHUCHOTTAWORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. VIPOOTA TRAKULHOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. THANAWAT LERTWATTANARAK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 400.00  400.00  400.00 
    Market Cap (MB.) 4,480.00  1,496.00  1,184.00 
    Price (B./share) 11.20  3.74  2.96 
    BVPS (B./Share) 1.66  1.27  1.41 
    P/BV (X) 6.73  2.94  2.10 
    P/E (X) 20.15  35.54  12.95 
    Turnover Ratio (%) 108.92  22.73  20.60 
    Value Trade/Day (MB.) 20.38  1.26  0.91 
    Beta 0.41  0.62  0.38 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 199.47  26.35  34.55 
    Dividend Yield (%) 1.34  6.68  5.41 
    Payout Ratio 0.27  2.38  0.70 
    Dividend Policy At least 40.00% of their net profit after deducting legal reserves and other types of reserve (if any) (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.15 Baht 22 Apr 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.25 Baht 16 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.16 Baht 09 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PISIT CHIWARUANGROCH/M.R. & ASSOCIATES CO., LTD.
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 155.05 212.38 206.56 102.41 119.28
    A/R Net 698.94 113.49 187.51 203.55 243.28
    Inventories 954.96 705.94 1,124.68 793.61 148.93
    Current Assets 1,928.10 1,156.84 1,614.19 1,232.03 573.02
    PP&E Net 379.13 396.90 387.84 405.47 141.77
    Non-Current Assets 423.20 424.95 418.46 424.54 370.40
    Total Assets 2,351.30 1,581.79 2,032.65 1,656.57 943.42
    OD 182.29 - 249.47 256.58 -
    A/P Net 1,101.73 712.65 909.34 433.68 103.31
    Current portion of LT 20.96 25.84 9.49 11.55 -
    Current Liabilities 1,360.15 787.00 1,197.31 773.56 144.82
    Non-Current Liabilities 282.97 244.56 260.84 238.64 168.92
    Total Liabilities 1,643.12 1,031.57 1,458.15 1,012.19 313.74
    Authorized Capital 200.00 200.00 200.00 200.00 200.00
    Paid-Up Capital 200.00 200.00 200.00 200.00 200.00
    Premium (Discount) on Share Capital 222.33 222.33 222.33 222.33 222.33
    Retained Earnings (Deficit) 243.07 80.24 109.83 164.93 139.57
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 665.41 502.57 532.16 587.26 561.91
    Minority Interest 42.77 47.65 42.35 57.12 67.77
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,174.59 333.34 755.33 724.51 658.52
    Other Income 0.76 3.13 9.79 8.49 5.19
    Total Revenues 1,175.35 336.48 765.13 733.00 663.71
    Costs 891.28 289.25 621.89 540.24 501.11
    Selling And Administrative Expenses 32.65 24.34 56.72 77.58 63.05
    Total Cost And Expenses 923.93 313.59 678.62 617.82 564.16
    EBITDA 264.82 35.34 90.55 124.07 102.75
    Depre. & Amor. 10.08 10.19 20.51 7.89 2.21
    EBIT 254.74 25.15 70.03 116.18 100.53
    Net Profit : Owners Of The Parent 193.25 15.31 44.40 91.46 80.60
    EPS (B.) 0.48 0.04 0.11 0.23 0.20
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 102.36 460.69 193.32 -158.09 -130.72
    Investing Cash Flow -20.92 -1.33 16.48 -286.69 -83.25
    Financing Cash Flow -133.32 -349.00 -105.54 427.92 -33.05
    Net Cash Flow -51.88 110.36 104.27 -16.86 -247.02
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 1.42 1.47 1.35 1.59
    ROE (%) 38.07 14.78 7.93 15.92
    ROA (%) 15.24 6.78 3.80 8.94
    D/E (X) 2.32 1.87 2.54 1.57
    Total Asset Turnover (X) 0.82 0.51 0.41 0.56
    Gross Profit Margin (%) 24.12 13.23 17.67 25.43
    EBIT Margin (%) 21.67 7.47 9.15 15.85
    Net Profit Margin (%) 16.48 1.74 3.86 11.02

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 252.37 10.43 4.25 10.02
    COGs Growth 208.14 28.88 15.11 7.81
    Total Revenue Growth 249.31 11.02 4.38 10.44
    Total Expense Growth 194.63 21.46 9.84 9.51
    Net Profit Growth 1,162.08 -50.34 -51.45 13.47

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 3.93 4.93 3.86 3.24
    Avg. Collection Period (Days) 92.87 74.03 94.49 112.55
    Inventory Turnover (Times) 1.47 0.89 0.65 1.15
    Avg. Inventory Period (Days) 247.66 408.03 562.94 318.40
    A/P Turnover (Times) 1.35 1.07 0.93 2.01
    Avg. Payment Period (Days) 270.54 339.79 394.12 181.40
    Cash Cycle (Days) 69.98 142.26 263.31 249.55


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.