Company Summary
BGC BG CONTAINER GLASS PUBLIC COMPANY LIMITED
Industrials/Packaging
sSET
CG Report:   
 
  Data as of 02 Mar 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
10.20 13.60 / 6.45 13.72 1.39 3,472.22 7,083.33 19,711.42 2,528.18 7.80
News
Date/Time Subject
19 Feb 2021 06:35   Resolutions of Board of Directors Meeting No. 2/2021 regarding the dividend payment, the acquisition of assets, the entering into connected transaction and the determination of the date of 2021 Annual General Meeting of Shareholders
19 Feb 2021 06:35   Notification on establishment of a subsidiary
18 Feb 2021 21:45   Management Discussion and Analysis Yearly Ending 31 Dec 2020
18 Feb 2021 21:44   Financial Performance Yearly (F45) (Audited)
18 Feb 2021 21:43   Financial Statement Yearly 2020 (Audited)
more

Company Profile
Address 47/1 Moo 2, Buengyeetho, Thanyaburi Pathum Thani 12130
Telephone 0-2834-7000
Fax 0-2533-1140
URL www.bgc.co.th
  Annual Report 2019
Establish Date 1974 Listed Date 18/10/2018
IPO Price (Baht) 10.20 @Par5.00 Baht
IPO Financial Advisory
  • KASIKORN SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 5.00 Baht
    Last Par Change N/A

    Business
    Manufacturing and selling glass packaging containers as drink bottles or glass packaging for food and medicine.

    Free Float 15 Jun 2020 15 Mar 2019
    % /Shareholders
    27.55% 3,347 27.68% 2,331
    Foreign Shareholders 0.29% (As of 02/03/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.97% (As of 02/03/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.51 5.47 0.79
    20 Days -7.27 -7.19 -8.33
    60 Days -9.73 -15.79 -14.86
    120 Days -17.07 -30.08 -27.41
    YTD -0.97 -10.68 -4.53
    P/E (X) 13.72 22.66 39.26
    P/BV (X) 1.39 1.94 1.71
    Turnover Ratio (%) 0.18 0.14 1.33

    Top 10 Major Shareholders(@26 Nov 2020) Share %
    1. บริษัท BANGKOK GLASS PUBLIC COMPANY LIMITED 500,178,520 72.03
    2. ALLIANZ AYUDHYA ASSURANCE PUBLIC COMPANY LIMITED 14,089,100 2.03
    3. บริษัท Thai NVDR Company Limited 7,058,604 1.02
    4. MR. PRINYA TIEANWORN 6,900,000 0.99
    5. KKP SMALL AND MID CAP EQUITY FUND 5,901,400 0.85
    6. บริษัท ไทยประกันชีวิต จำกัด (มหาชน) 5,500,000 0.79
    7. กองทุนเปิด บัวหลวงสิริผลบรรษัทภิบาล 5,398,900 0.78
    8. กองทุนเปิด บัวหลวงสิริผลบรรษัทภิบาลเพื่อการเลี้ยงชีพ 4,664,800 0.67
    9. บริษัท ทีโอเอ กรุ๊ป โฮลดิ้ง จำกัด (O) โดย บล.ไทยพาณิชย์ จำกัด 4,498,600 0.65
    10. กองทุนเปิด ยูโอบี หุ้นระยะยาว 3,867,500 0.56

    Management Position
    1. MR. PORNWUT SARASIN CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. PA-VIN BHIROMBHAKDI CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. SILPARAT WATTHANAKASETR CHIEF EXECUTIVE OFFICE / DIRECTOR
    4. Mrs. AMARAT PUVAVEERANIN DIRECTOR
    5. Mrs. SUTTHARUG PANYA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. SOMCHAI SIRIVICHAYAKUL INDEPENDENT DIRECTOR
    7. Mrs. SUNSANEE SUPATRAVANIJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PUNN KASEMSUP AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    02 Mar 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 694.44  694.44  694.44 
    Market Cap (MB.) 7,083.33  7,152.77  9,444.44 
    Price (B./share) 10.20  10.30  13.60 
    BVPS (B./Share) 7.36  7.37  6.99 
    P/BV (X) 1.39  1.40  1.95 
    P/E (X) 13.72  12.27  19.68 
    Turnover Ratio (%) 14.38  100.32  108.56 
    Value Trade/Day (MB.) 26.25  30.84  41.23 
    Beta 0.86  0.85  1.19 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -0.97  -24.26  33.33 
    Dividend Yield (%) 4.51  4.29  1.32 
    Payout Ratio 0.65  0.57  0.61 
    Dividend Policy No less than 40% of the net profit after tax and all the reserves, provided that the dividends pay-out must not affect the operation, stability, liquidity, expansion and any of the future needs (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2020 - 30 Sep 2020 0.13 Baht 09 Dec 2020 Cash
    01 Apr 2020 - 30 Jun 2020 0.09 Baht 11 Sep 2020 Cash
    01 Jan 2020 - 31 Mar 2020 0.12 Baht 11 Jun 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.142 Baht 22 May 2020 Cash
    01 Jul 2019 - 30 Sep 2019 0.09 Baht 09 Dec 2019 Cash
    01 Apr 2019 - 30 Jun 2019 0.09 Baht 06 Sep 2019 Cash
    01 Jan 2019 - 31 Mar 2019 0.12 Baht 13 Jun 2019 Cash
    01 Jul 2018 - 31 Dec 2018 0.12 Baht 24 May 2019 Cash
    01 Jul 2018 - 30 Sep 2018 0.06 Baht 13 Dec 2018 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. CHANCHAI CHAIPRASIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PONGTHAVEE RATANAKOSES/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 211.77 262.48 144.92 103.99
    A/R Net 1,394.63 1,379.38 1,351.28 1,593.66
    Inventories 2,177.55 1,843.51 2,110.35 1,993.06
    Current Assets 4,270.69 3,724.70 3,769.66 3,786.81
    PP&E Net 11,996.01 12,887.73 10,851.26 8,999.13
    Total Assets 17,948.91 17,395.25 14,728.98 12,970.71
    OD 4,631.00 3,789.00 5,044.00 3,007.00
    A/P Net 1,116.72 1,203.16 1,025.35 1,115.21
    Current portion of LT 1,864.40 1,105.20 977.00 1,249.50
    Current Liabilities 7,700.68 6,516.46 7,137.21 7,685.68
    Non-Current Liabilities 4,089.77 5,251.78 2,434.03 2,250.69
    Total Liabilities 11,790.45 11,768.24 9,571.23 9,936.38
    Authorized Capital 3,472.22 3,472.22 3,472.22 2,500.00
    Paid-Up Capital 3,472.22 3,472.22 3,472.22 2,500.00
    Premium (Discount) on Share Capital 979.41 979.41 979.41 -
    Other Surplus (Deficit) - - - -
    Retained Earnings (Deficit) 653.54 471.85 333.01 178.50
    Treasury Stock - - - -
    Shareholders' Equity 5,109.05 4,932.83 4,793.99 2,687.86
    Minority Interest 1,049.42 694.18 363.76 346.47
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 10,968.02 11,251.58 10,400.45 11,164.21
    Other Income 57.29 66.92 121.37 57.61
    Total Revenues 11,030.58 11,318.50 10,521.82 11,221.82
    COGs 8,918.76 9,527.12 8,708.35 9,681.63
    SG&A 1,222.99 978.04 960.58 1,064.70
    Total Expenses 10,202.17 10,539.35 9,717.72 10,769.22
    EBITDA 2,528.18 2,165.08 2,116.46 1,833.44
    Depre. & Amor. 1,699.77 1,385.94 1,312.36 1,380.84
    EBIT 828.41 779.14 804.10 452.60
    Net Profit 516.41 511.62 496.17 237.36
    EPS (B.) 0.74 0.74 0.91 10.03
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 1,926.28 2,228.47 1,725.46 1,266.10
    Investing Cash Flow -1,246.79 -1,747.55 -1,985.83 -1,804.84
    Financing Cash Flow -707.45 -363.36 301.29 -542.06
    Net Cash Flow -27.95 117.57 40.92 -11.71
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 0.55 0.57 0.53
    ROE (%) 10.29 10.52 13.26
    ROA (%) 4.69 4.85 5.81
    D/E (X) 2.31 2.39 2.00
    Total Asset Turnover (X) 0.62 0.70 0.76
    Gross Profit Margin (%) 18.68 15.33 16.27
    EBIT Margin (%) 7.51 6.88 7.64
    Net Profit Margin (%) 4.68 4.52 4.72

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2020  2019  2018 
    Sales Growth -2.52 8.18 N/A
    COGs Growth -6.39 9.40 N/A
    Total Revenue Growth -2.54 7.57 N/A
    Total Expense Growth -3.20 8.46 N/A
    Net Profit Growth 0.94 3.11 N/A

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 7.91 8.24 7.06
    Avg. Collection Period (Days) 46.16 44.29 51.68
    Inventory Turnover (Times) 4.44 4.82 4.24
    Avg. Inventory Period (Days) 82.28 75.74 85.99
    A/P Turnover (Times) 7.69 8.55 8.14
    Avg. Payment Period (Days) 47.47 42.69 44.86
    Cash Cycle (Days) 80.97 77.34 92.81


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.