Company Summary
BGC BG CONTAINER GLASS PUBLIC COMPANY LIMITED
Industrials/Packaging
sSET
CG Report:   
 
  Data as of 10 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
9.75 17.00 / 6.45 13.27 1.32 3,472.22 6,770.83 19,200.76 678.94 8.41
News
Date/Time Subject
31 Jul 2020 13:10   Dissemination of the Minutes of the 2020 Shareholders' Annual General Meeting on the Company's Website
17 Jul 2020 17:48   Shareholders meeting's resolution
16 Jun 2020 21:58   Disseminate the Notice of 2020 Annual General Meeting of Shareholders on Company's website, and allow shareholders to submit questions in advance
01 Jun 2020 17:06   Notification of Resolutions of the Board of Directors' Meeting No. 5/2020 regarding the omission of dividend payment, the amendment to the Company's Articles of Association, and the schedule for 2020 Annual General Meeting of Shareholders
12 May 2020 19:22   The Appointment of Auditors
more

Company Profile
Address 47/1 Moo 2, Buengyeetho, Thanyaburi Pathum Thani 12130
Telephone 0-2834-7000
Fax 0-2533-1140
URL www.bgc.co.th
  Annual Report 2019
Establish Date 1974 Listed Date 18/10/2018
IPO Price (Baht) 10.20 @Par5.00 Baht
IPO Financial Advisory
  • KASIKORN SECURITIES PUBLIC COMPANY LIMITED
  • Par 5.00 Baht
    Last Par Change N/A

    Business
    Manufacturing and selling glass packaging containers as drink bottles or glass packaging for food and medicine.

    Free Float 15 Jun 2020 15 Mar 2019
    % /Shareholders
    27.55% 3,347 27.68% 2,331
    Foreign Shareholders 0.13% (As of 10/08/2020) Foreign Limit 49.00%
    NVDR Shareholders  0.31% (As of 10/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.02 -1.34 -1.07
    20 Days -2.01 -4.02 0.10
    60 Days 8.94 -25.36 4.32
    120 Days -25.57 -44.44 -13.57
    YTD -28.31 -45.10 -14.33
    P/E (X) 13.27 16.73 19.09
    P/BV (X) 1.32 1.41 1.48
    Turnover Ratio (%) 0.08 0.30 0.85

    Top 10 Major Shareholders(@15 Jun 2020) Share %
    1. บริษัท BANGKOK GLASS PUBLIC COMPANY LIMITED 500,178,520 72.03
    2. ALLIANZ AYUDHYA ASSURANCE PUBLIC COMPANY LIMITED 14,198,800 2.04
    3. กองทุนเปิด ไทยพาณิชย์หุ้นระยะยาวปันผล 70/30 6,895,300 0.99
    4. กองทุนเปิด ภัทร SMALL AND MID CAP EQUITY 6,888,700 0.99
    5. UOB LONG TERM EQUITY FUND 6,806,100 0.98
    6. MR. PRINYA TIEANWORN 6,640,000 0.96
    7. บริษัท ไทยประกันชีวิต จำกัด (มหาชน) 6,164,800 0.89
    8. กองทุนเปิด ธนชาตหุ้นปันผล 5,396,200 0.78
    9. กองทุนเปิด เค หุ้นปันผล 4,606,700 0.66
    10. กองทุนสำรองเลี้ยงชีพ พนักงานการไฟฟ้าฝ่ายผลิตแห่งประเทศไทย ซึ่งจดทะเบียนแล้ว 4,064,900 0.59

    Management Position
    1. MR. PORNWUT SARASIN CHAIRMAN OF THE BOARD
    2. Mr. PA-VIN BHIROMBHAKDI CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. SILPARAT WATTHANAKASETR CHIEF EXECUTIVE OFFICE / DIRECTOR
    4. Mrs. AMARAT PUVAVEERANIN DIRECTOR
    5. Mr. KASOM CHANAWONGSE DIRECTOR
    6. Mrs. SUTTHARUG PANYA INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    7. Mr. SOMCHAI SIRIVICHAYAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mrs. SUNSANEE SUPATRAVANIJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 694.44  694.44  694.44 
    Market Cap (MB.) 6,770.83  9,444.44  7,083.33 
    Price (B./share) 9.75  13.60  10.20 
    BVPS (B./Share) 7.40  6.99  N/A 
    P/BV (X) 1.32  1.95 
    P/E (X) 13.27  19.68  17.91 
    Turnover Ratio (%) 36.86  108.56  167.06 
    Value Trade/Day (MB.) 18.37  41.23  288.24 
    Beta 0.84  1.19 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -28.31  33.33  0.00 
    Dividend Yield (%) 4.53  1.32  N/A 
    Payout Ratio 0.60  0.61  0.11 
    Dividend Policy Not less than 40.0% of the net profit after deduction of corporate income tax, allocation of legal reserve and general reserve based on the Company?s separated financial statement (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Mar 2020 0.12 Baht 11 Jun 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.142 Baht 22 May 2020 Cash
    01 Jul 2019 - 30 Sep 2019 0.09 Baht 09 Dec 2019 Cash
    01 Apr 2019 - 30 Jun 2019 0.09 Baht 06 Sep 2019 Cash
    01 Jan 2019 - 31 Mar 2019 0.12 Baht 13 Jun 2019 Cash
    01 Jul 2018 - 31 Dec 2018 0.12 Baht 24 May 2019 Cash
    01 Jul 2018 - 30 Sep 2018 0.06 Baht 13 Dec 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MISS VISSUTA JARIYATHANAKORN/EY OFFICE LIMITED
    MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
    Miss MANEE RATTANABUNNAKIT/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 362.23 100.22 262.48 144.92 103.99
    A/R Net 1,417.57 1,356.04 1,379.38 1,351.28 1,593.66
    Inventories 1,832.66 1,907.70 1,843.51 2,110.35 1,993.06
    Current Assets 3,897.70 3,533.83 3,724.70 3,769.66 3,786.81
    PP&E Net 12,821.80 10,702.84 12,887.73 10,851.26 8,999.13
    Total Assets 17,930.63 14,354.02 17,395.25 14,728.98 12,970.71
    OD 3,617.00 4,740.00 3,789.00 5,044.00 3,007.00
    A/P Net 1,379.47 996.32 1,203.16 1,025.35 1,115.21
    Current portion of LT 1,399.13 977.00 1,105.20 977.00 1,249.50
    Current Liabilities 6,852.87 6,821.66 6,516.46 7,137.21 7,685.68
    Non-Current Liabilities 5,216.49 2,205.96 5,251.78 2,434.03 2,250.69
    Total Liabilities 12,069.36 9,027.62 11,768.24 9,571.23 9,936.38
    Authorized Capital 3,472.22 3,472.22 3,472.22 3,472.22 2,500.00
    Paid-Up Capital 3,472.22 3,472.22 3,472.22 3,472.22 2,500.00
    Premium (Discount) on Share Capital 979.41 979.41 979.41 979.41 -
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 632.86 495.41 471.85 333.01 178.50
    Treasury Stock - - - - -
    Shareholders' Equity 5,138.46 4,956.39 4,932.83 4,793.99 2,687.86
    Minority Interest 722.81 370.01 694.18 363.76 346.47
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 3,015.78 2,895.78 11,251.58 10,400.45 11,164.21
    Other Income 11.80 17.17 66.92 121.37 57.61
    Total Revenues 3,029.06 2,912.95 11,318.50 10,521.82 11,221.82
    COGs 2,456.03 2,425.66 9,527.12 8,708.35 9,681.63
    SG&A 292.86 257.28 978.04 960.58 1,064.70
    Total Expenses 2,757.87 2,690.12 10,539.35 9,717.72 10,769.22
    EBITDA 678.94 561.37 2,165.08 2,116.46 1,833.44
    Depre. & Amor. 407.75 338.53 1,385.94 1,312.36 1,380.84
    EBIT 271.20 222.83 779.14 804.10 452.60
    Net Profit 161.02 162.40 511.62 496.17 237.36
    EPS (B.) 0.23 0.23 0.74 0.91 10.03
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 701.51 735.40 2,228.47 1,725.46 1,266.10
    Investing Cash Flow -214.48 -231.75 -1,747.55 -1,985.83 -1,804.84
    Financing Cash Flow -436.78 -548.34 -363.36 301.29 -542.06
    Net Cash Flow 50.26 -44.70 117.57 40.92 -11.71
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 0.57 0.52 0.57 0.53
    ROE (%) 10.11 10.82 10.52 13.26
    ROA (%) 5.13 5.77 4.85 5.81
    D/E (X) 2.35 1.82 2.39 2.00
    Total Asset Turnover (X) 0.71 0.76 0.70 0.76
    Gross Profit Margin (%) 18.56 16.23 15.33 16.27
    EBIT Margin (%) 8.95 7.65 6.88 7.64
    Net Profit Margin (%) 5.32 5.58 4.52 4.72

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth 4.14 N/A 8.18 N/A
    COGs Growth 1.25 N/A 9.40 N/A
    Total Revenue Growth 3.99 N/A 7.57 N/A
    Total Expense Growth 2.52 N/A 8.46 N/A
    Net Profit Growth -0.85 N/A 3.11 N/A

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 8.20 7.91 8.24 7.06
    Avg. Collection Period (Days) 44.51 46.12 44.29 51.68
    Inventory Turnover (Times) 5.11 4.71 4.82 4.24
    Avg. Inventory Period (Days) 71.42 77.48 75.74 85.99
    A/P Turnover (Times) 8.05 9.02 8.55 8.14
    Avg. Payment Period (Days) 45.37 40.47 42.69 44.86
    Cash Cycle (Days) 70.57 83.14 77.34 92.81


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.