Company Summary
BEAUTY BEAUTY COMMUNITY PUBLIC COMPANY LIMITED
Services/Commerce
SET100 / SETHD / SETWB
CG Report:   
 
  Data as of 19 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.96 12.30 / 3.54 15.23 8.29 300.69 11,907.20 11,998.14 101.38 11.59
News
Date/Time Subject
14 May 2019 08:26   Financial Statement Quarter 1/2019 (Reviewed)
14 May 2019 08:26   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
14 May 2019 08:25   Reviewed Quarter 1 F/S (F45-1)
26 Apr 2019 08:16   Shareholders meeting's resolution
01 Mar 2019 17:36   Dividen payment, Set date AGM 2019( Edit Record Date),The gratuitous allocation of ESOP Warrant-1 in the portion of return from the resigned employees to the director of the Company.(Add)
more

Company Profile
Address 10/915 NUANCHAN 34, NUANCHAN, BUNGKUM Bangkok 10230
Telephone 0-2946-0700-6
Fax 0-2946-1571
URL WWW.BEAUTYCOMMUNITY.CO.TH
  Annual Report 2018
Establish Date 19/10/2000 Listed Date 12/12/2012
IPO Price (Baht) 8.00 @Par1.00 Baht
IPO Financial Advisory
  • PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
  • Par 0.10 Baht
    Last Par Change Old 1.00 : New 0.10 @ 14/05/2015

    Business
    The Company is engaged in the retail distribution of cosmetics and skincare. Currently, BEAUTY's products are separated in 9 categories: 1.Make-up 2.Facial care 3.Body Hygiene 4. Body Care 5. Hair Care 6. Perfume 7. Beauty Drink &Food Supplement 8. Beauty Accessories and 9. Men?s Care , under the following 6 concepts: (1) Beauty Buffet, (2) Beauty Cottage and (3) Beauty Market (4) Made in Nature (5) Beauty Plaza, to meet the needs of all client segments. Each concept has differences in field of product design, distribution channel and market positioning in order to meet the different demand of target customer and to build a range customer base covering all beauty products.

    Free Float 12 Mar 2019 14 Mar 2018
    % /Shareholders
    78.29% 43,780 64.56% 19,803
    Foreign Shareholders 4.35% (As of 19/07/2019) Foreign Limit 100.00%
    NVDR Shareholders  4.52% (As of 19/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -3.88 -3.57 -3.59
    20 Days -10.81 -13.18 -12.31
    60 Days -43.02 -47.42 -45.02
    120 Days -40.45 -46.99 -45.64
    YTD -39.54 -47.50 -45.51
    P/E (X) 15.23 31.47 18.67
    P/BV (X) 8.29 4.72 1.89
    Turnover Ratio (%) 2.75 0.53 0.97

    Top 10 Major Shareholders(@07 May 2019) Share %
    1. นาย สุวิน ไกรภูเบศ 453,974,000 15.10
    2. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 187,519,616 6.24
    3. นาง ธัญญาภรณ์ ไกรภูเบศ 184,098,000 6.12
    4. กองทุนเปิด กรุงศรีหุ้นระยะยาวปันผล 83,254,100 2.77
    5. นาย มงคล ประกิตชัยวัฒนา 61,000,000 2.03
    6. นาย พรพงษ์ พรประภา 57,688,000 1.92
    7. SE ASIA (TYPE B) NOMINEES LLC 49,742,100 1.65
    8. นาย สงกรานต์ ชุนหวัฒนา 46,710,000 1.55
    9. กองทุนเปิด กรุงศรีหุ้นปันผล 43,057,700 1.43
    10. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 37,192,495 1.24

    Management Position
    1. Lt.Gen. PADET CHARUCHINDA CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. SUWIN KRAIBHUBES CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mrs. TANYAPON KRAIBHUBES DIRECTOR
    4. Mrs. MONSOOTHATIP MALAUKCARANUN DIRECTOR
    5. Mr. PEERAPONG KITIVESHPOKAWAT DIRECTOR
    6. Col. ATTAPON SRISANGWARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. VIBOON POJANALAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. VICHIT U-ON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Jul 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 3,006.87  3,006.21  3,002.73 
    Market Cap (MB.) 11,907.20  19,690.71  62,456.88 
    Price (B./share) 3.96  6.55  20.80 
    BVPS (B./Share) 0.48  0.41  0.43 
    P/BV (X) 8.29  15.92  48.22 
    P/E (X) 15.23  15.37  62.53 
    Turnover Ratio (%) 485.90  887.60  220.73 
    Value Trade/Day (MB.) 588.40  1,237.87  375.08 
    Beta 2.27  1.99  1.31 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) -39.54  -68.51  77.78 
    Dividend Yield (%) 7.57  6.25  1.05 
    Payout Ratio 1.15  0.99  0.65 
    Dividend Policy Not less than 50% of net profit after deduction of corporate income tax and reserves according to the law. However, the Company may pay out dividend at the rate lower than mentioned above (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 31 Dec 2018 0.138 Baht 21 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.162 Baht 07 Sep 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.258 Baht 18 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.15 Baht 08 Sep 2017 Cash
    01 Jan 2016 - 31 Dec 2016 0.138 Baht 19 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.08 Baht 09 Sep 2016 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SUPHAPHORN MANGJIT/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 297.93 1,241.43 232.82 505.86 216.87
    A/R Net 88.69 176.73 82.96 145.65 41.77
    Inventories - 457.51 592.84 409.74 373.89
    Current Assets 1,422.65 2,225.67 1,368.62 1,861.24 1,312.53
    PP&E Net 257.86 284.72 269.55 288.57 303.80
    Total Assets 1,819.11 2,697.56 1,776.14 2,335.49 1,750.55
    OD - - - - -
    A/P Net 229.58 437.57 279.23 433.92 315.71
    Current portion of LT - - - - -
    Current Liabilities 359.93 678.09 392.61 611.76 413.48
    Non-Current Liabilities 28.94 23.34 27.32 18.57 16.78
    Total Liabilities 388.86 701.43 419.92 630.33 430.26
    Authorized Capital 302.26 302.26 302.26 302.26 302.26
    Paid-Up Capital 300.69 300.48 300.62 300.27 300.00
    Premium (Discount) on Share Capital 592.71 581.29 588.96 570.73 556.44
    Other Surplus (Deficit) 15.09 11.45 14.44 10.31 4.77
    Retained Earnings (Deficit) 621.44 1,102.91 551.89 823.85 459.08
    Treasury Stock 99.69 - 99.69 - -
    Shareholders' Equity 1,430.24 1,996.13 1,356.22 1,705.16 1,320.29
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 543.89 898.15 3,466.61 3,713.40 2,539.45
    Other Income 4.84 6.79 34.63 21.97 19.39
    Total Revenues 548.74 904.94 3,501.24 3,735.37 2,558.84
    COGs 213.56 290.35 1,201.65 1,197.96 833.11
    SG&A 248.21 269.68 1,066.79 1,003.99 904.55
    Total Expenses 461.77 560.03 2,268.44 2,201.94 1,737.66
    EBITDA 101.38 360.04 1,294.01 1,594.03 880.59
    Depre. & Amor. 14.41 15.14 61.21 60.61 59.40
    EBIT 86.96 344.91 1,232.80 1,533.43 821.18
    Net Profit 69.55 282.41 991.59 1,229.32 656.01
    EPS (B.) 0.02 0.09 0.33 0.41 0.22
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 65.60 278.48 719.07 1,336.53 703.13
    Investing Cash Flow -3.75 446.56 350.23 -196.77 -116.30
    Financing Cash Flow 3.25 10.53 -1,342.33 -850.77 -488.97
    Net Cash Flow 65.10 735.57 -273.03 288.99 97.86
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  3M/2018  2018  2017 
    Current Ratio (X) 3.95 3.28 3.49 3.04
    ROE (%) 45.46 74.50 64.78 81.27
    ROA (%) 43.17 69.41 59.97 75.06
    D/E (X) 0.27 0.35 0.31 0.37
    Total Asset Turnover (X) 1.39 1.68 1.70 1.83
    Gross Profit Margin (%) 60.74 67.67 65.34 67.74
    EBIT Margin (%) 15.85 38.11 35.21 41.05
    Net Profit Margin (%) 12.67 31.21 28.32 32.91

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2019  3M/2018  2018  2017 
    Sales Growth -39.44 31.59 -6.65 46.23
    COGs Growth -26.45 27.60 0.31 43.79
    Total Revenue Growth -39.36 31.62 -6.27 45.98
    Total Expense Growth -17.55 27.97 3.02 26.72
    Net Profit Growth -75.37 41.45 -19.34 87.39

    Annualized
    Cash Cycle 3M/2019  3M/2018  2018  2017 
    A/R Turnover (Times) 23.45 31.88 30.33 39.63
    Avg. Collection Period (Days) 15.56 11.45 12.04 9.21
    Inventory Turnover (Times) 4.92 3.30 2.40 3.06
    Avg. Inventory Period (Days) 74.23 110.52 152.26 119.38
    A/P Turnover (Times) 3.37 4.54 3.37 3.20
    Avg. Payment Period (Days) 108.24 80.35 108.31 114.20
    Cash Cycle (Days) -18.45 41.62 55.99 14.39


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.