Company Summary
BC-R BOUTIQUE CORPORATION PUBLIC COMPANY LIMITED
Property & Construction
mai
CG Report:   
 
  Data as of 15 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.98 1.68 / 0.75 N/A 0.59 507.00 496.86 3,464.16 -125.20 -19.67
News
Date/Time Subject
12 Nov 2020 18:38   Management Discussion and Analysis on Q3-2020 Performance
12 Nov 2020 18:37   Financial Performance Quarter 3 (F45) (Reviewed)
12 Nov 2020 18:36   Financial Statement Quarter 3/2020 (Reviewed)
27 Oct 2020 21:55   Signing of Memorandum of Understanding with Rajamangala University of Technology Lanna (Nan area)
27 Oct 2020 18:16   Signing of Memorandum of Understanding with Rajamangala University of Technology Lanna (Nan area)
more

Company Profile
Address 170/67, 21st floor, Ocean Tower 1, Soi Sukhumvit 16, Ratchadaphisek Road, Klongtoey, Klongtoey Bangkok 10110
Telephone 0-2620-8777
Fax 0-2620-8778
URL https://www.boutiquecorporation.com
Establish Date - Listed Date 14/11/2019
IPO Price (Baht) 2.86 @Par1.00 Baht
IPO Financial Advisory
  • ASIA PLUS ADVISORY COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    1. Real estate development business in the form of Build-Operate-Sell: BOSfor real estates in hospitality, retail, and commercial real estate such asCommunity Mall and Office for Rent2. Provides real estate management services

    Free Float 07 May 2020 08 Nov 2019
    % /Shareholders
    35.06% 1,015 32.05% 1,529
    Foreign Shareholders 27.61% (As of 15/01/2021) Foreign Limit 49.00%
    NVDR Shareholders  1.62% (As of 15/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -2.00 -3.70 -4.38
    20 Days -2.97 -2.55 -8.41
    60 Days 19.51 19.30 8.57
    120 Days -1.01 -2.13 -15.55
    YTD -2.00 -4.51 -5.70
    P/E (X) N/A N/A 76.90
    P/BV (X) 0.59 0.89 1.80
    Turnover Ratio (%) 0.02 0.34 0.39

    Top 10 Major Shareholders(@07 May 2020) Share %
    1. B CORPORATION HOLDINGS LTD. 129,200,000 25.48
    2. Element Capital Mauritius Ltd. 81,600,000 16.09
    3. MR. Prabsharan Singh Thakral 45,070,150 8.89
    4. MRS. Rasmi Thakral 37,399,850 7.38
    5. ZENITH HOLDING MAURITIUS LTD. 34,000,000 6.71
    6. ELEVHOLD PTE. LTD. 20,400,000 4.02
    7. บริษัท Thai NVDR Company Limited 7,520,476 1.48
    8. น.ส. SIRIPORN SOPHONPANICH 6,352,400 1.25
    9. นาย ดิเรก วินิชบุตร 6,000,000 1.18
    10. นาย JAIMAL THAKRAL 4,672,100 0.92

    Management Position
    1. Mr. PERMPOON KRAIRIKSH CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. PRABSHARAN SINGH THAKRAL CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. MANMOHAN SINGH THAKRAL DIRECTOR
    4. Mr. UTPALENDU GUPTA DIRECTOR
    5. Mr. EKANUT UNGPHAKORN DIRECTOR
    6. Mr. RICHARD PETER NEVILLE DIRECTOR
    7. Mr. KAJOHNDET SANGSUBAN INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mr. RUSSELL LEIGHTON KEKUEWA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. JULAPORN NAMCHAISIRI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    15 Jan 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 507.00  507.00  507.00 
    Market Cap (MB.) 496.86  507.00  816.27 
    Price (B./share) 0.98  1.00  1.61 
    BVPS (B./Share) 1.65  1.65  N/A 
    P/BV (X) 0.59  0.61  - 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 0.10  14.61  42.22 
    Value Trade/Day (MB.) 0.05  0.36  13.62 
    Beta 1.04  1.04  - 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -2.00  -37.89  -43.71 
    Dividend Yield (%) 11.22  11.00  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 25% of net profit based on the Company?s separated financial statementsafter the deduction of corporate income tax and allocation of general reserve prescribed by the articles of association (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.11 Baht 15 Jan 2020 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. VEERACHAI RATANAJARATKUL/KPMG PHOOMCHAI AUDIT LIMITED
    MRS. MUNCHUPA SINGSUKSAWAT/KPMG PHOOMCHAI AUDIT LIMITED
    Miss NAWARAT NITIKEATIPONG/KPMG PHOOMCHAI AUDIT LIMITED
    Miss SAWITREE ONGKSIRIMEMONGKOL/KPMG PHOOMCHAI AUDIT LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Cash 154.85 232.55 492.40 229.67
    A/R Net 9.30 3.56 71.58 20.12
    Inventories 1.06 1.21 1.22 1.07
    Current Assets 306.06 366.89 578.21 344.04
    PP&E Net 2,921.38 2,731.07 2,811.76 2,460.38
    Total Assets 3,958.69 3,480.41 3,845.00 3,487.54
    OD 115.83 85.37 14.53 80.73
    A/P Net 3.72 2.53 4.96 5.08
    Current portion of LT 341.91 297.42 199.78 155.63
    Current Liabilities 663.18 594.45 497.54 538.10
    Non-Current Liabilities 2,334.78 2,237.86 2,249.52 2,415.91
    Total Liabilities 2,997.96 2,832.31 2,747.06 2,954.01
    Authorized Capital 507.00 507.00 507.00 507.00
    Paid-Up Capital 507.00 340.00 507.00 340.00
    Premium (Discount) on Share Capital 294.62 - 294.62 -
    Other Surplus (Deficit) 140.14 86.82 146.19 112.64
    Retained Earnings (Deficit) -580.52 -332.17 -458.71 -378.47
    Treasury Stock - - - -
    Shareholders' Equity 836.54 537.73 963.53 517.25
    Minority Interest 124.19 110.37 134.42 16.28
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Sales 104.81 185.21 266.34 248.38
    Other Income 4.65 537.92 528.58 307.82
    Total Revenues 109.46 728.19 801.42 560.92
    COGs 55.11 82.05 113.88 98.08
    SG&A 150.16 210.48 302.77 226.54
    Total Expenses 275.36 337.19 472.38 380.65
    EBITDA -125.20 435.66 384.76 236.30
    Depre. & Amor. 40.70 44.66 55.72 56.03
    EBIT -165.90 391.00 329.04 180.27
    Net Profit -121.80 -0.82 -71.60 -66.69
    EPS (B.) -0.24 -0.01 -0.20 -0.20
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -172.89 -102.21 -148.76 -132.28
    Investing Cash Flow -300.38 365.14 280.63 -37.47
    Financing Cash Flow 135.72 -260.04 130.86 110.91
    Net Cash Flow -337.55 2.88 262.72 -58.84
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  2019 
    Current Ratio (X) 0.46 1.16
    ROE (%) -28.03 -9.67
    ROA (%) -6.13 8.97
    D/E (X) 3.58 2.85
    Total Asset Turnover (X) 0.05 0.22
    Gross Profit Margin (%) 47.42 57.24
    EBIT Margin (%) -151.57 41.06
    Net Profit Margin (%) -111.28 -8.93

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  2019 
    Sales Growth N/A N/A
    COGs Growth N/A N/A
    Total Revenue Growth N/A N/A
    Total Expense Growth N/A N/A
    Net Profit Growth N/A N/A

    Annualized
    Cash Cycle 9M/2020  2019 
    A/R Turnover (Times) 28.93 5.81
    Avg. Collection Period (Days) 12.62 62.83
    Inventory Turnover (Times) 76.33 99.45
    Avg. Inventory Period (Days) 4.78 3.67
    A/P Turnover (Times) 27.84 22.70
    Avg. Payment Period (Days) 13.11 16.08
    Cash Cycle (Days) 4.29 50.42


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.