Company Summary
B52 B-52 CAPITAL PUBLIC COMPANY LIMITED
Services/Commerce
SET
CG Report:   
 
  Data as of 22 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.71 0.88 / 0.12 N/A 13.27 1,310.90 1,861.47 1,865.05 -35.11 -30.15
News
Date/Time Subject
23 Aug 2021 12:33   Report on corrective measures guideline with respect to C sign on B52
13 Aug 2021 17:41   Notification convening date of the Public Presentation No.3/2021
13 Aug 2021 17:40   Financial Statement Quarter 2/2021 (Reviewed)
13 Aug 2021 17:40   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 17:40   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
more

Company Profile
Address 973 President Tower Building, Unit 7B, 7C, 7D, 7I, 7th Floor, Ploenchit Road, Lumpini, Pathumwan Bangkok 10330
Telephone 0-2656-0189
Fax 0-2656-0189 ต่อ 123
URL www.b52.co.th
  Annual Report 2019
Establish Date 1964 Listed Date 21/12/1978
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 0.50 Baht
Last Par Change Old 0.10 : New 0.50 @ 26/07/2017

Market/Industry/Sector Change
Effective Date 11/06/2021
Previous Market/Industry/Sector SET  / Consumer Products / Fashion
Current Market/Industry/Sector SET  / Services / Commerce

Business
1) Distribution of consumer products via connected the Consumer Products Distribution Network throughout all provinces in Thailand. 2) e-commerce business, including sale of e-commerce products and services under e-paltform name 'abcpoint' and providing e-Payment collection service through WeChat Pay and Alipay settlement platform, and 3) invest in real estate business.

Free Float 02 Apr 2021 29 May 2020
% /Shareholders
37.88% 4,119 44.23% 4,128
Foreign Shareholders 0.00% (As of 22/09/2021) Foreign Limit 49.00%
NVDR Shareholders  0.70% (As of 22/09/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 1.43 2.41 1.96
20 Days 18.33 9.93 13.48
60 Days -2.74 -6.17 -3.96
120 Days 67.27 63.76 61.77
YTD 116.46 87.15 93.71
P/E (X) N/A 38.90 20.69
P/BV (X) 13.27 4.00 1.74
Turnover Ratio (%) 0.37 0.19 1.84

Top 10 Major Shareholders(@08 Jun 2021) Share %
1. MR. JIRAWUD KUVANANT 896,388,288 39.45
2. บริษัท ทีเจดี จำกัด 275,000,000 12.10
3. บริษัท ไทยดิจิตอลเวนเจอร์ จำกัด 250,000,000 11.00
4. นาย ทวี โฆษิตจิรนันท์ 100,000,000 4.40
5. นาย ธานินทร์ อินทรารักษ์สกุล 51,120,200 2.25
6. MISS NANNAPAT ADCHAMARNWRA 45,908,600 2.02
7. บริษัท Thai NVDR Company Limited 37,988,484 1.67
8. MR. TRIT NA PATTALUNG 23,540,220 1.04
9. นาย SUWIT KOWITCHAROENSUK 22,990,000 1.01
10. MR. BOONYARIT TECHAPHUNPHOL 19,000,000 0.84

Management Position
1. Mr. SUTHEP PONGPITAK CHAIRMAN OF BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
2. Mr. NIMIT WONGJARIYAKUL CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
3. Miss NARRAVADEE WARAVANITCHA CHIEF EXECUTIVE OFFICER / DIRECTOR
4. Mr. CHAVAPAS ONGMAHUTMONGKOL DIRECTOR
5. Mrs. APINYA BUDSARATRAKOOL DIRECTOR
6. Mr. NARONG CHOKPIBOONKARN DIRECTOR
7. Miss OYTIP CHOLTICHANUN DIRECTOR
8. Mrs. ARAYA SUNLAKAWIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. CHUMNUN KUNNARATANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
22 Sep 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 2,621.79  2,022.03  2,022.03 
Market Cap (MB.) 1,861.47  687.49  404.41 
Price (B./share) 0.71  0.33  0.19 
BVPS (B./Share) 0.06  0.07  0.08 
P/BV (X) 13.27  4.67  3.39 
P/E (X) N/A  N/A  N/A 
Turnover Ratio (%) 81.84  14.83  46.26 
Value Trade/Day (MB.) 6.87  0.28  0.82 
Beta 0.64  0.24  -0.24 
 
Rate of Return YTD  2020  2019 
Price Change (%) 116.46  70.00  0.45 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio N/A  N/A  N/A 
Dividend Policy Not less than 40% of the net profit according to the Company's financial statements after income tax legal reserve entity and all other reserves (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2021)
Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
Mr. MONGKOL LAOVORAPONG/KARIN AUDIT COMPANY LIMITED
MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Cash And Cash Equivalents 46.12 41.83 87.32 42.04
A/R Net 31.49 16.51 16.85 12.07
Inventories 0.06 0.48 0.00 0.42
Current Assets 82.22 138.08 108.41 154.87
PP&E Net 11.08 9.52 8.73 10.42
Non-Current Assets 107.78 48.13 48.23 43.21
Total Assets 190.00 186.21 156.64 198.08
OD - - - -
A/P Net 12.59 2.81 5.11 3.16
Current portion of LT - - - -
Current Liabilities 18.82 7.03 9.56 3.71
Non-Current Liabilities 30.35 17.84 16.70 1.55
Total Liabilities 49.17 24.87 26.26 5.27
Authorized Capital 1,603.20 1,278.90 1,278.90 1,278.90
Paid-Up Capital 1,136.02 1,011.02 1,011.02 1,011.02
Premium (Discount) on Share Capital -170.99 -95.99 -95.99 -95.99
Retained Earnings (Deficit) -896.94 -826.09 -856.74 -794.38
Treasury Stock - - - -
Shares Of The Company Held By Subsidiaries - - - -
Other Components Of Equity 72.21 72.16 72.16 72.16
 - Surplus (Deficits) - 72.16 72.16 72.16
Shareholders' Equity 140.30 161.10 130.45 192.81
Minority Interest 0.53 0.25 -0.07 -
more
Statement of Comprehensive Income (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Revenue From Operations 26.81 21.72 30.78 31.21
Other Income 0.85 1.42 1.62 4.03
Total Revenues 27.66 23.15 32.40 35.25
Costs 16.20 19.68 23.63 30.76
Selling And Administrative Expenses 52.35 34.75 70.71 81.56
Total Cost And Expenses 68.55 54.43 94.34 112.33
EBITDA -35.11 -27.46 -54.22 -72.93
Depre. & Amor. 5.78 3.82 7.73 4.15
EBIT -40.89 -31.28 -61.94 -77.08
Net Profit : Owners Of The Parent -40.20 -31.72 -62.50 -76.95
EPS (B.) -0.02 -0.02 -0.03 -0.05
more
Statement of Cash Flow (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Operating Cash Flow -33.92 -16.05 -9.25 -93.18
Investing Cash Flow -4.90 18.21 58.99 35.09
Financing Cash Flow -2.39 -2.37 -4.45 87.57
Net Cash Flow -41.20 -0.21 45.29 29.48
more
Annualized: ROE, ROA
Ratios 6M/2021  6M/2020  2020  2019 
Current Ratio (X) 4.37 19.64 11.34 41.73
ROE (%) -47.10 -51.67 -38.67 -42.44
ROA (%) -38.04 -46.42 -34.93 -37.50
D/E (X) 0.35 0.15 0.20 0.03
Total Asset Turnover (X) 0.20 0.30 0.18 0.17
Gross Profit Margin (%) 39.58 9.43 23.22 1.44
EBIT Margin (%) -147.84 -135.14 -191.18 -218.66
Net Profit Margin (%) -149.51 -137.30 -194.07 -218.29

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
09 Jul 2021 XR 349,550,000 2,621,790,027 0.50
25 Jan 2021 PP 250,000,000 2,272,033,307 0.50
21 Oct 2019 XR 166,633,307 2,022,033,307 0.50
09 Oct 2019 PP 275,000,000 1,855,400,000 0.50

Growth Rate (%) 6M/2021  6M/2020  2020  2019 
Sales Growth 23.39 228.81 -1.40 -96.25
COGs Growth -17.68 189.57 -23.19 -96.54
Total Revenue Growth 19.49 186.60 -8.08 -95.83
Total Expense Growth 25.94 38.14 -16.01 -89.78
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 6M/2021  6M/2020  2020  2019 
A/R Turnover (Times) 1.49 3.35 2.13 3.09
Avg. Collection Period (Days) 244.29 108.96 171.47 117.97
Inventory Turnover (Times) 73.51 112.96 112.39 91.87
Avg. Inventory Period (Days) 4.97 3.23 3.25 3.97
A/P Turnover (Times) 2.62 12.59 5.71 2.66
Avg. Payment Period (Days) 139.48 28.98 63.92 137.38
Cash Cycle (Days) 109.78 83.21 110.80 -15.44


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
C 16 Aug 2018 -

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name B52-W3

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.