Company Summary
B52 B-52 CAPITAL PUBLIC COMPANY LIMITED
Services/Commerce
SET
CG Report:   
 
  Data as of 28 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.40 3.52 / 1.27 N/A 5.38 327.98 1,574.32 1,518.19 -55.05 -21.76
News
Date/Time Subject
27 Jan 2022 17:08   The report on utilisation of capital increase proceeds
26 Jan 2022 17:36   Notification of the increase in the shareholding in Tanjai D Money Service Company Limited from 75% to 100% by investing in the purchase of shares from the existing shareholders
20 Jan 2022 18:34   No Right Adjustment of B52-W3
20 Jan 2022 17:03   Decreasing of the company's paid-up capital of B52
20 Jan 2022 07:33   Notification of registration result of reduction of registered capital and reduction of paid-up capital by reducing the par value (par) to the Department of Business Development , Ministry of Commerce
more

Company Profile
Address 973 President Tower Building, Unit 7B, 7C, 7D, 7I, 7th Floor, Ploenchit Road, Lumpini, Pathumwan Bangkok 10330
Telephone 0-2656-0189
Fax 0-2656-0189 ต่อ 123
URL www.b52.co.th
  Annual Report 2019
Establish Date 1964 Listed Date 21/12/1978
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 0.50 Baht
Last Par Change Old 2.00 : New 0.50 @ 25/01/2022

Market/Industry/Sector Change
Effective Date 11/06/2021
Previous Market/Industry/Sector SET  / Consumer Products / Fashion
Current Market/Industry/Sector SET  / Services / Commerce

Business
1) Distribution of consumer products via connected the Consumer Products Distribution Network throughout all provinces in Thailand. 2) e-commerce business, including sale of e-commerce products and services under e-paltform name 'abcpoint' and providing e-Payment collection service through WeChat Pay and Alipay settlement platform, and 3) invest in real estate business.

Free Float 02 Apr 2021 29 May 2020
% /Shareholders
37.88% 4,119 44.23% 4,128
Foreign Shareholders 0.00% (As of 28/01/2022) Foreign Limit 49.00%
NVDR Shareholders  1.14% (As of 28/01/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 0.84 0.06 1.65
20 Days -4.00 -4.30 -3.88
60 Days -10.45 -5.07 -11.28
120 Days - -1.29 -6.21
YTD -4.76 -3.52 -3.71
P/E (X) N/A 48.11 20.59
P/BV (X) 5.38 4.32 1.77
Turnover Ratio (%) 0.01 0.45 1.16

Top 10 Major Shareholders(@18 Oct 2021) Share %
1. MR. JIRAWUD KUVANANT 1,115,468,422 42.55
2. บริษัท TJD COMPANY LIMITED 334,714,180 12.77
3. บริษัท ไทยดิจิตอลเวนเจอร์ จำกัด 250,000,000 9.54
4. นาย ทวี โฆษิตจิรนันท์ 100,000,000 3.81
5. นาย ธานินทร์ อินทรารักษ์สกุล 51,120,200 1.95
6. MISS NANNAPAT ADCHAMARNWRA 42,093,300 1.61
7. MR. TRIT NA PATTALUNG 23,540,220 0.90
8. บริษัท Thai NVDR Company Limited 22,541,165 0.86
9. นาย KAJONSIT SINGSANSERN 22,251,100 0.85
10. นาย บุณยฤทธิ์ เตชะพูลผล 21,933,076 0.84

Management Position
1. Mr. SUTHEP PONGPITAK CHAIRMAN OF BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
2. Mr. NIMIT WONGJARIYAKUL CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
3. Miss NARRAVADEE WARAVANITCHA CHIEF EXECUTIVE OFFICER / DIRECTOR
4. Mr. CHAVAPAS ONGMAHUTMONGKOL DIRECTOR
5. Mrs. APINYA BUDSARATRAKOOL DIRECTOR
6. Mr. NARONG CHOKPIBOONKARN DIRECTOR
7. Miss OYTIP CHOLTICHANUN DIRECTOR
8. Mrs. ARAYA SUNLAKAWIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. CHUMNUN KUNNARATANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
28 Jan 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.) 655.96  655.45  2,022.03 
Market Cap (MB.) 1,574.32  1,651.73  687.49 
Price (B./share) 2.40  2.52  1.31 
BVPS (B./Share) 0.45  0.45  0.07 
P/BV (X) 5.38  5.64  4.67 
P/E (X) N/A  N/A  N/A 
Turnover Ratio (%) 0.81  93.62  14.83 
Value Trade/Day (MB.) 0.68  5.64  0.28 
Beta 0.22  0.36  0.24 
 
Rate of Return YTD  2021  2020 
Price Change (%) -4.76  92.07  70.00 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio N/A  N/A  N/A 
Dividend Policy Not less than 40% of the net profit according to the Company's financial statements after income tax legal reserve entity and all other reserves (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2021)
Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
Mr. MONGKOL LAOVORAPONG/KARIN AUDIT COMPANY LIMITED
MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 9M/2021 
(01/01/21 
-30/09/21) 
9M/2020 
(01/01/20 
-30/09/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Company
Cash And Cash Equivalents 101.06 43.54 87.32 42.04 12.56
A/R Net 24.67 17.03 16.85 12.07 8.11
Inventories 0.86 0.08 0.00 0.42 0.25
Current Assets 230.01 123.08 108.41 154.87 172.55
PP&E Net 10.28 8.84 8.73 10.42 4.99
Non-Current Assets 107.62 47.58 48.23 43.21 40.45
Total Assets 337.63 170.67 156.64 198.08 213.00
OD - - - - -
A/P Net 6.45 1.95 5.11 3.16 20.00
Current portion of LT - - - - -
Current Liabilities 15.87 6.25 9.56 3.71 41.22
Non-Current Liabilities 29.31 17.25 16.70 1.55 2.02
Total Liabilities 45.18 23.49 26.26 5.27 43.24
Authorized Capital 1,603.20 1,278.90 1,278.90 1,278.90 1,181.79
Paid-Up Capital 1,310.90 1,011.02 1,011.02 1,011.02 790.20
Premium (Discount) on Share Capital -171.04 -95.99 -95.99 -95.99 36.50
Retained Earnings (Deficit) -919.32 -840.11 -856.74 -794.38 -718.10
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 72.16 72.16 72.16 72.16 61.16
 - Surplus (Deficits) - 72.16 72.16 72.16 61.16
Shareholders' Equity 292.69 147.08 130.45 192.81 169.76
Minority Interest -0.24 0.09 -0.07 - -
more
Statement of Comprehensive Income (MB.) 9M/2021 
(01/01/21 
-30/09/21) 
9M/2020 
(01/01/20 
-30/09/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Company
Revenue From Operations 44.05 25.70 30.78 31.21 833.09
Other Income 2.27 1.55 1.62 4.03 11.75
Total Revenues 46.32 27.25 32.40 35.25 844.85
Costs 28.54 20.93 23.63 30.76 888.62
Selling And Administrative Expenses 81.83 51.55 70.71 81.56 210.90
Total Cost And Expenses 110.37 72.48 94.34 112.33 1,099.52
EBITDA -55.05 -39.49 -54.22 -72.93 -243.72
Depre. & Amor. 9.00 5.74 7.73 4.15 10.96
EBIT -64.05 -45.24 -61.94 -77.08 -254.67
Net Profit : Owners Of The Parent -62.58 -45.74 -62.50 -76.95 -319.36
EPS (B.) -0.03 -0.02 -0.03 -0.05 -0.20
more
Statement of Cash Flow (MB.) 9M/2021 
(01/01/21 
-30/09/21) 
9M/2020 
(01/01/20 
-30/09/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Company
Operating Cash Flow -53.44 -30.45 -9.25 -93.18 614.16
Investing Cash Flow -104.31 34.80 58.99 35.09 -140.08
Financing Cash Flow 171.49 -2.85 -4.45 87.57 -474.68
Net Cash Flow 13.74 1.50 45.29 29.48 -0.61
more
Annualized: ROE, ROA
Ratios 9M/2021  9M/2020  2020  2019 
Current Ratio (X) 14.49 19.69 11.34 41.73
ROE (%) -36.08 -45.87 -38.67 -42.44
ROA (%) -31.78 -40.52 -34.93 -37.50
D/E (X) 0.15 0.16 0.20 0.03
Total Asset Turnover (X) 0.20 0.28 0.18 0.17
Gross Profit Margin (%) 35.21 18.57 23.22 1.44
EBIT Margin (%) -138.29 -166.02 -191.18 -218.66
Net Profit Margin (%) -139.26 -168.66 -194.07 -218.29

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
19 Nov 2021 PP 9,973 2,621,800,000 0.50
09 Jul 2021 XR 349,550,000 2,621,790,027 0.50
25 Jan 2021 PP 250,000,000 2,272,033,307 0.50
21 Oct 2019 XR 166,633,307 2,022,033,307 0.50
09 Oct 2019 PP 275,000,000 1,855,400,000 0.50

Growth Rate (%) 9M/2021  9M/2020  2020  2019 
Sales Growth 71.40 42.61 -1.40 -96.25
COGs Growth 36.38 16.80 -23.19 -96.54
Total Revenue Growth 70.00 33.38 -8.08 -95.83
Total Expense Growth 52.27 -11.80 -16.01 -89.78
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 9M/2021  9M/2020  2020  2019 
A/R Turnover (Times) 2.36 2.67 2.13 3.09
Avg. Collection Period (Days) 154.91 136.84 171.47 117.97
Inventory Turnover (Times) 66.16 57.16 112.39 91.87
Avg. Inventory Period (Days) 5.52 6.39 3.25 3.97
A/P Turnover (Times) 7.44 8.88 5.71 2.66
Avg. Payment Period (Days) 49.05 41.11 63.92 137.38
Cash Cycle (Days) 111.38 102.11 110.80 -15.44


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
C 16 Aug 2018 -

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name B52-W3, B52-W3-R

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.