Company Summary
AYUD ALLIANZ AYUDHYA CAPITAL PUBLIC COMPANY LIMITED
Financials/Insurance
SET
CG Report:   
 
  Data as of 04 Aug 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
35.00 39.50 / 31.00 13.64 0.85 389.27 13,624.34
News
Date/Time Subject
12 Jul 2021 12:33   Public Disclosure of the Minutes of the 2021 Annual General Meeting of Shareholders (No. 72) via electronic method (E-AGM) on Company's website
29 Jun 2021 19:40   Resolution of the 2021 Annual General Meeting of Shareholders (No. 72) via electronic means (E-AGM)
28 May 2021 13:08   Publication of the Invitation Letter for the 2021 Annual General Meeting of Shareholders (No. 72) via electronic method (E-AGM) and Guideline on identity verification and process to attend the E-AGM (Tuesday, June 29, 2021) on the Company's Website
14 May 2021 17:13   Report on the Board of Directors' Resolution No. 3/2021 to Convene the 2021 Annual General Meeting of Shareholders (No.72), New Record Date and No Annual Dividend Payment
14 May 2021 17:11   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
more

Company Profile
Address PLOENCHIT TOWER, FLOOR 7, 898 PLOENCHIT ROAD, LUMPINI, PATHUM Bangkok 10330
Telephone 0-2657-2970
Fax 0-2657-2971
URL www.ayud.co.th
  Annual Report 2020
Establish Date 7/10/1950 Listed Date 24/08/1987
IPO Price (Baht) 575.00 @Par100.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 01/08/2003

Business
Holding Company

Free Float 31 May 2021 30 Jun 2020
% /Shareholders
28.17% 1,255 24.34% 1,246
Foreign Shareholders 44.19% (As of 04/08/2021) Foreign Limit 49.00%
NVDR Shareholders  0.15% (As of 04/08/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 1.45 -0.02 0.91
20 Days 2.94 7.41 5.11
60 Days 2.19 3.97 4.65
120 Days 6.06 7.97 1.75
YTD 3.70 1.17 -2.77
P/E (X) 13.64 15.12 29.18
P/BV (X) 0.85 1.29 1.70
Turnover Ratio (%) N/A 0.83 1.34

Top 10 Major Shareholders(@31 May 2021) Share %
1. DB FFT CC CLT SEG ALLIANZ SE 151,550,770 38.93
2. CPRN (THAILAND) LIMITED 37,429,491 9.62
3. บริษัท บีบีทีวี เอ็คควิตี้ จำกัด 32,862,050 8.44
4. บริษัท กรุงเทพโทรทัศน์และวิทยุ จำกัด 28,802,500 7.40
5. บริษัท ทุนมหาโชค จำกัด 17,249,475 4.43
6. นาย กฤตย์ รัตนรักษ์ 14,867,700 3.82
7. ธนาคาร กรุงศรีอยุธยา จำกัด (มหาชน) 12,124,600 3.11
8. บริษัท ทองไทย (1956) จำกัด 9,610,000 2.47
9. CITIBANK NOMINEES SINGAPORE PTE LTD-UBS SWITZERLAND AG 8,158,800 2.10
10. บริษัท ทุนมหาลาภ จำกัด 7,045,250 1.81

Management Position
1. Mr. JAMLONG ATIKUL CHAIRMAN OF THE COMPANY / INDEPENDENT DIRECTOR
2. Mr. BRYAN JAMES SMITH VICE CHAIRMAN OF THE BOARD
3. Mr. THOMAS CHARLES WILSON PRESIDENT AND CEO / DIRECTOR
4. MR. LAKSNA THONGTHAI DIRECTOR
5. Miss NOPPORN TIRAWATTANAGOOL DIRECTOR
6. Mr. LARS HEIBUTZKI DIRECTOR
7. Mrs. CLAUDIA SALEM DIRECTOR
8. Mr. JAN-CHRISTIAN ROSEMEYER DIRECTOR
9. Mr. ROBERT PAUL GRAY DIRECTOR
10. Miss JARUNEE CHAISUPAKITSIN DIRECTOR
11. Mr. JON-PAUL JONES DIRECTOR
12. Mr. VICHIT KORNVITYAKOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
13. Mr. SUWAT LAICHAROENSUP INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
14. Mr. NARONG CHULAJATA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
15. Mr. PASU LOHARJUN INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
04 Aug 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 389.27  389.27  384.96 
Market Cap (MB.) 13,624.34  13,137.76  15,013.63 
Price (B./share) 35.00  33.75  39.00 
BVPS (B./Share) 41.23  44.11  48.20 
P/BV (X) 0.85  0.77  0.81 
P/E (X) 13.64  52.56  22.70 
Turnover Ratio (%) 1.06  0.60  2.89 
Value Trade/Day (MB.) 0.99  0.33  1.84 
Beta 0.37  0.60  0.29 
 
Rate of Return YTD  2020  2019 
Price Change (%) 3.70  -13.46  -2.50 
Dividend Yield (%) 4.34  4.40  1.47 
Payout Ratio 0.59  2.32  0.44 
Dividend Policy Not less than 60 percent of the net profit after income tax each year, subject to its operating results

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2020 - 31 Dec 2020 0.77 Baht 13 May 2021 Cash
- 0.75 Baht 11 Sep 2020 Cash
- 0.75 Baht 07 May 2020 Cash
01 Jan 2019 - 30 Jun 2019 0.75 Baht 06 Sep 2019 Cash
01 Jan 2018 - 30 Jun 2018 0.75 Baht 07 Sep 2018 Cash
 
Auditor
(Effective Until 31/12/2021)
MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
MISS SAKUNA YAMSAKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
MR. BOONLERT KAMOLCHANOKKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
MISS SINSIRI THANGSOMBAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2021 
(01/01/21 
-31/03/21) 
3M/2020 
(01/01/20 
-31/03/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Cash And Cash Equivalents 2,755.05 4,100.10 2,801.35 4,497.25 1,341.34
Premium Due & Uncoll. Net 632.93 669.99 555.61 771.00 271.75
Accrued invest. Income 35.11 20.87 25.14 12.41 4.50
Reinsurance Assets - Net 1,999.50 2,412.39 2,060.74 2,741.20 1,070.31
Amount Due From Reinsurers 510.92 - - - -
PP&E Net 53.78 43.90 53.90 49.29 39.75
Total Assets 24,041.86 25,865.19 26,007.56 27,816.48 13,145.59
Insurance Liabilities 5,121.56 6,131.65 5,501.47 6,219.39 2,815.00
Amount Due To Reinsurers 1,423.97 1,676.15 1,249.81 1,944.67 678.33
Advance Premium 304.49 - - - -
Total Liabilities 7,993.37 9,485.75 7,946.50 10,071.14 3,877.64
Authorized Capital 463.47 463.47 463.47 463.47 463.47
Paid-Up Capital 389.27 384.96 389.27 384.96 296.42
Premium (Discount) on Share Capital 10,066.33 9,907.79 10,066.33 9,907.79 5,276.03
Retained Earnings (Deficit) 3,494.78 3,057.02 3,176.14 3,126.79 3,229.21
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Shareholders' Equity 16,048.48 16,379.44 18,061.06 17,745.34 9,267.95
more
Statement of Comprehensive Income (MB.) 3M/2021 
(01/01/21 
-31/03/21) 
3M/2020 
(01/01/20 
-31/03/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Net Premium Written 1,037.24 1,252.66 4,112.91 3,466.91 1,960.43
Less Increase (Decrease) In Unearned Premium Reserves From Prior Period 56.61 211.84 -57.38 59.25 191.26
Fee And Commission Income 103.58 117.51 292.83 605.18 490.09
Net Investment Income 36.72 126.39 1,061.83 574.06 678.12
Total Revenues 1,437.03 1,306.56 5,591.10 4,619.29 2,910.75
Increase (Decrease) In Life Policy Reserves - - - - -
Gross Claims 505.82 892.26 3,456.19 2,695.11 1,439.77
Less Claim Recovery From Reinsurers -23.45 253.36 981.65 756.37 709.13
Other Underwriting Expenses 180.34 257.27 766.70 814.21 554.87
Operating Expenses 154.17 199.89 989.68 906.28 359.76
Total Expenses 1,137.71 1,349.75 5,089.82 4,413.97 2,113.39
EBT 299.32 -43.19 501.29 205.32 797.36
Income Tax Expense 0.38 25.50 -129.82 15.69 47.11
Net Profit : Owners Of The Parent 298.95 -68.69 631.11 189.63 750.25
EPS (B.) 0.77 -0.18 1.63 0.53 2.75
more
Statement of Cash Flow (MB.) 3M/2021 
(01/01/21 
-31/03/21) 
3M/2020 
(01/01/20 
-31/03/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Operating Cash Flow 0.35 -381.86 -1,204.14 2,501.19 -1,644.96
Investing Cash Flow -35.57 -14.42 -44.00 -855.71 -5.43
Financing Cash Flow -9.66 - -447.17 463.03 1,589.83
Net Cash Flow -44.88 -396.29 -1,695.31 2,108.51 -60.55
more
Annualized: ROE, ROA
Ratios 3M/2021  3M/2020  2020  2019 
ROE (%) 6.16 -0.39 3.53 1.40
ROA (%) 3.41 -0.12 1.88 1.00
D/E (X) 0.50 0.58 0.44 0.57
Total Asset Turnover (X) 0.23 0.26 0.21 0.23
Net Profit Margin (%) 20.80 -5.26 11.29 4.11

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
30 Apr 2019 PP 18,385,980 384,890,286 1.00
30 Apr 2019 PP 56,043,870 366,504,306 1.00
30 Apr 2019 PP 14,043,511 310,460,436 1.00

Growth Rate (%) 3M/2021  3M/2020  2020  2019 
Total Invest Income growth -71.36 -11.02 85.68 -11.50
Total underwriting exp growth -18.44 133.98 16.75 100.02
Total operating exp growth -22.87 100.86 9.20 151.91
Net Profit Growth N/A N/A 232.82 -74.72


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.