Company Summary
AYUD ALLIANZ AYUDHYA CAPITAL PUBLIC COMPANY LIMITED
Financials/Insurance
SET
CG Report:   
 
  Data as of 02 Dec 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
35.00 40.25 / 27.00 54.50 0.79 389.27 13,624.34
News
Date/Time Subject
26 Nov 2020 17:34   Invitation to propose an agenda for the 2021 Annual General Meeting of Shareholders No. 72, to nominate a candidate to be elected as the Company Director and to submit questions in advance for the 2021 AGM.
16 Nov 2020 17:46   Form to Report on Names of Members and Scope of Work of the Audit Committee F24-1
12 Nov 2020 18:54   Change of the Company Secretary
12 Nov 2020 18:44   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
12 Nov 2020 18:43   Financial Statement Quarter 3/2020 (Reviewed)
more

Company Profile
Address PLOENCHIT TOWER, FLOOR 7, 898 PLOENCHIT ROAD, LUMPINI, PATHUM Bangkok 10330
Telephone 0-2657-2970
Fax 0-2657-2971
URL www.ayud.co.th
  Annual Report 2019
Establish Date 7/10/1950 Listed Date 24/08/1987
IPO Price (Baht) 575.00 @Par100.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 01/08/2003

Business
Holding Company

Free Float 30 Jun 2020 27 Mar 2019
% /Shareholders
24.34% 1,246 37.64% 1,409
Foreign Shareholders 44.39% (As of 02/12/2020) Foreign Limit 49.00%
NVDR Shareholders  0.14% (As of 02/12/2020)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 4.48 2.56 4.31
20 Days 6.06 -2.65 -10.08
60 Days 4.48 -4.88 -3.04
120 Days -0.71 -14.78 -3.77
YTD -10.26 -17.46 -0.01
P/E (X) 54.50 19.10 28.06
P/BV (X) 0.79 1.36 1.59
Turnover Ratio (%) N/A 0.22 1.23

Top 10 Major Shareholders(@28 Aug 2020) Share %
1. DEUTSCHE BANK AG, FRANKFURT A/C CLIENTS ACCOUNT-DCS 151,550,770 38.93
2. CPRN (THAILAND) LIMITED 37,429,491 9.62
3. บริษัท บีบีทีวี เอ็คควิตี้ จำกัด 32,862,050 8.44
4. บริษัท กรุงเทพโทรทัศน์และวิทยุ จำกัด 28,802,500 7.40
5. บริษัท ทุนมหาโชค จำกัด 17,249,475 4.43
6. นาย กฤตย์ รัตนรักษ์ 14,867,700 3.82
7. ธนาคาร กรุงศรีอยุธยา จำกัด (มหาชน) 12,124,600 3.11
8. บริษัท ทองไทย (1956) จำกัด 9,610,000 2.47
9. CITIBANK NOMINEES SINGAPORE PTE LTD-UBS SWITZERLAND AG 8,158,800 2.10
10. บริษัท ทุนมหาลาภ จำกัด 7,045,250 1.81

Management Position
1. Mr. JAMLONG ATIKUL CHAIRMAN OF THE COMPANY / INDEPENDENT DIRECTOR
2. Mr. BRYAN JAMES SMITH PRESIDENT AND CHIEF EXECUTIVE OFFICER / DIRECTOR
3. MR. LAKSNA THONGTHAI DIRECTOR
4. Miss NOPPORN TIRAWATTANAGOOL DIRECTOR
5. Mr. LARS HEIBUTZKI DIRECTOR
6. Mrs. CLAUDIA SALEM DIRECTOR
7. Mrs. WANNA THAMSIRISUP DIRECTOR
8. Mr. JAN-CHRISTIAN ROSEMEYER DIRECTOR
9. Mr. ROBERT PAUL GRAY DIRECTOR
10. Mrs. ANUSHA THAVARAJAH DIRECTOR
11. Miss JARUNEE CHAISUPAKITSIN DIRECTOR
12. Mr. VICHIT KORNVITYAKOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
13. Mr. SUWAT LAICHAROENSUP INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
14. Mr. NARONG CHULAJATA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
15. Mr. PASU LOHARJUN INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
02 Dec 2020
2019
30 Dec 2019
2018
28 Dec 2018
Listed share (M.) 389.27  384.96  293.91 
Market Cap (MB.) 13,624.34  15,013.63  11,756.21 
Price (B./share) 35.00  39.00  40.00 
BVPS (B./Share) 44.11  48.20  30.69 
P/BV (X) 0.79  0.81  1.30 
P/E (X) 54.50  22.70  20.99 
Turnover Ratio (%) 0.57  2.89  15.30 
Value Trade/Day (MB.) 0.33  1.84  7.36 
Beta 0.57  0.29  0.21 
 
Rate of Return YTD  2019  2018 
Price Change (%) -10.26  -2.50  21.21 
Dividend Yield (%) 4.24  1.47  1.59 
Payout Ratio 2.32  0.44  0.39 
Dividend Policy Not less than 60 percent of the net profit after income tax each year, subject to its operating results

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 0.75 Baht 11 Sep 2020 Cash
- 0.75 Baht 07 May 2020 Cash
01 Jan 2019 - 30 Jun 2019 0.75 Baht 06 Sep 2019 Cash
01 Jan 2018 - 30 Jun 2018 0.75 Baht 07 Sep 2018 Cash
 
Auditor
(Effective Until 31/12/2020)
MRS. ANOTHAI LEEKITWATTANA/PRICEWATERHOUSE COOPERS ABAS LIMITED
MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
MISS SAKUNA YAMSAKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 9M/2020 
(01/01/20 
-30/09/20) 
9M/2019 
(01/01/19 
-30/09/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Cash & Deposits 4,656.20 7,185.52 4,497.25 1,341.34 1,401.89
PP&E Net 41.20 58.03 49.29 39.75 53.24
Due from Reinsurers - - - - -
Premium Due & Uncoll. 586.79 633.00 771.00 271.75 238.13
Accrued invest. Income 28.99 7.54 12.41 4.50 6.97
Total Assets 25,807.09 29,085.19 27,816.48 13,145.59 11,054.97
Unearned Premium Reserve - - - - -
Loss Reserve & Claims - - - - -
Held on Reinsurance Treaties - - - - -
Total Liabilities 8,638.29 10,533.63 10,071.14 3,877.64 3,361.01
Authorized Capital 463.47 463.47 463.47 463.47 500.00
Paid-Up Capital 389.27 384.91 384.96 296.42 250.00
Premium (Discount) on Share Capital 10,066.33 9,905.70 9,907.79 5,276.03 3,512.18
Retained Earnings (Deficit) 3,005.13 3,337.75 3,126.79 3,229.21 2,700.80
Treasury Stock - - - - -
Shareholders' Equity 17,168.79 18,551.56 17,745.34 9,267.95 7,693.96
more
Statement of Comprehensive Income (MB.) 9M/2020 
(01/01/20 
-30/09/20) 
9M/2019 
(01/01/19 
-30/09/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Total Underwriting Income 3,162.60 2,389.70 3,407.66 1,769.17 1,655.20
Total Underwriting Expenses 3,808.03 2,840.27 4,413.97 2,113.39 2,028.11
Net Investment Income 806.50 393.88 574.06 678.12 485.85
Total Operating Expenses 645.88 567.19 906.28 359.76 347.99
EBT 503.83 417.64 205.32 797.36 484.93
Net Profit 460.10 399.76 189.63 750.25 462.91
EPS (B.) 1.19 1.15 0.53 2.75 1.85
more
Statement of Cash Flow (MB.) 9M/2020 
(01/01/20 
-30/09/20) 
9M/2019 
(01/01/19 
-30/09/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Operating Cash Flow 613.34 5,196.62 2,501.19 -1,644.96 437.90
Investing Cash Flow -13.47 -860.73 -855.71 -5.43 -15.56
Financing Cash Flow -439.91 460.89 463.03 1,589.83 -437.50
Net Cash Flow 158.95 5,844.18 3,155.91 -60.55 -15.16
more
Annualized: ROE, ROA
Ratios 9M/2020  9M/2019  2019  2018 
ROE (%) 1.40 4.80 1.40 8.85
ROA (%) 1.06 3.30 1.00 6.59
D/E (X) 0.50 0.57 0.57 0.42
Total Asset Turnover (X) 0.19 0.17 0.20 0.20
Net Profit Margin (%) 11.45 14.19 4.72 30.62

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
30 Apr 2019 PP 18,385,980 384,890,286 1.00
30 Apr 2019 PP 56,043,870 366,504,306 1.00
30 Apr 2019 PP 14,043,511 310,460,436 1.00

Growth Rate (%) 9M/2020  9M/2019  2019  2018 
Total underwriting inc. growth 32.34 83.61 92.61 6.89
Total underwriting exp growth 34.07 88.65 108.86 4.20
Total operating exp growth 13.87 124.97 151.91 3.38
Net Profit Growth 15.09 -18.19 -74.72 62.07


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.